Shenzhen Kstar Science & Technology Co Ltd Intrinsic Valuation and Fundamental Analysis - Shenzhen Kstar Science & Technology Co Ltd - Alpha Spread

Shenzhen Kstar Science & Technology Co Ltd
SZSE:002518

Watchlist Manager
Shenzhen Kstar Science & Technology Co Ltd Logo
Shenzhen Kstar Science & Technology Co Ltd
SZSE:002518
Watchlist
Price: 15.42 CNY -2.65% Market Closed
Market Cap: 9.1B CNY
Have any thoughts about
Shenzhen Kstar Science & Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Kstar Science & Technology Co Ltd stock under the Base Case scenario is 41.8 CNY. Compared to the current market price of 15.42 CNY, Shenzhen Kstar Science & Technology Co Ltd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
41.8 CNY
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Kstar Science & Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Kstar Science & Technology Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Shenzhen Kstar Science & Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shenzhen Kstar Science & Technology Co Ltd

Provide an overview of the primary business activities
of Shenzhen Kstar Science & Technology Co Ltd.

What unique competitive advantages
does Shenzhen Kstar Science & Technology Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Kstar Science & Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Kstar Science & Technology Co Ltd.

Provide P/S
for Shenzhen Kstar Science & Technology Co Ltd.

Provide P/E
for Shenzhen Kstar Science & Technology Co Ltd.

Provide P/OCF
for Shenzhen Kstar Science & Technology Co Ltd.

Provide P/FCFE
for Shenzhen Kstar Science & Technology Co Ltd.

Provide P/B
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/S
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/GP
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/EBITDA
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/EBIT
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/OCF
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/FCFF
for Shenzhen Kstar Science & Technology Co Ltd.

Provide EV/IC
for Shenzhen Kstar Science & Technology Co Ltd.

Show me price targets
for Shenzhen Kstar Science & Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Kstar Science & Technology Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Kstar Science & Technology Co Ltd?

What are the Net Income projections
for Shenzhen Kstar Science & Technology Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Kstar Science & Technology Co Ltd?

What are the EPS projections
for Shenzhen Kstar Science & Technology Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Kstar Science & Technology Co Ltd?

What are the EBIT projections
for Shenzhen Kstar Science & Technology Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Kstar Science & Technology Co Ltd?

Compare the revenue forecasts
for Shenzhen Kstar Science & Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Kstar Science & Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Kstar Science & Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Kstar Science & Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Kstar Science & Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Kstar Science & Technology Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Kstar Science & Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Kstar Science & Technology Co Ltd.

Provide ROE
for Shenzhen Kstar Science & Technology Co Ltd.

Provide ROA
for Shenzhen Kstar Science & Technology Co Ltd.

Provide ROIC
for Shenzhen Kstar Science & Technology Co Ltd.

Provide ROCE
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Gross Margin
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Operating Margin
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Net Margin
for Shenzhen Kstar Science & Technology Co Ltd.

Provide FCF Margin
for Shenzhen Kstar Science & Technology Co Ltd.

Show all solvency ratios
for Shenzhen Kstar Science & Technology Co Ltd.

Provide D/E Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide D/A Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Quick Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Current Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

Provide Cash Ratio
for Shenzhen Kstar Science & Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Kstar Science & Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Kstar Science & Technology Co Ltd?

What is the current Free Cash Flow
of Shenzhen Kstar Science & Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Kstar Science & Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Kstar Science & Technology Co Ltd

Current Assets 3.3B
Cash & Short-Term Investments 562.9m
Receivables 1.6B
Other Current Assets 1.1B
Non-Current Assets 3.2B
Long-Term Investments 1.5B
PP&E 1.3B
Intangibles 255m
Other Non-Current Assets 169.7m
Current Liabilities 1.9B
Accounts Payable 885.1m
Accrued Liabilities 69.2m
Short-Term Debt 642.5m
Other Current Liabilities 339m
Non-Current Liabilities 382.2m
Long-Term Debt 14.8m
Other Non-Current Liabilities 367.4m
Efficiency

Earnings Waterfall
Shenzhen Kstar Science & Technology Co Ltd

Revenue
4.5B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
1.4B CNY
Operating Expenses
-868.4m CNY
Operating Income
539.1m CNY
Other Expenses
24.6m CNY
Net Income
563.7m CNY

Free Cash Flow Analysis
Shenzhen Kstar Science & Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Kstar Science & Technology Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Shenzhen Kstar Science & Technology Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Kstar Science & Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Shenzhen Kstar Science & Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Kstar Science & Technology Co Ltd

Wall Street analysts forecast Shenzhen Kstar Science & Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Kstar Science & Technology Co Ltd is 24.36 CNY with a low forecast of 19.19 CNY and a high forecast of 29.4 CNY.

Lowest
Price Target
19.19 CNY
24% Upside
Average
Price Target
24.36 CNY
58% Upside
Highest
Price Target
29.4 CNY
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Kstar Science & Technology Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Shenzhen Kstar Science & Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Shenzhen Kstar Science & Technology Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Shenzhen Kstar Science & Technology Co Ltd

1M 1M
-1%
6M 6M
-40%
1Y 1Y
-44%
3Y 3Y
-39%
5Y 5Y
+83%
10Y 10Y
+68%
Annual Price Range
15.42
52w Low
15.01
52w High
28.99
Price Metrics
Average Annual Return 71.56%
Standard Deviation of Annual Returns 61.91%
Max Drawdown -76%
Shares Statistics
Market Capitalization 9B CNY
Shares Outstanding 586 974 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Shenzhen Kstar Science & Technology Co Ltd Logo
Shenzhen Kstar Science & Technology Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

9B CNY

Dividend Yield

2.92%

Description

Shenzhen Kstar Science & Technology Co., Ltd. operates as an intelligent network energy supply service provider focusing on data center and new energy fields. The company is headquartered in Shenzhen, Guangdong and currently employs 2,917 full-time employees. The company went IPO on 2010-12-07. The firm's products portfolio consists of uninterruptible power supplies (UPSs), lead-acid storage batteries, solar inverters, as well as other electrical and electronic products, among others. The firm's products are primarily applied in finance, communication, manufacturing, government, education, electric power and other industries. The company distributes its products within domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
Room 401, 402, 4F, Building 1, Software Park, Science and Technology Middle Second Road, Hi-Tech North Zone, Nanshan District
+8675586168479
www.kstar.com.cn

IPO

2010-12-07

Employees

2 917

Officers

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Kstar Science & Technology Co Ltd stock?

The intrinsic value of one Shenzhen Kstar Science & Technology Co Ltd stock under the Base Case scenario is 41.8 CNY.

Is Shenzhen Kstar Science & Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.42 CNY, Shenzhen Kstar Science & Technology Co Ltd is Undervalued by 63%.

Back to Top