Kingnet Network Co Ltd
SZSE:002517

Watchlist Manager
Kingnet Network Co Ltd Logo
Kingnet Network Co Ltd
SZSE:002517
Watchlist
Price: 13.13 CNY -4.65% Market Closed
Market Cap: 28B CNY
Have any thoughts about
Kingnet Network Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kingnet Network Co Ltd stock under the Base Case scenario is 18.29 CNY. Compared to the current market price of 13.13 CNY, Kingnet Network Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.29 CNY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kingnet Network Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kingnet Network Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kingnet Network Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kingnet Network Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kingnet Network Co Ltd

Provide an overview of the primary business activities
of Kingnet Network Co Ltd.

What unique competitive advantages
does Kingnet Network Co Ltd hold over its rivals?

What risks and challenges
does Kingnet Network Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingnet Network Co Ltd.

Provide P/S
for Kingnet Network Co Ltd.

Provide P/E
for Kingnet Network Co Ltd.

Provide P/OCF
for Kingnet Network Co Ltd.

Provide P/FCFE
for Kingnet Network Co Ltd.

Provide P/B
for Kingnet Network Co Ltd.

Provide EV/S
for Kingnet Network Co Ltd.

Provide EV/GP
for Kingnet Network Co Ltd.

Provide EV/EBITDA
for Kingnet Network Co Ltd.

Provide EV/EBIT
for Kingnet Network Co Ltd.

Provide EV/OCF
for Kingnet Network Co Ltd.

Provide EV/FCFF
for Kingnet Network Co Ltd.

Provide EV/IC
for Kingnet Network Co Ltd.

Show me price targets
for Kingnet Network Co Ltd made by professional analysts.

What are the Revenue projections
for Kingnet Network Co Ltd?

How accurate were the past Revenue estimates
for Kingnet Network Co Ltd?

What are the Net Income projections
for Kingnet Network Co Ltd?

How accurate were the past Net Income estimates
for Kingnet Network Co Ltd?

What are the EPS projections
for Kingnet Network Co Ltd?

How accurate were the past EPS estimates
for Kingnet Network Co Ltd?

What are the EBIT projections
for Kingnet Network Co Ltd?

How accurate were the past EBIT estimates
for Kingnet Network Co Ltd?

Compare the revenue forecasts
for Kingnet Network Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingnet Network Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingnet Network Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingnet Network Co Ltd compared to its peers.

Compare the P/E ratios
of Kingnet Network Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingnet Network Co Ltd with its peers.

Analyze the financial leverage
of Kingnet Network Co Ltd compared to its main competitors.

Show all profitability ratios
for Kingnet Network Co Ltd.

Provide ROE
for Kingnet Network Co Ltd.

Provide ROA
for Kingnet Network Co Ltd.

Provide ROIC
for Kingnet Network Co Ltd.

Provide ROCE
for Kingnet Network Co Ltd.

Provide Gross Margin
for Kingnet Network Co Ltd.

Provide Operating Margin
for Kingnet Network Co Ltd.

Provide Net Margin
for Kingnet Network Co Ltd.

Provide FCF Margin
for Kingnet Network Co Ltd.

Show all solvency ratios
for Kingnet Network Co Ltd.

Provide D/E Ratio
for Kingnet Network Co Ltd.

Provide D/A Ratio
for Kingnet Network Co Ltd.

Provide Interest Coverage Ratio
for Kingnet Network Co Ltd.

Provide Altman Z-Score Ratio
for Kingnet Network Co Ltd.

Provide Quick Ratio
for Kingnet Network Co Ltd.

Provide Current Ratio
for Kingnet Network Co Ltd.

Provide Cash Ratio
for Kingnet Network Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kingnet Network Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kingnet Network Co Ltd?

What is the current Free Cash Flow
of Kingnet Network Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kingnet Network Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kingnet Network Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 3.1B
Receivables 1.3B
Other Current Assets 438.8m
Non-Current Assets 2.4B
Long-Term Investments 1.1B
PP&E 219.5m
Intangibles 880.5m
Other Non-Current Assets 231.3m
Current Liabilities 1.4B
Accounts Payable 603m
Accrued Liabilities 72.5m
Short-Term Debt 12.7m
Other Current Liabilities 745.5m
Non-Current Liabilities 78.5m
Long-Term Debt 49m
Other Non-Current Liabilities 29.5m
Efficiency

Earnings Waterfall
Kingnet Network Co Ltd

Revenue
4.9B CNY
Cost of Revenue
-874.8m CNY
Gross Profit
4B CNY
Operating Expenses
-2.5B CNY
Operating Income
1.5B CNY
Other Expenses
17.6m CNY
Net Income
1.5B CNY

Free Cash Flow Analysis
Kingnet Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingnet Network Co Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
82/100
Profitability
Score

Kingnet Network Co Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingnet Network Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Kingnet Network Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingnet Network Co Ltd

Wall Street analysts forecast Kingnet Network Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kingnet Network Co Ltd is 18.86 CNY with a low forecast of 16.16 CNY and a high forecast of 23.59 CNY.

Lowest
Price Target
16.16 CNY
23% Upside
Average
Price Target
18.86 CNY
44% Upside
Highest
Price Target
23.59 CNY
80% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kingnet Network Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kingnet Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kingnet Network Co Ltd Logo
Kingnet Network Co Ltd

Country

China

Industry

Media

Market Cap

28.3B CNY

Dividend Yield

1.52%

Description

Kingnet Network Co., Ltd. engages in the development and operation of computer platform. The company is headquartered in Shanghai, Shanghai and currently employs 1,382 full-time employees. The company went IPO on 2010-12-07. The firm operates its businesses through four segments, including Application Products Distribution, Games Distribution, Web Games and Mobile Network Games. The firm is also engaged in the development, transfer, consulting of computer technologies, the distribution of computer software and hardware products, as well as the import and export of goods and technologies. The company distributes its products primarily in domestic market and to overseas markets.

Contact

SHANGHAI
Shanghai
3F, No.3 Building, Pujiang Science Technology Square, No.2388, Chenxing Road, Minhang District
+862162203181
www.kingnet.com

IPO

2010-12-07

Employees

1 382

Officers

GM & Vice Chairman
Mr. Jun Shen
Financial Director
Mr. Zhenfeng Huang
Deputy GM & Non-Independent Director
Mr. Fan Zhao
Deputy GM & Director
Mr. Junfa Qian
Secretary of Board of Directors
Mr. Honglin Liu
Deputy General Manager
Mr. Yue Tang

See Also

Discover More
What is the Intrinsic Value of one Kingnet Network Co Ltd stock?

The intrinsic value of one Kingnet Network Co Ltd stock under the Base Case scenario is 18.29 CNY.

Is Kingnet Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.13 CNY, Kingnet Network Co Ltd is Undervalued by 28%.

Back to Top