BYD Co Ltd
SZSE:002594
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
167
327.38
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
BYD Co Ltd
Revenue
|
682.3B
CNY
|
Cost of Revenue
|
-552B
CNY
|
Gross Profit
|
130.3B
CNY
|
Operating Expenses
|
-89.1B
CNY
|
Operating Income
|
41.2B
CNY
|
Other Expenses
|
-7.3B
CNY
|
Net Income
|
33.9B
CNY
|
Income Statement
BYD Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
54 567
N/A
|
58 196
+7%
|
61 755
+6%
|
63 063
+2%
|
66 281
+5%
|
80 009
+21%
|
85 012
+6%
|
93 376
+10%
|
104 313
+12%
|
103 470
-1%
|
104 231
+1%
|
103 558
-1%
|
104 605
+1%
|
105 915
+1%
|
109 606
+3%
|
115 028
+5%
|
120 963
+5%
|
130 055
+8%
|
135 621
+4%
|
138 088
+2%
|
134 895
-2%
|
127 739
-5%
|
117 113
-8%
|
126 057
+8%
|
138 939
+10%
|
156 598
+13%
|
177 911
+14%
|
186 980
+5%
|
196 767
+5%
|
216 142
+10%
|
241 976
+12%
|
275 864
+14%
|
338 638
+23%
|
424 061
+25%
|
477 409
+13%
|
533 578
+12%
|
578 648
+8%
|
602 315
+4%
|
607 086
+1%
|
643 318
+6%
|
682 292
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(47 283)
|
(49 990)
|
(53 147)
|
(54 120)
|
(56 016)
|
(67 639)
|
(71 514)
|
(77 249)
|
(85 390)
|
(83 661)
|
(84 131)
|
(84 155)
|
(85 634)
|
(86 650)
|
(91 110)
|
(97 033)
|
(102 837)
|
(110 109)
|
(114 858)
|
(116 787)
|
(114 959)
|
(107 899)
|
(99 997)
|
(105 516)
|
(113 167)
|
(127 659)
|
(148 231)
|
(159 410)
|
(171 921)
|
(190 241)
|
(214 406)
|
(243 352)
|
(292 519)
|
(356 871)
|
(400 386)
|
(443 537)
|
(475 696)
|
(488 526)
|
(489 701)
|
(519 962)
|
(552 038)
|
|
Gross Profit |
7 285
N/A
|
8 206
+13%
|
8 607
+5%
|
8 942
+4%
|
10 265
+15%
|
12 370
+21%
|
13 498
+9%
|
16 127
+19%
|
18 923
+17%
|
19 809
+5%
|
20 100
+1%
|
19 403
-3%
|
18 972
-2%
|
19 265
+2%
|
18 497
-4%
|
17 995
-3%
|
18 126
+1%
|
19 946
+10%
|
20 763
+4%
|
21 301
+3%
|
19 936
-6%
|
19 839
0%
|
17 116
-14%
|
20 542
+20%
|
25 772
+25%
|
28 939
+12%
|
29 680
+3%
|
27 570
-7%
|
24 846
-10%
|
25 901
+4%
|
27 570
+6%
|
32 513
+18%
|
46 119
+42%
|
67 190
+46%
|
77 023
+15%
|
90 041
+17%
|
102 952
+14%
|
113 789
+11%
|
117 385
+3%
|
123 356
+5%
|
130 254
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 329)
|
(6 984)
|
(7 260)
|
(7 598)
|
(7 881)
|
(8 716)
|
(9 216)
|
(10 363)
|
(11 819)
|
(11 483)
|
(12 356)
|
(11 427)
|
(10 920)
|
(11 015)
|
(10 336)
|
(11 480)
|
(11 930)
|
(12 410)
|
(12 894)
|
(12 735)
|
(12 424)
|
(13 619)
|
(11 649)
|
(13 149)
|
(14 939)
|
(17 704)
|
(18 474)
|
(17 891)
|
(17 756)
|
(19 527)
|
(21 536)
|
(25 224)
|
(33 576)
|
(46 614)
|
(52 558)
|
(61 699)
|
(69 498)
|
(79 276)
|
(82 832)
|
(84 742)
|
(89 053)
|
|
Selling, General & Administrative |
(6 015)
|
(4 108)
|
(7 004)
|
(7 250)
|
(7 583)
|
(5 551)
|
(8 468)
|
(9 606)
|
(11 107)
|
(7 187)
|
(11 754)
|
(10 198)
|
(8 952)
|
(7 985)
|
(9 764)
|
(9 813)
|
(10 053)
|
(8 926)
|
(8 008)
|
(8 927)
|
(8 574)
