S

Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581

Watchlist Manager
Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581
Watchlist
Price: 10.9 CNY 0.18% Market Closed
Market Cap: 7.2B CNY
Have any thoughts about
Shandong Sinobioway Biomedicine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shandong Sinobioway Biomedicine Co Ltd

Revenue
431.4m CNY
Cost of Revenue
-91.1m CNY
Gross Profit
340.3m CNY
Operating Expenses
-740.9m CNY
Operating Income
-400.7m CNY
Other Expenses
92.3m CNY
Net Income
-308.3m CNY

Income Statement
Shandong Sinobioway Biomedicine Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
418
N/A
517
+23%
624
+21%
699
+12%
694
-1%
707
+2%
858
+21%
956
+11%
1 089
+14%
1 230
+13%
1 265
+3%
1 278
+1%
1 244
-3%
1 151
-7%
1 162
+1%
1 039
-11%
926
-11%
894
-3%
665
-26%
644
-3%
670
+4%
606
-10%
568
-6%
543
-4%
404
-26%
324
-20%
277
-15%
258
-7%
365
+42%
402
+10%
403
+0%
408
+1%
366
-10%
362
-1%
357
-1%
345
-3%
379
+10%
420
+11%
430
+2%
438
+2%
431
-2%
Gross Profit
Cost of Revenue
(128)
(111)
(73)
(43)
(83)
(82)
(145)
(198)
(249)
(297)
(299)
(325)
(326)
(308)
(256)
(209)
(166)
(141)
(99)
(99)
(93)
(82)
(74)
(82)
(65)
(59)
(55)
(60)
(84)
(92)
(86)
(104)
(95)
(94)
(76)
(69)
(76)
(83)
(93)
(93)
(91)
Gross Profit
290
N/A
406
+40%
552
+36%
655
+19%
611
-7%
625
+2%
714
+14%
757
+6%
840
+11%
932
+11%
966
+4%
954
-1%
918
-4%
844
-8%
907
+7%
830
-8%
760
-8%
753
-1%
566
-25%
545
-4%
577
+6%
524
-9%
494
-6%
462
-6%
339
-27%
265
-22%
222
-16%
197
-11%
281
+42%
310
+10%
317
+2%
303
-4%
271
-11%
269
-1%
281
+5%
276
-2%
303
+10%
337
+11%
337
0%
345
+3%
340
-1%
Operating Income
Operating Expenses
(164)
(253)
(357)
(437)
(401)
(396)
(442)
(453)
(491)
(531)
(545)
(541)
(540)
(528)
(509)
(496)
(479)
(498)
(589)
(757)
(804)
(799)
(573)
(560)
(522)
(484)
(476)
(497)
(539)
(549)
(513)
(497)
(450)
(466)
(445)
(445)
(483)
(472)
(496)
(793)
(741)
Selling, General & Administrative
(160)
(248)
(324)
(431)
(395)
(392)
(398)
(446)
(488)
(522)
(480)
(530)
(530)
(521)
(465)
(499)
(482)
(492)
(519)
(533)
(554)
(550)
(491)
(512)
(487)
(446)
(398)
(416)
(466)
(485)
(443)
(478)
(431)
(443)
(377)
(410)
(423)
(414)
(395)
(439)
(410)
Research & Development
0
0
(24)
0
0
0
(29)
0
0
0
(44)
0
0
0
(39)
0
0
(10)
(36)
(43)
(63)
(63)
(44)
(57)
(47)
(51)
(39)
(45)
(43)
(33)
(31)
(35)
(33)
(37)
(22)
(30)
(44)
(46)
(54)
(58)
(43)
Depreciation & Amortization
0
0
(8)
0
0
0
(15)
0
0
0
(20)
0
0
0
(17)
0
0
0
(41)
0
0
0
(42)
0
0
0
(45)
0
0
0
(50)
0
0
0
(56)
0
0
0
(54)
0
0
Other Operating Expenses
(5)
(5)
(1)
(6)
(6)
(4)
(0)
(8)
(3)
(10)
(0)
(8)
(8)
(5)
12
2
4
5
7
(181)
(187)
(186)
4
9
13
13
6
(35)
(30)
(31)
12
16
14
14
11
(5)
(17)
(12)
7
(296)
(288)
Operating Income
126
N/A
153
+21%
195
+28%
218
+12%
211
-3%
229
+9%
271
+19%
