Nanjing Xinlian Electronics Co Ltd banner

Nanjing Xinlian Electronics Co Ltd
SZSE:002546

Watchlist Manager
Nanjing Xinlian Electronics Co Ltd Logo
Nanjing Xinlian Electronics Co Ltd
SZSE:002546
Watchlist
Price: 9.1 CNY -3.91% Market Closed
Market Cap: ¥7.6B

Income Statement

Earnings Waterfall
Nanjing Xinlian Electronics Co Ltd

Income Statement
Nanjing Xinlian Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
2
0
0
1
2
0
0
1
4
3
3
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
Revenue
325
N/A
351
+8%
382
+9%
424
+11%
469
+11%
473
+1%
522
+10%
535
+2%
598
+12%
608
+2%
604
-1%
574
-5%
543
-5%
553
+2%
567
+2%
579
+2%
580
+0%
602
+4%
658
+9%
717
+9%
777
+8%
788
+1%
762
-3%
706
-7%
584
-17%
541
-7%
519
-4%
531
+2%
621
+17%
646
+4%
658
+2%
703
+7%
707
+0%
726
+3%
711
-2%
707
-1%
720
+2%
665
-8%
685
+3%
667
-3%
575
-14%
555
-3%
480
-13%
432
-10%
465
+8%
491
+6%
546
+11%
584
+7%
621
+6%
640
+3%
659
+3%
683
+4%
618
-9%
664
+7%
683
+3%
720
+5%
767
+6%
785
+2%
801
+2%
765
-5%
Gross Profit
Cost of Revenue
(185)
(199)
(220)
(244)
(272)
(273)
(301)
(312)
(338)
(351)
(349)
(331)
(320)
(331)
(340)
(350)
(345)
(364)
(397)
(429)
(463)
(474)
(461)
(432)
(359)
(342)
(335)
(344)
(410)
(433)
(443)
(478)
(493)
(515)
(506)
(499)
(483)
(450)
(467)
(452)
(381)
(374)
(319)
(293)
(312)
(330)
(366)
(388)
(411)
(427)
(442)
(455)
(423)
(453)
(460)
(482)
(506)
(510)
(517)
(495)
Gross Profit
140
N/A
152
+8%
162
+7%
181
+12%
197
+9%
201
+2%
220
+10%
223
+1%
260
+17%
257
-1%
255
-1%
243
-5%
223
-8%
223
0%
227
+2%
230
+1%
235
+2%
239
+1%
261
+9%
288
+10%
314
+9%
314
N/A
301
-4%
274
-9%
225
-18%
198
-12%
184
-7%
187
+2%
211
+13%
214
+1%
215
+0%
225
+5%
214
-5%
211
-1%
205
-3%
209
+2%
237
+14%
215
-9%
218
+1%
214
-2%
194
-9%
182
-6%
161
-11%
139
-14%
152
+10%
161
+6%
181
+12%
196
+8%
210
+7%
212
+1%
216
+2%
228
+5%
196
-14%
211
+8%
223
+6%
239
+7%
261
+9%
275
+5%
283
+3%
270
-5%
Operating Income
Operating Expenses
(54)
(54)
(60)
(68)
(62)
(64)
(72)
(73)
(88)
(84)
(85)
(84)
(94)
(93)
(98)
(102)
(117)
(118)
(130)
(148)
(160)
(158)
(164)
(163)
(169)
(162)
(150)
(143)
(144)
(150)
(155)
(155)
(150)
(151)
(141)
(146)
(143)
(145)
(142)
(133)
(105)
(96)
(94)
(92)
(105)
(100)
(104)
(104)
(107)
(108)
(110)
(107)
(110)
(108)
(108)
