Shijiazhuang Yiling Pharmaceutical Co Ltd
SZSE:002603

Watchlist Manager
Shijiazhuang Yiling Pharmaceutical Co Ltd Logo
Shijiazhuang Yiling Pharmaceutical Co Ltd
SZSE:002603
Watchlist
Price: 16.83 CNY -3.99% Market Closed
Market Cap: 28.1B CNY
Have any thoughts about
Shijiazhuang Yiling Pharmaceutical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shijiazhuang Yiling Pharmaceutical Co Ltd stock under the Base Case scenario is 20.09 CNY. Compared to the current market price of 16.83 CNY, Shijiazhuang Yiling Pharmaceutical Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.09 CNY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shijiazhuang Yiling Pharmaceutical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shijiazhuang Yiling Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shijiazhuang Yiling Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shijiazhuang Yiling Pharmaceutical Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shijiazhuang Yiling Pharmaceutical Co Ltd

Provide an overview of the primary business activities
of Shijiazhuang Yiling Pharmaceutical Co Ltd.

What unique competitive advantages
does Shijiazhuang Yiling Pharmaceutical Co Ltd hold over its rivals?

What risks and challenges
does Shijiazhuang Yiling Pharmaceutical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide P/S
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide P/E
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide P/OCF
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide P/FCFE
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide P/B
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/S
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/GP
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/EBITDA
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/EBIT
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/OCF
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/FCFF
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide EV/IC
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Show me price targets
for Shijiazhuang Yiling Pharmaceutical Co Ltd made by professional analysts.

What are the Revenue projections
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

How accurate were the past Revenue estimates
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

What are the Net Income projections
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

How accurate were the past Net Income estimates
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

What are the EPS projections
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

How accurate were the past EPS estimates
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

What are the EBIT projections
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

How accurate were the past EBIT estimates
for Shijiazhuang Yiling Pharmaceutical Co Ltd?

Compare the revenue forecasts
for Shijiazhuang Yiling Pharmaceutical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shijiazhuang Yiling Pharmaceutical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shijiazhuang Yiling Pharmaceutical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shijiazhuang Yiling Pharmaceutical Co Ltd compared to its peers.

Compare the P/E ratios
of Shijiazhuang Yiling Pharmaceutical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shijiazhuang Yiling Pharmaceutical Co Ltd with its peers.

Analyze the financial leverage
of Shijiazhuang Yiling Pharmaceutical Co Ltd compared to its main competitors.

Show all profitability ratios
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide ROE
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide ROA
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide ROIC
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide ROCE
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Gross Margin
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Operating Margin
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Net Margin
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide FCF Margin
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Show all solvency ratios
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide D/E Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide D/A Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Interest Coverage Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Altman Z-Score Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Quick Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Current Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Provide Cash Ratio
for Shijiazhuang Yiling Pharmaceutical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shijiazhuang Yiling Pharmaceutical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shijiazhuang Yiling Pharmaceutical Co Ltd?

What is the current Free Cash Flow
of Shijiazhuang Yiling Pharmaceutical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shijiazhuang Yiling Pharmaceutical Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shijiazhuang Yiling Pharmaceutical Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 1.2B
Receivables 3.2B
Other Current Assets 2.2B
Non-Current Assets 10.4B
Long-Term Investments 1.7B
PP&E 7.5B
Intangibles 1B
Other Non-Current Assets 167.1m
Current Liabilities 4.4B
Accounts Payable 1.9B
Accrued Liabilities 333.4m
Short-Term Debt 1.1B
Other Current Liabilities 1B
Non-Current Liabilities 1.1B
Long-Term Debt 620.1m
Other Non-Current Liabilities 478m
Efficiency

Earnings Waterfall
Shijiazhuang Yiling Pharmaceutical Co Ltd

Revenue
8.1B CNY
Cost of Revenue
-4.1B CNY
Gross Profit
4B CNY
Operating Expenses
-3.6B CNY
Operating Income
337.3m CNY
Other Expenses
-188.8m CNY
Net Income
148.5m CNY

Free Cash Flow Analysis
Shijiazhuang Yiling Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shijiazhuang Yiling Pharmaceutical Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
50/100
Profitability
Score

Shijiazhuang Yiling Pharmaceutical Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shijiazhuang Yiling Pharmaceutical Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Shijiazhuang Yiling Pharmaceutical Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shijiazhuang Yiling Pharmaceutical Co Ltd

Wall Street analysts forecast Shijiazhuang Yiling Pharmaceutical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shijiazhuang Yiling Pharmaceutical Co Ltd is 21.37 CNY with a low forecast of 17.17 CNY and a high forecast of 24.38 CNY.

Lowest
Price Target
17.17 CNY
2% Upside
Average
Price Target
21.37 CNY
27% Upside
Highest
Price Target
24.38 CNY
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shijiazhuang Yiling Pharmaceutical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shijiazhuang Yiling Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shijiazhuang Yiling Pharmaceutical Co Ltd Logo
Shijiazhuang Yiling Pharmaceutical Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

28.1B CNY

Dividend Yield

1.78%

Description

Shijiazhuang Yiling Pharmaceutical Co., Ltd. engages in the pharmaceutical manufacturing. The company is headquartered in Shijiazhuang, Hebei and currently employs 15,155 full-time employees. The company went IPO on 2011-07-28. The firm mainly provides cardiovascular and cerebrovascular drugs and anti-cold drugs. The firm also provides food and beverage products. The firm distributes its products within domestic market and to overseas markets.

Contact

HEBEI
Shijiazhuang
No. 238, Tianshan Avenue, High-Tech Industrial Development Zone
+8631185901311
www.yiling.cn

IPO

2011-07-28

Employees

15 155

Officers

Chairman & GM
Mr. Xiang Jun Wu
CFO & Director
Mr. Chen Guang Li
Deputy GM & Director of Administrative Center
Ms. Wei Wang
Executive Deputy Director of the Human Resources Center & Director
Mr. Wei Dong Xu
Secretary of the Board & Non-Independent Director
Ms. Rui Wu
Deputy GM & Non-Independent Director
Ms. Qiu Lian Zhang
Show More
Deputy GM & Director of the Supply Center
Mr. Xiaolin Zhou
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shijiazhuang Yiling Pharmaceutical Co Ltd stock?

The intrinsic value of one Shijiazhuang Yiling Pharmaceutical Co Ltd stock under the Base Case scenario is 20.09 CNY.

Is Shijiazhuang Yiling Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.83 CNY, Shijiazhuang Yiling Pharmaceutical Co Ltd is Undervalued by 16%.

Back to Top