|
(8 411)
|
(8 305)
|
(8 703)
|
(9 319)
|
(10 253)
|
(11 169)
|
(11 128)
|
(11 425)
|
(11 998)
|
(13 475)
|
(15 684)
|
(20 346)
|
(26 745)
|
(30 584)
|
(35 703)
|
(38 272)
|
(41 447)
|
(42 908)
|
(44 787)
|
(49 301)
|
|
Research & Development |
0
|
(1 865)
|
0
|
0
|
0
|
(1 998)
|
0
|
0
|
0
|
(3 172)
|
0
|
(1 383)
|
(2 387)
|
(3 739)
|
0
|
(3 083)
|
(3 487)
|
(4 426)
|
(6 283)
|
(5 405)
|
(5 342)
|
(4 961)
|
(5 093)
|
(5 660)
|
(6 682)
|
(6 760)
|
(7 926)
|
(7 935)
|
(7 807)
|
(7 389)
|
(9 134)
|
(10 420)
|
(13 627)
|
(17 821)
|
(22 532)
|
(27 065)
|
(32 723)
|
(36 988)
|
(43 948)
|
(45 361)
|
(47 956)
|
|
Depreciation & Amortization |
0
|
(976)
|
0
|
0
|
0
|
(1 310)
|
0
|
0
|
0
|
(1 327)
|
0
|
0
|
0
|
(680)
|
0
|
0
|
0
|
(1 448)
|
0
|
0
|
0
|
(1 959)
|
0
|
0
|
0
|
(2 240)
|
0
|
0
|
0
|
(2 339)
|
0
|
0
|
0
|
(3 332)
|
0
|
0
|
0
|
(5 962)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(314)
|
(35)
|
(256)
|
(348)
|
(297)
|
144
|
(748)
|
(757)
|
(712)
|
202
|
(601)
|
155
|
418
|
1 389
|
(572)
|
1 416
|
1 609
|
2 391
|
1 397
|
1 597
|
1 491
|
1 713
|
1 749
|
1 214
|
1 062
|
1 550
|
620
|
1 172
|
1 476
|
2 199
|
1 073
|
880
|
397
|
1 283
|
558
|
1 070
|
1 497
|
5 121
|
4 023
|
5 406
|
8 204
|
|
Operating Income |
955
N/A
|
1 222
+28%
|
1 347
+10%
|
1 344
0%
|
2 384
+77%
|
3 654
+53%
|
4 282
+17%
|
5 764
+35%
|
7 104
+23%
|
8 326
+17%
|
7 744
-7%
|
7 976
+3%
|
8 051
+1%
|
8 250
+2%
|
8 160
-1%
|
6 515
-20%
|
6 195
-5%
|
7 535
+22%
|
7 870
+4%
|
8 566
+9%
|
7 512
-12%
|
6 220
-17%
|
5 468
-12%
|
7 393
+35%
|
10 833
+47%
|
11 235
+4%
|
11 206
0%
|
9 678
-14%
|
7 090
-27%
|
6 374
-10%
|
6 034
-5%
|
7 289
+21%
|
12 543
+72%
|
20 576
+64%
|
24 465
+19%
|
28 342
+16%
|
33 454
+18%
|
34 512
+3%
|
34 553
+0%
|
38 614
+12%
|
41 201
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 158)
|
(1 476)
|
(1 423)
|
(1 395)
|
(249)
|
(1 800)
|
(129)
|
(263)
|
(1 758)
|
(2 010)
|
(2 008)
|
(2 181)
|
(2 403)
|
(2 776)
|
(3 258)
|
(2 642)
|
(2 516)
|
(3 222)
|
(2 846)
|
(3 494)
|
(3 455)
|
(3 901)
|
(3 720)
|
(3 841)
|
(4 727)
|
(4 030)
|
(3 827)
|
(3 313)
|
(2 187)
|
(1 817)
|
(1 062)
|
(308)
|
506
|
1 034
|
1 279
|
2 220
|
2 506
|
3 469
|
4 006
|
3 075
|
2 082
|
|
Non-Reccuring Items |
0
|
75
|
0
|
0
|
0
|
1 322
|
0
|
0
|
0
|
(466)
|
(145)
|
(165)
|
(176)
|
(63)
|
(68)
|
(50)
|
(34)
|
(72)
|
(17)
|
(22)
|
(60)
|
(7)
|
(75)
|
(81)
|
(49)
|
(119)
|
(22)
|
(11)
|
251
|
75
|
75
|
57
|
(201)
|
(68)
|
35
|
89
|
134
|
122
|
44
|
6
|
(70)
|
|
Gain/Loss on Disposition of Assets |
0
|
220
|
3
|
0
|
9
|
(36)
|
(42)
|
(55)
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(865)
|
0
|
0
|
0
|
(1 144)
|
0
|
0
|
0
|
|
Total Other Income |
1 004
|
833
|
1 032
|
1 106
|
793
|
655
|
628
|
527
|
652
|
719
|
850
|
580
|
441
|
210
|
71
|
234
|
214
|
144
|
133
|
122
|
122
|
119
|
81
|
14
|
(116)
|
(565)
|
(201)
|
