S

Stanley Agricultural Group Co Ltd
SZSE:002588

Watchlist Manager
Stanley Agricultural Group Co Ltd
SZSE:002588
Watchlist
Price: 7.54 CNY Market Closed
Market Cap: 8.7B CNY
Have any thoughts about
Stanley Agricultural Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Stanley Agricultural Group Co Ltd

Revenue
10.3B CNY
Cost of Revenue
-8.5B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.1B CNY
Operating Income
666.4m CNY
Other Expenses
119m CNY
Net Income
785.4m CNY

Income Statement
Stanley Agricultural Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 331
N/A
5 654
+6%
5 932
+5%
6 241
+5%
7 683
+23%
7 047
-8%
6 823
-3%
6 734
-1%
5 526
-18%
6 237
+13%
6 180
-1%
6 023
-3%
5 510
-9%
5 269
-4%
5 171
-2%
5 385
+4%
5 624
+4%
5 693
+1%
5 954
+5%
5 889
-1%
5 949
+1%
5 781
-3%
6 125
+6%
6 026
-2%
5 971
-1%
6 188
+4%
5 915
-4%
6 342
+7%
6 310
-1%
6 436
+2%
7 659
+19%
8 495
+11%
8 459
0%
9 038
+7%
9 277
+3%
8 662
-7%
9 760
+13%
9 991
+2%
9 568
-4%
10 461
+9%
10 268
-2%
Gross Profit
Cost of Revenue
(4 130)
(4 485)
(4 710)
(4 905)
(6 053)
(5 518)
(5 261)
(5 144)
(4 210)
(4 805)
(4 870)
(4 864)
(4 471)
(4 207)
(4 213)
(4 421)
(4 683)
(4 677)
(4 970)
(4 953)
(5 021)
(4 915)
(5 247)
(5 107)
(4 959)
(5 064)
(4 772)
(5 172)
(5 181)
(5 262)
(6 441)
(7 103)
(7 170)
(7 765)
(7 983)
(7 465)
(8 242)
(8 251)
(7 902)
(8 615)
(8 510)
Gross Profit
1 202
N/A
1 169
-3%
1 222
+5%
1 336
+9%
1 630
+22%
1 529
-6%
1 563
+2%
1 590
+2%
1 316
-17%
1 432
+9%
1 310
-9%
1 159
-11%
1 039
-10%
1 062
+2%
958
-10%
964
+1%
941
-2%
1 017
+8%
984
-3%
935
-5%
928
-1%
866
-7%
878
+1%
919
+5%
1 011
+10%
1 124
+11%
1 143
+2%
1 169
+2%
1 129
-3%
1 174
+4%
1 219
+4%
1 391
+14%
1 288
-7%
1 273
-1%
1 294
+2%
1 197
-8%
1 518
+27%
1 740
+15%
1 667
-4%
1 846
+11%
1 758
-5%
Operating Income
Operating Expenses
(702)
(660)
(678)
(729)
(939)
(893)
(898)
(907)
(792)
(935)
(907)
(894)
(824)
(802)
(704)
(713)
(705)
(803)
(826)
(807)
(799)
(725)
(713)
(745)
(789)
(792)
(820)
(768)
(717)
(797)
(807)
(913)
(897)
(949)
(929)
(882)
(1 021)
(1 108)
(1 037)
(1 130)
(1 092)
Selling, General & Administrative
(701)
(491)
(678)
(727)
(899)
(668)
(877)
(888)
(808)
(702)
(908)
(901)
(804)
(632)
(712)
(705)
(694)
(608)
(668)
(614)
(605)
(535)
(567)
(576)
(613)
(573)
(592)
(570)
(535)
(571)
(630)
(656)
(654)
(605)
(619)
(642)
(699)
(757)
(797)
(829)
(819)
Research & Development
0
(144)
0
0
0
(183)
0
0
0
(182)
0
0
(35)
(159)
0
0
(46)
(164)
(135)
(183)
(181)
(164)
(189)
(205)
(191)
(185)
(222)
(209)
(209)
(200)
(205)
(280)
(261)
(308)
(343)
(277)
(368)
(338)
(336)
(387)
(364)
Depreciation & Amortization
0
(25)
0
0
0
(41)
0
0
0
(50)
0
0
0
(57)
0
0
0
(76)
0
0
0
(72)
0
0
0
(76)
0
0
0
(77)
0
0
0
(80)
0
0
0
(87)
0
0
0
Other Operating Expenses
(0)
(1)
0
(2)
(40)
(1)
(21)
(19)
17
(1)
0
7
16
45
8
(8)
