Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568

Watchlist Manager
Shanghai Bairun Investment Holding Group Co Ltd Logo
Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568
Watchlist
Price: 22.39 CNY -6.28% Market Closed
Market Cap: 23.5B CNY
Have any thoughts about
Shanghai Bairun Investment Holding Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Bairun Investment Holding Group Co Ltd stock under the Base Case scenario is 28.95 CNY. Compared to the current market price of 22.39 CNY, Shanghai Bairun Investment Holding Group Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.95 CNY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Bairun Investment Holding Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Bairun Investment Holding Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Bairun Investment Holding Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shanghai Bairun Investment Holding Group Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai Bairun Investment Holding Group Co Ltd

Provide an overview of the primary business activities
of Shanghai Bairun Investment Holding Group Co Ltd.

What unique competitive advantages
does Shanghai Bairun Investment Holding Group Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Bairun Investment Holding Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide P/S
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide P/E
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide P/OCF
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide P/FCFE
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide P/B
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/S
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/GP
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/EBITDA
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/EBIT
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/OCF
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/FCFF
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide EV/IC
for Shanghai Bairun Investment Holding Group Co Ltd.

Show me price targets
for Shanghai Bairun Investment Holding Group Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Bairun Investment Holding Group Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Bairun Investment Holding Group Co Ltd?

What are the Net Income projections
for Shanghai Bairun Investment Holding Group Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Bairun Investment Holding Group Co Ltd?

What are the EPS projections
for Shanghai Bairun Investment Holding Group Co Ltd?

How accurate were the past EPS estimates
for Shanghai Bairun Investment Holding Group Co Ltd?

What are the EBIT projections
for Shanghai Bairun Investment Holding Group Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Bairun Investment Holding Group Co Ltd?

Compare the revenue forecasts
for Shanghai Bairun Investment Holding Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Bairun Investment Holding Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Bairun Investment Holding Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Bairun Investment Holding Group Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Bairun Investment Holding Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Bairun Investment Holding Group Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Bairun Investment Holding Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide ROE
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide ROA
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide ROIC
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide ROCE
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Gross Margin
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Operating Margin
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Net Margin
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide FCF Margin
for Shanghai Bairun Investment Holding Group Co Ltd.

Show all solvency ratios
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide D/E Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide D/A Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Quick Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Current Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

Provide Cash Ratio
for Shanghai Bairun Investment Holding Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Bairun Investment Holding Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Bairun Investment Holding Group Co Ltd?

What is the current Free Cash Flow
of Shanghai Bairun Investment Holding Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Bairun Investment Holding Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Bairun Investment Holding Group Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 1.7B
Receivables 421.7m
Other Current Assets 960.7m
Non-Current Assets 4.5B
Long-Term Investments 29.3m
PP&E 3.6B
Intangibles 485.4m
Other Non-Current Assets 372.6m
Current Liabilities 1.9B
Accounts Payable 512.2m
Accrued Liabilities 77.7m
Short-Term Debt 890.4m
Other Current Liabilities 408.5m
Non-Current Liabilities 1.3B
Long-Term Debt 1.2B
Other Non-Current Liabilities 73.6m
Efficiency

Earnings Waterfall
Shanghai Bairun Investment Holding Group Co Ltd

Revenue
3.2B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
2B CNY
Operating Expenses
-1.1B CNY
Operating Income
956.1m CNY
Other Expenses
-237.7m CNY
Net Income
718.4m CNY

Free Cash Flow Analysis
Shanghai Bairun Investment Holding Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Bairun Investment Holding Group Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
Positive 3-Year Average ROE
61/100
Profitability
Score

Shanghai Bairun Investment Holding Group Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Bairun Investment Holding Group Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Shanghai Bairun Investment Holding Group Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Bairun Investment Holding Group Co Ltd

Wall Street analysts forecast Shanghai Bairun Investment Holding Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Bairun Investment Holding Group Co Ltd is 22.52 CNY with a low forecast of 15.15 CNY and a high forecast of 33.6 CNY.

Lowest
Price Target
15.15 CNY
32% Downside
Average
Price Target
22.52 CNY
1% Upside
Highest
Price Target
33.6 CNY
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Bairun Investment Holding Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Bairun Investment Holding Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Bairun Investment Holding Group Co Ltd Logo
Shanghai Bairun Investment Holding Group Co Ltd

Country

China

Industry

Beverages

Market Cap

23.5B CNY

Dividend Yield

0%

Description

Shanghai Bairun Investment Holding Group Co., Ltd. engages in the manufacture of wine, beverage and refined tea. The company is headquartered in Shanghai, Shanghai and currently employs 1,951 full-time employees. The company went IPO on 2011-03-25. The firm distributes its premade cocktails under the brand name RIO. The firm is also engaged in the research, development, manufacture and distribution of fragrances. The firm distributes its fragrance products under the brand name Bairun. The firm distributes its products mainly within domestic markets.

Contact

SHANGHAI
Shanghai
No.558, Kangqiao East Road, Kangqiao Industrial Zone
+862158135000
www.bairun.net

IPO

2011-03-25

Employees

1 951

Officers

Chairman & GM
Mr. Xiaodong Liu
Deputy GM, CFO & Non-Independent Director
Mr. Liang Ma
Secretary of the Board & Non-Employee Supervisor
Ms. Tao Geng
Accounting Supervisor
Xiaohong Pei

See Also

Discover More
What is the Intrinsic Value of one Shanghai Bairun Investment Holding Group Co Ltd stock?

The intrinsic value of one Shanghai Bairun Investment Holding Group Co Ltd stock under the Base Case scenario is 28.95 CNY.

Is Shanghai Bairun Investment Holding Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22.39 CNY, Shanghai Bairun Investment Holding Group Co Ltd is Undervalued by 23%.

Back to Top