(109)
(115)
(120)
(116)
(116)
Selling, General & Administrative
(50)
(51)
(54)
(62)
(57)
(61)
(70)
(70)
(54)
(80)
(81)
(82)
(60)
(91)
(93)
(96)
(69)
(114)
(127)
(141)
(93)
(150)
(155)
(158)
(92)
(161)
(157)
(152)
(81)
(144)
(145)
(131)
(83)
(109)
(89)
(91)
(79)
(86)
(86)
(79)
(51)
(59)
(58)
(57)
(52)
(61)
(61)
(60)
(56)
(61)
(63)
(63)
(58)
(62)
(62)
(62)
(61)
(62)
(61)
(62)
Research & Development
0
0
0
0
0
0
0
0
(31)
0
0
0
(28)
0
0
0
(38)
0
0
0
(53)
0
0
0
(62)
0
0
0
(55)
0
0
(13)
(55)
(41)
(55)
(54)
(45)
(50)
(47)
(46)
(39)
(44)
(44)
(43)
(38)
(43)
(43)
(46)
(42)
(48)
(49)
(49)
(48)
(51)
(51)
(52)
(51)
(53)
(51)
(50)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
0
0
0
(6)
0
0
0
(9)
0
0
0
(14)
0
0
0
(15)
0
0
0
(17)
0
0
0
(18)
0
0
0
(24)
0
0
0
(22)
0
0
0
(20)
0
0
0
(15)
0
0
0
(14)
0
0
0
(13)
0
0
0
Other Operating Expenses
(4)
(3)
(6)
(6)
(5)
(3)
(1)
(3)
(0)
(4)
(4)
0
(0)
(2)
(6)
(6)
(0)
(4)
(4)
(7)
(0)
(9)
(9)
(5)
(0)
(2)
6
10
9
(6)
(11)
(11)
7
(1)
3
(1)
5
(9)
(9)
(9)
7
7
8
8
6
4
0
2
6
1
3
4
11
5
6
5
11
(5)
(5)
(3)
Operating Income
87
N/A
98
+13%
102
+4%
113
+11%
135
+20%
137
+1%
149
+9%
149
+1%
172
+15%
173
+1%
170
-2%
158
-7%
129
-18%
130
+1%
129
-1%
128
-1%
119
-7%
121
+2%
131
+8%
140
+7%
155
+10%
156
+1%
137
-12%
111
-19%
56
-49%
36
-36%
33
-7%
44
+32%
66
+51%
64
-4%
59
-7%
70
+18%
64
-9%
60
-6%
64
+6%
63
-1%
94
+49%
70
-26%
76
+9%
81
+7%
89
+10%
86
-3%
67
-22%
46
-31%
48
+3%
62
+29%
76
+24%
92
+20%
103
+11%
105
+2%
106
+2%
120
+13%
86
-28%
104
+20%
115
+11%
130
+13%
146
+12%
155
+6%
167
+8%
154
-8%
Pre-Tax Income
Interest Income Expense
0
0
5
9
14
14
12
16
21
22
23
22
25
25
29
30
35
35
31
25
16
14
19
29
44
56
64
67
72
69
79
82
102
100
104
111
103
112
102
121
117
122
182
149
200
145
85
36
(108)
2
(20)
(25)
(39)
(180)
(248)
(88)
159
297
415
674
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(14)
0
0
0
(5)
0
0
0
(13)
0
0
0
(1)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(4)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
7
7
5
7
6
9
11
10
12
12
12
19
17
16
16
15
15
14
18
16
15
16
15
11
12
8
6
6
3
5
4
5
6
5
5
3
3
3
3
2
2
1
1
2
2
2
2
2
2
1
1
1
2
1
1
1
0
0
0
Pre-Tax Income
97
N/A
105
+9%
114
+8%
127
+12%
156
+23%
156
0%
170
+9%
177
+4%
203
+15%
206
+2%
205
-1%
191
-6%
169
-12%
