Z

Zhejiang Ming Jewelry Co Ltd
SZSE:002574

Watchlist Manager
Zhejiang Ming Jewelry Co Ltd
SZSE:002574
Watchlist
Price: 6.22 CNY -1.89% Market Closed
Market Cap: ¥3.3B

Income Statement

Earnings Waterfall
Zhejiang Ming Jewelry Co Ltd

Income Statement
Zhejiang Ming Jewelry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
59
0
0
0
55
0
0
0
80
0
0
0
92
0
0
0
111
0
0
0
110
0
0
0
106
0
0
0
44
5
12
19
25
28
28
28
28
29
28
27
28
27
29
29
25
0
17
18
29
32
35
40
44
53
53
44
41
78
0
0
Revenue
4 029
N/A
4 494
+12%
5 021
+12%
5 706
+14%
5 888
+3%
6 367
+8%
6 582
+3%
6 528
-1%
6 656
+2%
6 949
+4%
8 012
+15%
8 610
+7%
8 558
-1%
8 982
+5%
7 789
-13%
6 899
-11%
6 842
-1%
6 031
-12%
5 762
-4%
5 534
-4%
5 240
-5%
4 499
-14%
3 931
-13%
3 535
-10%
3 350
-5%
3 186
-5%
3 262
+2%
3 652
+12%
3 687
+1%
3 823
+4%
4 194
+10%
4 059
-3%
4 094
+1%
4 075
0%
3 824
-6%
3 597
-6%
3 430
-5%
2 963
-14%
2 598
-12%
2 502
-4%
2 510
+0%
2 800
+12%
3 246
+16%
3 379
+4%
3 582
+6%
3 701
+3%
3 381
-9%
3 491
+3%
3 474
-1%
3 528
+2%
3 826
+8%
3 916
+2%
3 937
+1%
4 063
+3%
4 201
+3%
4 228
+1%
3 934
-7%
3 553
-10%
3 440
-3%
3 043
-12%
Gross Profit
Cost of Revenue
(3 540)
(4 002)
(4 503)
(5 083)
(5 310)
(5 826)
(6 113)
(6 169)
(6 261)
(6 555)
(7 610)
(8 156)
(8 208)
(8 448)
(7 191)
(6 349)
(6 265)
(5 550)
(5 350)
(5 143)
(4 853)
(4 164)
(3 598)
(3 204)
(3 015)
(2 855)
(2 915)
(3 317)
(3 316)
(3 462)
(3 844)
(3 698)
(3 749)
(3 714)
(3 453)
(3 221)
(3 019)
(2 613)
(2 274)
(2 182)
(2 192)
(2 451)
(2 868)
(2 989)
(3 178)
(3 306)
(3 015)
(3 123)
(3 097)
(3 147)
(3 399)
(3 478)
(3 466)
(3 609)
(3 792)
(3 854)
(3 740)
(3 395)
(3 324)
(2 942)
Gross Profit
489
N/A
492
+1%
518
+5%
623
+20%
578
-7%
541
-6%
469
-13%
359
-23%
396
+10%
395
0%
402
+2%
455
+13%
350
-23%
534
+53%
598
+12%
550
-8%
577
+5%
482
-16%
413
-14%
391
-5%
387
-1%
335
-13%
333
-1%
331
-1%
336
+2%
331
-1%
347
+5%
336
-3%
370
+10%
361
-2%
350
-3%
361
+3%
345
-4%
361
+5%
371
+3%
376
+1%
410
+9%
350
-15%
325
-7%
320
-1%
318
-1%
349
+10%
378
+8%
391
+3%
405
+4%
395
-2%
366
-7%
368
+0%
376
+2%
381
+1%
426
+12%
438
+3%
471
+7%
454
-4%
409
-10%
373
-9%
194
-48%
158
-19%
116
-27%
101
-13%
Operating Income
Operating Expenses
(155)
(151)
(160)
(186)
(201)
(211)
(208)
(188)
(219)
(236)
(320)
(339)
(297)
(353)
(291)
(286)
(277)
(256)
(255)
(261)
(279)
(267)
(274)
(286)
(279)
(296)
(341)
(323)
(224)
(322)
(316)
(325)
(206)
(366)
(332)
