Qingdao East Steel Tower Stock Co Ltd
SZSE:002545

Watchlist Manager
Qingdao East Steel Tower Stock Co Ltd Logo
Qingdao East Steel Tower Stock Co Ltd
SZSE:002545
Watchlist
Price: 7.04 CNY -4.09% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
Qingdao East Steel Tower Stock Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Qingdao East Steel Tower Stock Co Ltd

Revenue
4.4B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
958.9m CNY
Operating Expenses
-255m CNY
Operating Income
703.8m CNY
Other Expenses
-111.9m CNY
Net Income
591.9m CNY

Income Statement
Qingdao East Steel Tower Stock Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 091
N/A
994
-9%
1 021
+3%
1 058
+4%
1 157
+9%
1 187
+3%
1 288
+9%
1 383
+7%
1 435
+4%
1 658
+16%
1 740
+5%
1 811
+4%
1 966
+9%
2 047
+4%
2 002
-2%
2 244
+12%
2 176
-3%
2 198
+1%
2 215
+1%
2 580
+17%
2 437
-6%
2 606
+7%
2 738
+5%
2 424
-11%
2 803
+16%
2 651
-5%
2 624
-1%
2 720
+4%
2 741
+1%
2 782
+1%
3 244
+17%
3 405
+5%
3 509
+3%
3 616
+3%
3 444
-5%
3 361
-2%
3 569
+6%
4 004
+12%
4 113
+3%
4 306
+5%
4 413
+2%
Gross Profit
Cost of Revenue
(811)
(761)
(803)
(844)
(909)
(933)
(1 021)
(1 070)
(1 106)
(1 264)
(1 340)
(1 357)
(1 438)
(1 397)
(1 357)
(1 511)
(1 452)
(1 403)
(1 435)
(1 719)
(1 627)
(1 937)
(2 061)
(1 885)
(2 210)
(2 160)
(2 156)
(2 230)
(2 171)
(2 090)
(2 371)
(2 326)
(2 334)
(2 346)
(2 242)
(2 328)
(2 634)
(2 986)
(3 128)
(3 391)
(3 454)
Gross Profit
281
N/A
233
-17%
218
-6%
214
-2%
249
+16%
253
+2%
267
+5%
312
+17%
328
+5%
394
+20%
401
+2%
454
+13%
528
+16%
650
+23%
645
-1%
733
+14%
723
-1%
795
+10%
780
-2%
861
+10%
809
-6%
669
-17%
677
+1%
539
-20%
593
+10%
492
-17%
469
-5%
490
+5%
570
+16%
692
+21%
873
+26%
1 080
+24%
1 175
+9%
1 270
+8%
1 202
-5%
1 033
-14%
935
-9%
1 018
+9%
986
-3%
915
-7%
959
+5%
Operating Income
Operating Expenses
(173)
(166)
(145)
(157)
(201)
(209)
(205)
(224)
(231)
(261)
(261)
(272)
(276)
(282)
(488)
(489)
(490)
(301)
(337)
(347)
(359)
(382)
(463)
(465)
(476)
(196)
(189)
(124)
(79)
(219)
(153)
(176)
(172)
(244)
(228)
(228)
(238)
(247)
(244)
(264)
(255)
Selling, General & Administrative
(208)
(152)
(153)
(155)
(176)
(192)
(183)
(205)
(209)
(187)
(241)
(248)
(257)
(204)
(255)
(283)
(250)
(256)
(300)
(268)
(318)
(322)
(331)
(333)
(334)
(121)
(134)
(56)
(13)
(125)
(90)
(138)
(132)
(146)
(160)
(154)
(163)
(161)
(190)
(218)
(203)
Research & Development
0
0
0
0
0
0
0
0
0
(49)
0
0
0
(44)
0
0
(56)
(42)
(22)
(46)
(38)
(54)
(51)
(58)
(69)
(51)
(57)
(61)
(70)
(60)
(68)
(52)
(45)
(66)
(71)
(78)
(78)
(62)
(68)
(72)
(80)
Depreciation & Amortization
0
(10)
0
0
0
(11)
0
0
0
(16)
0
0
0
(34)
0
0
0
(33)
0
0
0
(31)
0
0
0
(32)
0
0
0
(33)
0
0
0
(37)
0
0
0
(35)
0
0
0
Other Operating Expenses
35
(4)
8
(2)
(26)
(5)
(22)
(20)
(22)
(10)
