Anhui Deli Household Glass Co Ltd
SZSE:002571
Balance Sheet
Balance Sheet Decomposition
Anhui Deli Household Glass Co Ltd
Anhui Deli Household Glass Co Ltd
Balance Sheet
Anhui Deli Household Glass Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
23
|
99
|
115
|
453
|
262
|
410
|
456
|
343
|
283
|
246
|
118
|
207
|
261
|
77
|
54
|
82
|
57
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
54
|
82
|
57
|
|
| Cash Equivalents |
23
|
99
|
115
|
453
|
262
|
408
|
455
|
343
|
283
|
246
|
118
|
207
|
261
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
35
|
47
|
94
|
202
|
300
|
290
|
322
|
293
|
237
|
199
|
225
|
173
|
209
|
225
|
243
|
339
|
|
| Accounts Receivables |
24
|
26
|
31
|
55
|
155
|
249
|
269
|
255
|
253
|
202
|
169
|
135
|
110
|
117
|
121
|
124
|
163
|
|
| Other Receivables |
3
|
9
|
16
|
39
|
47
|
50
|
21
|
67
|
40
|
35
|
31
|
90
|
63
|
92
|
104
|
119
|
176
|
|
| Inventory |
82
|
75
|
94
|
141
|
194
|
222
|
266
|
277
|
249
|
242
|
273
|
310
|
314
|
443
|
532
|
485
|
644
|
|
| Other Current Assets |
14
|
17
|
45
|
92
|
175
|
302
|
91
|
62
|
26
|
18
|
68
|
10
|
10
|
168
|
119
|
123
|
147
|
|
| Total Current Assets |
145
|
226
|
301
|
781
|
833
|
1 233
|
1 103
|
1 004
|
851
|
743
|
682
|
755
|
758
|
898
|
929
|
933
|
1 186
|
|
| PP&E Net |
150
|
162
|
212
|
342
|
496
|
681
|
756
|
721
|
636
|
587
|
574
|
662
|
683
|
1 060
|
1 223
|
1 514
|
1 635
|
|
| PP&E Gross |
0
|
162
|
212
|
342
|
496
|
681
|
756
|
721
|
636
|
587
|
574
|
662
|
683
|
1 060
|
1 223
|
1 514
|
1 635
|
|
| Accumulated Depreciation |
0
|
46
|
61
|
59
|
94
|
145
|
206
|
243
|
382
|
417
|
470
|
554
|
549
|
578
|
654
|
725
|
816
|
|
| Intangible Assets |
21
|
25
|
28
|
28
|
52
|
63
|
93
|
91
|
59
|
57
|
69
|
68
|
76
|
173
|
265
|
257
|
251
|
|
| Long-Term Investments |
3
|
3
|
3
|
3
|
3
|
23
|
274
|
354
|
412
|
475
|
426
|
437
|
470
|
445
|
367
|
359
|
316
|
|
| Other Long-Term Assets |
2
|
3
|
1
|
2
|
5
|
5
|
44
|
60
|
49
|
22
|
14
|
12
|
11
|
14
|
12
|
9
|
7
|
|
| Total Assets |
320
N/A
|
418
+31%
|
545
+30%
|
1 155
+112%
|
1 389
+20%
|
2 005
+44%
|
2 270
+13%
|
2 229
-2%
|
2 006
-10%
|
1 884
-6%
|
1 764
-6%
|
1 935
+10%
|
1 999
+3%
|
2 590
+30%
|
2 796
+8%
|
3 073
+10%
|
3 395
+10%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
42
|
34
|
63
|
101
|
143
|
164
|
174
|
163
|
231
|
135
|
161
|
167
|
154
|
327
|
587
|
671
|
907
|
|
| Accrued Liabilities |
8
|
11
|
10
|
11
|
25
|
14
|
38
|
31
|
30
|
32
|
25
|
29
|
22
|
27
|
35
|
34
|
43
|
|
| Short-Term Debt |
64
|
127
|
189
|
142
|
219
|
170
|
397
|
371
|
185
|
138
|
140
|
188
|
242
|
333
|
372
|
420
|
493
|
|
| Current Portion of Long-Term Debt |
15
|
19
|
8
|
0
|
0
|
0
|
0
|
17
|
45
|
23
|
0
|
3
|
2
|
83
|
98
|
51
|
151
|
|
| Other Current Liabilities |
32
|
21
|
16
|
0
|
13
|
21
|
20
|
28
|
20
|
20
|
21
|
63
|
75
|
127
|
145
|
121
|
121
|
|
| Total Current Liabilities |
161
|
212
|
286
|
253
|
400
|
369
|
629
|
610
|
511
|
348
|
348
|
450
|
495
|
897
|
1 237
|
1 297
|
1 715
|
|
| Long-Term Debt |
31
|
8
|
0
|
0
|
0
|
60
|
55
|
96
|
23
|
0
|
0
|
0
|
20
|
133
|
194
|
530
|
570
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
5
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
30
|
30
|
25
|
22
|
3
|
13
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
4
|
4
|
4
|
3
|
3
|
5
|
8
|
12
|
8
|
87
|
18
|
16
|
18
|
|
| Total Liabilities |
191
N/A
|
220
+15%
|
286
+30%
|
253
-12%
|
404
+60%
|
433
+7%
|
688
+59%
|
710
+3%
|
536
-24%
|
353
-34%
|
360
+2%
|
497
+38%
|
559
+12%
|
1 148
+105%
|
1 477
+29%
|
1 844
+25%
|
2 324
+26%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
55
|
63
|
63
|
85
|
170
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
|
| Retained Earnings |
60
|
13
|
70
|
123
|
207
|
277
|
286
|
224
|
162
|
213
|
85
|
84
|
89
|
136
|
26
|
60
|
233
|
|
| Additional Paid In Capital |
15
|
123
|
125
|
693
|
608
|
904
|
904
|
904
|
904
|
904
|
906
|
909
|
910
|
910
|
905
|
907
|
906
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
21
|
22
|
52
|
48
|
5
|
20
|
23
|
18
|
|
| Total Equity |
129
N/A
|
198
+54%
|
259
+30%
|
902
+249%
|
985
+9%
|
1 572
+60%
|
1 582
+1%
|
1 519
-4%
|
1 470
-3%
|
1 530
+4%
|
1 405
-8%
|
1 437
+2%
|
1 439
+0%
|
1 442
+0%
|
1 320
-9%
|
1 229
-7%
|
1 071
-13%
|
|
| Total Liabilities & Equity |
320
N/A
|
418
+31%
|
545
+30%
|
1 155
+112%
|
1 389
+20%
|
2 005
+44%
|
2 270
+13%
|
2 229
-2%
|
2 006
-10%
|
1 884
-6%
|
1 764
-6%
|
1 935
+10%
|
1 999
+3%
|
2 590
+30%
|
2 796
+8%
|
3 073
+10%
|
3 395
+10%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
340
|
340
|
340
|
340
|
340
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
|