Hunan Kaimeite Gases Co Ltd
SZSE:002549

Watchlist Manager
Hunan Kaimeite Gases Co Ltd Logo
Hunan Kaimeite Gases Co Ltd
SZSE:002549
Watchlist
Price: 6.9 CNY -4.7% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Hunan Kaimeite Gases Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hunan Kaimeite Gases Co Ltd stock under the Base Case scenario is 9.27 CNY. Compared to the current market price of 6.9 CNY, Hunan Kaimeite Gases Co Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.27 CNY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hunan Kaimeite Gases Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hunan Kaimeite Gases Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hunan Kaimeite Gases Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hunan Kaimeite Gases Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hunan Kaimeite Gases Co Ltd

Provide an overview of the primary business activities
of Hunan Kaimeite Gases Co Ltd.

What unique competitive advantages
does Hunan Kaimeite Gases Co Ltd hold over its rivals?

What risks and challenges
does Hunan Kaimeite Gases Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hunan Kaimeite Gases Co Ltd.

Provide P/S
for Hunan Kaimeite Gases Co Ltd.

Provide P/E
for Hunan Kaimeite Gases Co Ltd.

Provide P/OCF
for Hunan Kaimeite Gases Co Ltd.

Provide P/FCFE
for Hunan Kaimeite Gases Co Ltd.

Provide P/B
for Hunan Kaimeite Gases Co Ltd.

Provide EV/S
for Hunan Kaimeite Gases Co Ltd.

Provide EV/GP
for Hunan Kaimeite Gases Co Ltd.

Provide EV/EBITDA
for Hunan Kaimeite Gases Co Ltd.

Provide EV/EBIT
for Hunan Kaimeite Gases Co Ltd.

Provide EV/OCF
for Hunan Kaimeite Gases Co Ltd.

Provide EV/FCFF
for Hunan Kaimeite Gases Co Ltd.

Provide EV/IC
for Hunan Kaimeite Gases Co Ltd.

Show me price targets
for Hunan Kaimeite Gases Co Ltd made by professional analysts.

What are the Revenue projections
for Hunan Kaimeite Gases Co Ltd?

How accurate were the past Revenue estimates
for Hunan Kaimeite Gases Co Ltd?

What are the Net Income projections
for Hunan Kaimeite Gases Co Ltd?

How accurate were the past Net Income estimates
for Hunan Kaimeite Gases Co Ltd?

What are the EPS projections
for Hunan Kaimeite Gases Co Ltd?

How accurate were the past EPS estimates
for Hunan Kaimeite Gases Co Ltd?

What are the EBIT projections
for Hunan Kaimeite Gases Co Ltd?

How accurate were the past EBIT estimates
for Hunan Kaimeite Gases Co Ltd?

Compare the revenue forecasts
for Hunan Kaimeite Gases Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hunan Kaimeite Gases Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hunan Kaimeite Gases Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hunan Kaimeite Gases Co Ltd compared to its peers.

Compare the P/E ratios
of Hunan Kaimeite Gases Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hunan Kaimeite Gases Co Ltd with its peers.

Analyze the financial leverage
of Hunan Kaimeite Gases Co Ltd compared to its main competitors.

Show all profitability ratios
for Hunan Kaimeite Gases Co Ltd.

Provide ROE
for Hunan Kaimeite Gases Co Ltd.

Provide ROA
for Hunan Kaimeite Gases Co Ltd.

Provide ROIC
for Hunan Kaimeite Gases Co Ltd.

Provide ROCE
for Hunan Kaimeite Gases Co Ltd.

Provide Gross Margin
for Hunan Kaimeite Gases Co Ltd.

Provide Operating Margin
for Hunan Kaimeite Gases Co Ltd.

Provide Net Margin
for Hunan Kaimeite Gases Co Ltd.

Provide FCF Margin
for Hunan Kaimeite Gases Co Ltd.

Show all solvency ratios
for Hunan Kaimeite Gases Co Ltd.

Provide D/E Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide D/A Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide Interest Coverage Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide Altman Z-Score Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide Quick Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide Current Ratio
for Hunan Kaimeite Gases Co Ltd.

Provide Cash Ratio
for Hunan Kaimeite Gases Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hunan Kaimeite Gases Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hunan Kaimeite Gases Co Ltd?

What is the current Free Cash Flow
of Hunan Kaimeite Gases Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hunan Kaimeite Gases Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hunan Kaimeite Gases Co Ltd

Current Assets 1.5B
Cash & Short-Term Investments 1.3B
Receivables 102.9m
Other Current Assets 101.9m
Non-Current Assets 1.4B
Long-Term Investments 238.2m
PP&E 971.8m
Intangibles 134.9m
Other Non-Current Assets 70.9m
Current Liabilities 791.7m
Accounts Payable 71.7m
Accrued Liabilities 4.9m
Short-Term Debt 482.5m
Other Current Liabilities 232.6m
Non-Current Liabilities 156.6m
Long-Term Debt 106.5m
Other Non-Current Liabilities 50.1m
Efficiency

Earnings Waterfall
Hunan Kaimeite Gases Co Ltd

Revenue
557.5m CNY
Cost of Revenue
-462.9m CNY
Gross Profit
94.6m CNY
Operating Expenses
-197.5m CNY
Operating Income
-102.9m CNY
Other Expenses
12.4m CNY
Net Income
-90.5m CNY

Free Cash Flow Analysis
Hunan Kaimeite Gases Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hunan Kaimeite Gases Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Hunan Kaimeite Gases Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hunan Kaimeite Gases Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
65/100
Solvency
Score

Hunan Kaimeite Gases Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hunan Kaimeite Gases Co Ltd

There are no price targets for Hunan Kaimeite Gases Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hunan Kaimeite Gases Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hunan Kaimeite Gases Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hunan Kaimeite Gases Co Ltd Logo
Hunan Kaimeite Gases Co Ltd

Country

China

Industry

Chemicals

Market Cap

4.8B CNY

Dividend Yield

0%

Description

Hunan Kaimeite Gases Co., Ltd. engages in the research and development, manufacture, and sale of dry ice, liquid carbon dioxide, food product additives liquid carbon dioxide, food additives nitrogen, and other industrial gases. The company is headquartered in Yueyang, Hunan and currently employs 705 full-time employees. The company went IPO on 2011-02-18. The firm's main products include liquid carbon dioxide, dry ice, food additives liquid carbon dioxide, food additives nitrogen, liquefied gas, hydrogen and other industrial gases. The Company’s products are mainly used in beverage, metallurgy, food, tobacco, petroleum, agriculture, chemical and electronics industries. The firm distributes its products mainly in domestic market.

Contact

HUNAN
Yueyang
(West Door of Baling Sinopec Fertilizer) Qili Mountain, Yueyanglou District
+867308553359
www.china-kmt.com

IPO

2011-02-18

Employees

705

Officers

GM & Director
Mr. Wei Zhang
CFO & Non-Independent Director
Mr. Weizhong Xu
Board Secretary
Ms. Hong Wang

See Also

Discover More
What is the Intrinsic Value of one Hunan Kaimeite Gases Co Ltd stock?

The intrinsic value of one Hunan Kaimeite Gases Co Ltd stock under the Base Case scenario is 9.27 CNY.

Is Hunan Kaimeite Gases Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.9 CNY, Hunan Kaimeite Gases Co Ltd is Undervalued by 26%.

Back to Top