(18)
(23)
(18)
1
(234)
(205)
(184)
30
(15)
(32)
(3)
25
(81)
(74)
(73)
8
3
(6)
4
(0)
7
15
7
4
3
3
2
10
13
26
27
Operating Income
107
N/A
67
-37%
73
+9%
57
-22%
47
-18%
45
-5%
62
+38%
88
+42%
98
+11%
132
+36%
140
+6%
182
+30%
252
+39%
369
+46%
156
-58%
244
+56%
233
-5%
494
+112%
443
-10%
515
+16%
450
-12%
287
-36%
214
-25%
75
-65%
117
+56%
296
+153%
280
-5%
366
+31%
491
+34%
473
-4%
720
+52%
903
+25%
1 003
+11%
1 025
+2%
974
-5%
804
-17%
697
-13%
771
+11%
741
-4%
651
-12%
704
+8%
Pre-Tax Income
Interest Income Expense
(14)
(5)
(9)
8
13
15
2
(1)
1
24
17
7
(0)
244
244
255
253
57
132
134
148
168
198
234
237
22
52
13
12
31
9
13
8
53
45
73
84
47
49
21
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(230)
0
0
0
37
0
0
0
(75)
0
0
0
19
0
0
0
(4)
0
0
0
0
0
0
(8)
(11)
0
0
8
Gain/Loss on Disposition of Assets
1
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
2
2
1
3
2
2
2
2
1
1
1
1
1
2
2
4
4
4
4
(10)
(11)
(11)
(11)
21
22
21
20
(1)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
2
(9)
(10)
(13)
Pre-Tax Income
94
N/A
62
-34%
65
+5%
67
+3%
61
-9%
63
+3%
66
+4%
90
+37%
100
+12%
157
+56%
158
+1%
190
+20%
253
+33%
384
+52%
401
+4%
501
+25%
488
-3%
591
+21%
578
-2%
652
+13%
603
-8%
369
-39%
402
+9%
297
-26%
343
+15%
358
+5%
354
-1%
400
+13%
524
+31%
500
-5%
726
+45%
914
+26%
1 009
+10%
1 076
+7%
1 016
-6%
876
-14%
771
-12%
809
+5%
782
-3%
662
-15%
702
+6%
Net Income
Tax Provision
(10)
(9)
(10)
(6)
(6)
(3)
(2)
(5)
(4)
(20)
(18)
(39)
(63)
(134)
(146)
(164)
(155)
(148)
(140)
(143)
(121)
(67)
(77)
(56)
(63)
(49)
(43)
(55)
(97)
(98)
(171)
(231)
(247)
(254)
(226)
(175)
(152)
(175)
(149)
(116)
(111)
Income from Continuing Operations
84
54
56
61
56
60
64
85
96
137
140
151
190
250
256
338
333
443
439
509
481
302
325
241
280
309
311
345
427
402
555
683
762
822
790
701
619
634
633
546
591
Income to Minority Interest
2
0
(0)
(0)
2
0
0
(1)
(3)
(0)
0
1
2
1
1
1
1
3
4
4
4
3
2
2
1
(0)
(0)
0
1
2
3
3
3
3
3
1
(0)
0
(0)
1
1
Net Income (Common)
86
N/A
54
-37%
55
+3%
61
+10%
57
-7%
61
+6%
64
+6%
84
+31%
93
+11%
137
+47%
141
+3%
152
+8%
192
+26%
251
+31%
257
+2%
339
+32%
334
-1%
447
+34%
442
-1%
513
+16%
486
-5%
305
-37%
328
+7%
243
-26%
280
+15%
309
+10%
311
+1%
345
+11%
429
+24%
404
-6%
558
+38%
686
+23%
766
+12%
825
+8%
793
-4%
702
-11%
619
-12%
634
+2%
632
0%
547
-14%
592
+8%
EPS (Diluted)
0.11
N/A
0.07
-36%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.09
+13%
0.11
+22%
0.07
-36%
0.16
+129%
0.1
-38%
0.11
+10%
0.14
+27%
0.19
+36%
0.21
+11%
0.27
+29%
0.26
-4%
0.35
+35%
0.35
N/A
0.41
+17%
0.39
-5%
0.24
-38%
0.26
+8%
0.2
-23%
0.23
+15%
0.25
+9%
0.25
N/A
0.28
+12%
0.35
+25%
0.32
-9%
0.45
+41%
0.55
+22%
0.62
+13%
0.66
+6%
0.64
-3%
0.56
-13%
0.5
-11%
0.51
+2%
0.51
N/A
0.44
-14%
0.48
+9%

See Also

Discover More