304
+12%
349
+15%
401
+15%
421
+5%
413
-2%
378
-9%
316
-16%
398
+26%
334
-16%
282
-16%
255
-9%
(23)
N/A
(212)
-836%
(227)
-7%
(275)
-21%
(80)
+71%
(98)
-23%
(182)
-85%
(219)
-20%
(254)
-16%
(300)
-18%
(258)
+14%
(239)
+8%
(196)
+18%
(194)
+1%
(179)
+8%
(198)
-10%
(164)
+17%
(169)
-3%
(180)
-7%
(135)
+25%
(159)
-18%
(448)
-181%
(401)
+11%
Pre-Tax Income
Interest Income Expense
10
13
6
4
5
(3)
5
12
(1)
19
28
39
104
137
79
130
(8)
(69)
98
29
165
220
159
140
124
115
101
170
311
519
469
454
340
190
211
174
134
148
166
155
138
Non-Reccuring Items
0
0
6
0
0
0
0
0
0
0
(2)
0
0
0
(10)
0
0
1
(163)
0
(0)
0
0
0
0
0
(50)
0
0
0
(1)
0
0
(0)
(14)
0
(6)
(6)
(300)
(7)
(5)
Gain/Loss on Disposition of Assets
0
0
(2)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
45
44
45
46
1
6
6
6
14
6
9
10
2
9
(1)
(2)
(2)
(5)
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
1
(6)
(7)
(7)
6
6
5
5
(21)
(21)
(21)
(21)
(20)
(18)
(18)
Pre-Tax Income
179
N/A
207
+15%
250
+21%
266
+6%
216
-19%
232
+7%
282
+21%
322
+14%
362
+12%
426
+18%
457
+7%
462
+1%
484
+5%
461
-5%
466
+1%
461
-1%
272
-41%
182
-33%
(89)
N/A
(186)
-108%
(65)
+65%
(56)
+13%
77
N/A
39
-49%
(60)
N/A
(105)
-75%
(202)
-92%
(136)
+33%
46
N/A
273
+496%
279
+2%
265
-5%
167
-37%
(3)
N/A
13
N/A
(16)
N/A
(72)
-352%
(16)
+78%
(313)
-1 884%
(319)
-2%
(285)
+11%
Net Income
Tax Provision
(20)
(24)
(29)
(31)
(30)
(34)
(42)
(48)
(57)
(65)
(40)
(41)
(37)
(28)
(73)
(65)
(54)
(52)
(9)
(5)
(6)
3
(4)
(5)
14
17
4
10
(14)
(17)
0
(6)
(1)
(1)
(14)
(11)
(8)
(15)
(9)
(9)
(11)
Income from Continuing Operations
159
183
222
235
186
199
240
275
305
361
417
421
447
433
392
396
219
129
(99)
(191)
(71)
(53)
73
34
(46)
(88)
(198)
(126)
32
256
279
260
166
(4)
(1)
(27)
(81)
(30)
(322)
(328)
(296)
Income to Minority Interest
0
1
3
1
4
6
10
12
11
13
1
(4)
(6)
(13)
(4)
(3)
(2)
(0)
(5)
(8)
(13)
(14)
(10)
(21)
(9)
(4)
2
17
3
2
(8)
(11)
(9)
(8)
(14)
(11)
(11)
(19)
(10)
(11)
(12)
Net Income (Common)
164
N/A
188
+15%
225
+19%
241
+7%
191
-21%
205
+8%
250
+22%
287
+14%
316
+10%
374
+18%
418
+12%
417
0%
442
+6%
420
-5%
388
-8%
394
+1%
217
-45%
129
-41%
(104)
N/A
(199)
-92%
(84)
+58%
(67)
+20%
63
N/A
14
-79%
(55)
N/A
(92)
-68%
(196)
-113%
(109)
+45%
34
N/A
258
+648%
271
+5%
248
-8%
157
-37%
(12)
N/A
(15)
-22%
(38)
-159%
(92)
-143%
(49)
+47%
(332)
-573%
(339)
-2%
(308)
+9%
EPS (Diluted)
0.58
N/A
0.67
+16%
1.71
+155%
1.04
-39%
0.83
-20%
0.72
-13%
0.56
-22%
0.43
-23%
0.47
+9%
0.56
+19%
0.63
+13%
0.63
N/A
0.67
+6%
0.63
-6%
0.59
-6%
0.59
N/A
0.32
-46%
0.19
-41%
-0.16
N/A
-0.31
-94%
-0.13
+58%
-0.1
+23%
0.1
N/A
0.02
-80%
-0.08
N/A
-0.14
-75%
-0.3
-114%
-0.16
+47%
0.05
N/A
0.39
+680%
0.41
+5%
0.38
-7%
0.24
-37%
-0.02
N/A
-0.02
N/A
-0.06
-200%
-0.14
-133%
-0.07
+50%
-0.5
-614%
-0.51
-2%
-0.47
+8%

See Also

Discover More