35
45
(24)
(11)
(13)
45
42
36
15
42
(7)
11
27
52
28
22
18
44
33
37
46
74
96
86
91
Operating Income
500
N/A
509
+2%
545
+7%
607
+11%
691
+14%
636
-8%
664
+4%
683
+3%
525
-23%
497
-5%
403
-19%
265
-34%
215
-19%
260
+21%
254
-2%
251
-1%
236
-6%
214
-9%
158
-26%
128
-19%
129
+1%
141
+9%
165
+17%
174
+6%
222
+28%
332
+50%
322
-3%
401
+25%
412
+3%
377
-8%
412
+9%
478
+16%
392
-18%
324
-17%
365
+13%
315
-14%
497
+58%
632
+27%
629
0%
716
+14%
666
-7%
Pre-Tax Income
Interest Income Expense
54
58
56
63
63
62
65
59
40
45
39
40
54
23
49
40
36
32
15
5
1
(21)
(21)
(13)
(5)
44
57
83
86
126
115
128
162
197
236
221
204
190
197
225
246
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(3)
1
1
2
15
5
1
1
(43)
(12)
(8)
(10)
(5)
(1)
(2)
(2)
(73)
0
1
(0)
(28)
(3)
(8)
(4)
(10)
(10)
(6)
(7)
(6)
(4)
(3)
(2)
Gain/Loss on Disposition of Assets
0
(3)
0
(0)
(1)
(0)
(0)
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
21
15
18
24
58
65
68
75
53
45
44
30
4
(7)
(11)
(12)
8
4
0
(2)
2
(3)
0
(20)
5
(19)
(21)
2
8
5
4
4
(13)
(12)
(9)
(5)
8
6
5
1
Pre-Tax Income
564
N/A
584
+4%
616
+6%
687
+11%
777
+13%
756
-3%
793
+5%
810
+2%
641
-21%
592
-8%
488
-18%
351
-28%
301
-14%
302
+0%
301
0%
280
-7%
261
-7%
212
-19%
165
-22%
125
-24%
118
-6%
117
-1%
140
+19%
159
+14%
194
+22%
307
+58%
360
+17%
464
+29%
500
+8%
483
-3%
530
+10%
603
+14%
554
-8%
499
-10%
580
+16%
521
-10%
688
+32%
824
+20%
829
+1%
944
+14%
911
-3%
Net Income
Tax Provision
(89)
(88)
(96)
(127)
(156)
(134)
(149)
(133)
(94)
(88)
(54)
(23)
(21)
(36)
(40)
(46)
(38)
(22)
(12)
(10)
(13)
(13)
(14)
(17)
(16)
(37)
(51)
(59)
(76)
(70)
(70)
(94)
(60)
(44)
(54)
(37)
(67)
(101)
(102)
(121)
(135)
Income from Continuing Operations
475
495
520
560
621
622
645
676
548
504
434
329
280
266
262
234
223
190
153
115
106
104
126
142
178
271
309
405
424
413
460
509
493
454
526
484
622
723
726
822
776
Income to Minority Interest
0
0
0
1
1
(2)
(1)
(6)
(5)
8
7
11
9
6
5
1
5
2
4
10
7
4
5
3
17
17
17
21
7
12
13
10
11
(13)
(20)
(15)
(28)
(22)
(2)
(10)
9
Net Income (Common)
475
N/A
495
+4%
520
+5%
561
+8%
622
+11%
620
0%
644
+4%
671
+4%
543
-19%
513
-6%
441
-14%
339
-23%
289
-15%
271
-6%
266
-2%
235
-12%
228
-3%
192
-16%
157
-18%
125
-21%
113
-10%
108
-4%
131
+21%
145
+11%
195
+34%
288
+48%
327
+14%
426
+31%
431
+1%
425
-1%
473
+11%
519
+10%
505
-3%
441
-13%
506
+15%
469
-7%
594
+27%
701
+18%
725
+3%
812
+12%
785
-3%
EPS (Diluted)
0.41
N/A
0.43
+5%
0.45
+5%
0.48
+7%
0.53
+10%
0.54
+2%
0.55
+2%
0.57
+4%
0.46
-19%
0.44
-4%
0.37
-16%
0.29
-22%
0.25
-14%
0.23
-8%
0.23
N/A
0.2
-13%
0.19
-5%
0.17
-11%
0.13
-24%
0.1
-23%
0.09
-10%
0.09
N/A
0.1
+11%
0.12
+20%
0.17
+42%
0.25
+47%
0.29
+16%
0.37
+28%
0.37
N/A
0.37
N/A
0.41
+11%
0.45
+10%
0.44
-2%
0.38
-14%
0.44
+16%
0.41
-7%
0.51
+24%
0.61
+20%
0.63
+3%
0.7
+11%
0.68
-3%

See Also

Discover More