(195)
|
(23)
|
76
|
(130)
|
(82)
|
(138)
|
403
|
(537)
|
(813)
|
(1 068)
|
310
|
(834)
|
(598)
|
(690)
|
|
Pre-Tax Income |
802
N/A
|
874
+9%
|
960
+10%
|
1 056
+10%
|
2 937
+178%
|
3 795
+29%
|
4 740
+25%
|
5 974
+26%
|
5 900
-1%
|
6 568
+11%
|
6 442
-2%
|
6 209
-4%
|
5 914
-5%
|
5 621
-5%
|
4 905
-13%
|
4 058
-17%
|
3 859
-5%
|
4 386
+14%
|
5 140
+17%
|
5 172
+1%
|
4 119
-20%
|
2 431
-41%
|
1 753
-28%
|
3 486
+99%
|
5 941
+70%
|
6 883
+16%
|
7 157
+4%
|
6 159
-14%
|
5 131
-17%
|
4 518
-12%
|
4 916
+9%
|
6 955
+41%
|
12 711
+83%
|
21 080
+66%
|
25 243
+20%
|
29 838
+18%
|
35 026
+17%
|
37 269
+6%
|
37 769
+1%
|
41 097
+9%
|
42 523
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32)
|
(134)
|
(154)
|
(253)
|
(633)
|
(657)
|
(857)
|
(990)
|
(972)
|
(1 088)
|
(1 078)
|
(1 033)
|
(944)
|
(704)
|
(505)
|
(432)
|
(258)
|
(829)
|
(959)
|
(842)
|
(814)
|
(312)
|
(201)
|
(632)
|
(815)
|
(869)
|
(954)
|
(717)
|
(723)
|
(551)
|
(549)
|
(866)
|
(2 052)
|
(3 367)
|
(4 071)
|
(4 618)
|
(4 975)
|
(5 925)
|
(6 024)
|
(7 079)
|
(7 258)
|
|
Income from Continuing Operations |
770
|
740
|
806
|
802
|
2 304
|
3 138
|
3 883
|
4 983
|
4 927
|
5 480
|
5 364
|
5 176
|
4 970
|
4 917
|
4 400
|
3 626
|
3 601
|
3 556
|
4 181
|
4 330
|
3 305
|
2 119
|
1 552
|
2 854
|
5 126
|
6 014
|
6 203
|
5 441
|
4 409
|
3 967
|
4 368
|
6 090
|
10 659
|
17 713
|
21 172
|
25 220
|
30 051
|
31 344
|
31 745
|
34 018
|
35 265
|
|
Income to Minority Interest |
(293)
|
(306)
|
(263)
|
(263)
|
(298)
|
(315)
|
(329)
|
(367)
|
(401)
|
(428)
|
(556)
|
(661)
|
(791)
|
(850)
|
(837)
|
(803)
|
(799)
|
(776)
|
(753)
|
(574)
|
(477)
|
(504)
|
(575)
|
(1 032)
|
(1 672)
|
(1 780)
|
(1 844)
|
(1 696)
|
(1 145)
|
(922)
|
(751)
|
(623)
|
(746)
|
(1 091)
|
(1 227)
|
(1 238)
|
(1 373)
|
(1 303)
|
(1 265)
|
(1 300)
|
(1 353)
|
|
Net Income (Common) |
477
N/A
|
434
-9%
|
543
+25%
|
539
-1%
|
2 006
+272%
|
2 823
+41%
|
3 553
+26%
|
4 616
+30%
|
4 526
-2%
|
5 052
+12%
|
4 807
-5%
|
4 515
-6%
|
4 179
-7%
|
4 066
-3%
|
3 563
-12%
|
2 823
-21%
|
2 802
-1%
|
2 780
-1%
|
3 360
+21%
|
3 638
+8%
|
2 644
-27%
|
1 364
-48%
|
737
-46%
|
1 555
+111%
|
3 192
+105%
|
4 010
+26%
|
4 174
+4%
|
3 656
-12%
|
3 234
-12%
|
3 045
-6%
|
3 635
+19%
|
5 467
+50%
|
9 914
+81%
|
16 616
+68%
|
19 938
+20%
|
23 975
+20%
|
28 672
+20%
|
30 001
+5%
|
30 440
+1%
|
32 660
+7%
|
33 872
+4%
|
|
EPS (Diluted) |
0.21
N/A
|
0.18
-14%
|
0.23
+28%
|
0.22
-4%
|
0.81
+268%
|
1.12
+38%
|
1.33
+19%
|
1.82
+37%
|
1.73
-5%
|
1.88
+9%
|
1.58
-16%
|
1.6
+1%
|
1.44
-10%
|
1.4
-3%
|
0.69
-51%
|
1.25
+81%
|
0.96
-23%
|
0.93
-3%
|
1.23
+32%
|
1.33
+8%
|
0.96
-28%
|
0.5
-48%
|
0.27
-46%
|
0.57
+111%
|
1.17
+105%
|
1.47
+26%
|
1.53
+4%
|
1.22
-20%
|
1.13
-7%
|
1.06
-6%
|
1.25
+18%
|
1.9
+52%
|
3.38
+78%
|
5.71
+69%
|
6.86
+20%
|
8.24
+20%
|
9.87
+20%
|
10.33
+5%
|
10.46
+1%
|
11.22
+7%
|
11.63
+4%
|