(352)
(247)
(474)
(472)
(456)
(283)
(605)
(601)
(604)
(334)
(326)
(323)
(336)
(343)
(621)
(637)
(656)
(400)
(399)
(407)
(403)
(427)
(438)
(413)
(373)
Selling, General & Administrative
(151)
(149)
(157)
(156)
(180)
(192)
(188)
(198)
(214)
(216)
(239)
(253)
(288)
(267)
(261)
(254)
(264)
(248)
(251)
(251)
(269)
(245)
(239)
(242)
(272)
(245)
(252)
(251)
(273)
(266)
(260)
(274)
(300)
(289)
(308)
(300)
(311)
(291)
(287)
(301)
(285)
(305)
(302)
(305)
(321)
(326)
(323)
(335)
(320)
(342)
(373)
(392)
(405)
(423)
(416)
(408)
(380)
(434)
(403)
(373)
Research & Development
0
0
0
0
0
0
0
0
(2)
0
0
0
(6)
0
0
0
(6)
0
0
0
(7)
0
0
0
(5)
0
0
0
(3)
0
0
(2)
(1)
(4)
(5)
(5)
(2)
(4)
(4)
(4)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
0
(0)
(2)
(16)
0
(22)
(22)
(21)
(31)
(27)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(5)
0
0
0
(10)
0
0
0
(12)
0
0
0
(11)
0
0
0
(12)
0
0
0
(21)
0
0
0
(23)
0
0
0
(34)
0
0
0
Other Operating Expenses
(4)
(2)
(3)
(30)
(21)
(19)
(20)
10
(3)
(21)
(82)
(86)
(2)
(86)
(30)
(32)
(5)
(9)
(5)
(10)
(1)
(22)
(35)
(44)
(1)
(51)
(89)
(70)
57
(56)
(56)
(49)
105
(74)
(19)
(48)
78
(178)
(180)
(152)
15
(298)
(299)
(299)
1
2
2
2
(1)
(278)
(263)
(263)
30
39
9
26
9
17
21
27
Operating Income
335
N/A
342
+2%
358
+5%
437
+22%
377
-14%
331
-12%
261
-21%
171
-35%
176
+3%
158
-10%
82
-48%
115
+41%
53
-54%
181
+242%
307
+70%
265
-14%
300
+13%
225
-25%
157
-30%
130
-17%
109
-16%
68
-38%
59
-13%
44
-25%
57
+28%
35
-38%
7
-81%
13
+103%
146
+1 009%
40
-73%
34
-15%
36
+6%
139
+287%
(6)
N/A
39
N/A
24
-39%
163
+584%
(124)
N/A
(147)
-19%
(136)
+8%
35
N/A
(256)
N/A
(223)
+13%
(214)
+4%
71
N/A
70
-2%
44
-37%
33
-25%
34
+3%
(239)
N/A
(211)
+12%
(218)
-3%
71
N/A
55
-23%
3
-95%
(30)
N/A
(233)
-678%
(280)
-20%
(297)
-6%
(271)
+8%
Pre-Tax Income
Interest Income Expense
(93)
(94)
(77)
(100)
(41)
(50)
(42)
(41)
(73)
(68)
(2)
12
59
16
(34)
3
(43)
(17)
(19)
(31)
(27)
(14)
(15)
(9)
(3)
(8)
46
57
34
98
104
119
55
151
105
115
154
210
208
180
35
46
465
132
140
150
(278)
66
30
35
32
13
43
32
39
58
42
40
21
6
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(56)
0
0
0
(65)
0
0
0
(187)
0
0
0
(304)
0
0
0
(0)
(0)
(0)
0
(277)
0
0
0
5
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
1
(5)
(5)
2
4
4
5
1
3
3
5
7
8
7
6
6
4
9
8
6
4
4
9
11
15
9
4
1
(2)
0
1
(1)
(3)
(1)
(1)
(1)
1
(1)
(1)
0
0
0
0
0
(0)
1
1
0
1
(0)
52
89
97
112
65
87
70
59
35
Pre-Tax Income
292
N/A
248