172
+2%
174
+1%
174
N/A
168
-3%
170
+1%
176
+4%
183
+4%
186
+2%
185
-1%
172
-7%
155
-10%
111
-28%
104
-6%
105
+1%
117
+11%
129
+10%
135
+4%
144
+7%
156
+9%
165
+6%
167
+1%
173
+4%
178
+3%
187
+5%
185
-1%
181
-2%
205
+13%
208
+1%
210
+1%
250
+19%
196
-22%
249
+27%
208
-16%
162
-22%
130
-20%
(4)
N/A
108
N/A
87
-19%
97
+11%
49
-50%
(75)
N/A
(132)
-76%
43
N/A
301
+607%
453
+50%
582
+29%
829
+42%
Net Income
Tax Provision
(12)
(14)
(16)
(19)
(25)
(26)
(28)
(28)
(31)
(31)
(31)
(29)
(21)
(20)
(17)
(15)
(12)
(14)
(18)
(22)
(22)
(22)
(21)
(19)
(15)
(13)
(12)
(12)
(19)
(18)
(17)
(17)
(9)
(10)
(16)
(18)
(21)
(22)
(20)
(24)
(26)
(28)
(35)
(19)
(28)
(20)
(11)
(14)
13
(6)
4
8
11
33
39
7
(37)
(63)
(87)
(130)
Income from Continuing Operations
85
92
98
109
131
131
142
149
173
175
174
163
148
152
157
159
156
156
158
161
164
163
151
136
96
91
93
105
110
117
127
139
156
156
157
160
166
163
162
181
182
182
215
177
221
188
151
116
9
102
91
106
59
(42)
(93)
49
265
390
495
699
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(3)
(3)
(4)
(6)
(7)
(6)
(7)
(7)
(6)
(6)
(5)
(4)
2
1
1
1
0
1
2
2
1
1
1
1
2
2
2
2
3
3
3
3
3
2
2
1
3
3
3
3
2
1
1
0
Net Income (Common)
85
N/A
92
+8%
98
+7%
109
+11%
131
+21%
131
0%
142
+9%
149
+4%
173
+16%
175
+2%
174
-1%
163
-6%
148
-9%
152
+2%
157
+3%
159
+1%
153
-3%
154
+0%
154
+0%
155
+1%
156
+1%
157
+0%
145
-8%
129
-11%
90
-30%
85
-6%
88
+4%
101
+14%
112
+11%
118
+5%
128
+9%
140
+10%
156
+11%
157
+1%
159
+1%
162
+2%
167
+3%
165
-1%
163
-1%
182
+12%
183
+1%
184
+0%
217
+18%
179
-17%
223
+25%
191
-14%
154
-20%
119
-23%
11
-91%
104
+830%
93
-10%
107
+14%
62
-42%
(39)
N/A
(90)
-129%
52
N/A
267
+414%
391
+46%
496
+27%
699
+41%
EPS (Diluted)
0.16
N/A
0.13
-19%
0.13
N/A
0.17
+31%
0.19
+12%
0.18
-5%
0.2
+11%
0.21
+5%
0.24
+14%
0.25
+4%
0.25
N/A
0.24
-4%
0.21
-13%
0.22
+5%
0.22
N/A
0.22
N/A
0.22
N/A
0.21
-5%
0.22
+5%
0.22
N/A
0.22
N/A
0.22
N/A
0.15
-32%
0.17
+13%
0.11
-35%
0.1
-9%
0.11
+10%
0.12
+9%
0.13
+8%
0.14
+8%
0.15
+7%
0.17
+13%
0.19
+12%
0.19
N/A
0.19
N/A
0.19
N/A
0.2
+5%
0.2
N/A
0.2
N/A
0.22
+10%
0.22
N/A
0.22
N/A
0.26
+18%
0.22
-15%
0.27
+23%
0.23
-15%
0.18
-22%
0.14
-22%
0.01
-93%
0.12
+1 100%
0.11
-8%
0.13
+18%
0.07
-46%
-0.05
N/A
-0.11
-120%
0.06
N/A
0.32
+433%
0.47
+47%
0.6
+28%
0.84
+40%