-15%
276
+11%
332
+20%
338
+2%
285
-16%
223
-22%
135
-40%
104
-23%
93
-10%
84
-11%
132
+58%
119
-10%
205
+72%
280
+37%
273
-2%
264
-4%
213
-19%
147
-31%
108
-27%
88
-19%
58
-34%
48
-17%
45
-8%
48
+7%
41
-13%
61
+48%
75
+22%
125
+68%
136
+9%
138
+1%
156
+13%
129
-17%
143
+11%
144
+1%
138
-4%
129
-7%
87
-32%
60
-31%
44
-28%
(235)
N/A
(210)
+11%
241
N/A
(82)
N/A
211
N/A
220
+4%
(233)
N/A
99
N/A
(213)
N/A
(203)
+5%
(178)
+12%
(153)
+14%
208
N/A
184
-11%
153
-17%
93
-39%
(104)
N/A
(171)
-64%
(217)
-27%
(230)
-6%
Net Income
Tax Provision
(75)
(64)
(74)
(84)
(87)
(73)
(56)
(39)
(30)
(29)
(25)
(39)
(36)
(53)
(79)
(77)
(64)
(56)
(33)
(28)
(31)
(20)
(13)
(7)
(5)
(6)
(4)
(0)
(38)
(34)
(46)
(66)
(37)
(45)
(40)
(41)
(74)
(66)
(64)
(50)
(23)
(29)
(152)
(75)
(73)
(72)
47
(28)
51
50
46
36
(49)
(51)
(46)
(33)
121
130
142
134
Income from Continuing Operations
217
185
202
248
251
211
167
96
74
64
58
94
83
152
201
197
199
157
114
80
57
38
35
38
42
36
57
74
87
103
92
90
92
98
104
97
55
21
(4)
(6)
(258)
(239)
90
(157)
138
148
(186)
72
(162)
(153)
(132)
(116)
159
133
107
60
18
(40)
(76)
(96)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
5
4
2
2
1
1
1
0
0
0
(0)
(0)
(1)
(1)
(0)
0
2
3
3
3
1
0
0
0
(1)
(2)
(1)
(1)
(0)
0
1
1
1
1
(2)
(3)
0
(0)
2
(0)
Net Income (Common)
217
N/A
185
-15%
202
+9%
248
+23%
251
+1%
211
-16%
167
-21%
96
-42%
74
-23%
64
-13%
58
-9%
94
+60%
83
-11%
152
+82%
201
+32%
197
-2%
200
+1%
158
-21%
117
-26%
84
-28%
61
-27%
42
-32%
38
-10%
40
+5%
44
+10%
37
-16%
58
+57%
75
+29%
87
+17%
103
+18%
92
-11%
90
-2%
91
+2%
97
+6%
104
+7%
97
-6%
58
-41%
24
-59%
(1)
N/A
(4)
-500%
(257)
-7 042%
(239)
+7%
90
N/A
(157)
N/A
137
N/A
146
+7%
(187)
N/A
70
N/A
(163)
N/A
(152)
+6%
(132)
+14%
(116)
+12%
159
N/A
134
-16%
105
-21%
56
-46%
18
-68%
(41)
N/A
(74)
-82%
(97)
-31%
EPS (Diluted)
0.41
N/A
0.34
-17%
0.38
+12%
0.47
+24%
0.47
N/A
0.41
-13%
0.32
-22%
0.19
-41%
0.14
-26%
0.12
-14%
0.11
-8%
0.17
+55%
0.16
-6%
0.28
+75%
0.37
+32%
0.37
N/A
0.38
+3%
0.3
-21%
0.22
-27%
0.15
-32%
0.12
-20%
0.07
-42%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.12
+50%
0.15
+25%
0.17
+13%
0.2
+18%
0.17
-15%
0.17
N/A
0.17
N/A
0.18
+6%
0.2
+11%
0.18
-10%
0.11
-39%
0.05
-55%
0
N/A
0
N/A
-0.49
N/A
-0.45
+8%
0.17
N/A
-0.29
N/A
0.26
N/A
0.28
+8%
-0.35
N/A
0.13
N/A
-0.31
N/A
-0.29
+6%
-0.25
+14%
-0.22
+12%
0.3
N/A
0.25
-17%
0.2
-20%
0.11
-45%
0.03
-73%
-0.08
N/A
-0.14
-75%
-0.18
-29%