H

Hangzhou Robam Appliances Co Ltd
SZSE:002508

Watchlist Manager
Hangzhou Robam Appliances Co Ltd
SZSE:002508
Watchlist
Price: 22.66 CNY Market Closed
Market Cap: 21.4B CNY
Have any thoughts about
Hangzhou Robam Appliances Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Robam Appliances Co Ltd

Revenue
10.7B CNY
Cost of Revenue
-5.5B CNY
Gross Profit
5.2B CNY
Operating Expenses
-3.7B CNY
Operating Income
1.4B CNY
Other Expenses
114.3m CNY
Net Income
1.6B CNY

Income Statement
Hangzhou Robam Appliances Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 324
N/A
3 589
+8%
3 772
+5%
4 031
+7%
4 217
+5%
4 543
+8%
4 729
+4%
5 026
+6%
5 407
+8%
5 795
+7%
6 140
+6%
6 467
+5%
6 797
+5%
7 017
+3%
7 248
+3%
7 316
+1%
7 423
+1%
7 425
+0%
7 493
+1%
7 456
-1%
7 656
+3%
7 761
+1%
7 366
-5%
7 444
+1%
7 762
+4%
8 129
+5%
8 771
+8%
9 244
+5%
9 573
+4%
10 148
+6%
10 326
+2%
10 266
-1%
10 314
+0%
10 272
0%
10 363
+1%
10 762
+4%
10 968
+2%
11 202
+2%
11 262
+1%
10 996
-2%
10 664
-3%
Gross Profit
Cost of Revenue
(1 511)
(1 560)
(1 680)
(1 768)
(1 807)
(1 900)
(2 008)
(2 116)
(2 288)
(2 507)
(2 678)
(2 875)
(3 104)
(3 251)
(3 523)
(3 586)
(3 646)
(3 451)
(3 513)
(3 488)
(3 529)
(3 558)
(3 409)
(3 462)
(3 499)
(3 585)
(3 893)
(4 069)
(4 320)
(4 888)
(5 092)
(5 260)
(5 378)
(5 139)
(5 208)
(5 356)
(5 459)
(5 519)
(5 749)
(5 675)
(5 490)
Gross Profit
1 813
N/A
2 029
+12%
2 092
+3%
2 263
+8%
2 410
+7%
2 643
+10%
2 721
+3%
2 911
+7%
3 119
+7%
3 288
+5%
3 463
+5%
3 593
+4%
3 693
+3%
3 767
+2%
3 724
-1%
3 730
+0%
3 777
+1%
3 974
+5%
3 981
+0%
3 968
0%
4 127
+4%
4 203
+2%
3 957
-6%
3 982
+1%
4 263
+7%
4 543
+7%
4 878
+7%
5 175
+6%
5 253
+2%
5 260
+0%
5 234
-1%
5 006
-4%
4 936
-1%
5 132
+4%
5 155
+0%
5 406
+5%
5 509
+2%
5 683
+3%
5 512
-3%
5 322
-3%
5 175
-3%
Operating Income
Operating Expenses
(1 295)
(1 430)
(1 454)
(1 557)
(1 652)
(1 756)
(1 791)
(1 905)
(2 002)
(2 031)
(2 153)
(2 122)
(2 142)
(2 171)
(2 031)
(2 109)
(2 206)
(2 463)
(2 457)
(2 409)
(2 461)
(2 542)
(2 372)
(2 389)
(2 577)
(2 783)
(2 986)
(3 210)
(3 271)
(3 955)
(3 929)
(3 795)
(3 772)
(3 596)
(3 608)
(3 773)
(3 790)
(3 920)
(3 794)
(3 712)
(3 727)
Selling, General & Administrative
(1 290)
(1 294)
(1 449)
(1 552)
(1 649)
(1 587)
(1 790)
(1 904)
(2 002)
(1 795)
(2 149)
(2 174)
(2 142)
(1 963)
(2 001)
(2 019)
(2 104)
(2 231)
(2 301)
(2 208)
(2 248)
(2 288)
(2 166)
(2 173)
(2 358)
(2 526)
(2 722)
(2 933)
(2 989)
(3 615)
(3 587)
(3 491)
(3 479)
(3 290)
(3 330)
(3 450)
(3 471)
(3 594)
(3 505)
(3 434)
(3 444)
Research & Development
0
(114)
0
0
0
(150)
0
0
0
(194)
0
0
(56)
(233)
0
0
(160)
(280)
(225)
(291)
(296)
(284)
(304)
(310)
(315)
(288)
(316)
(329)
(336)
(351)
(375)
(392)
(396)
(376)
(393)
(395)
(409)
(373)
(388)
(393)
(384)
Depreciation & Amortization
0
(15)
0
0
0
(18)
0
0
0
(42)
0
0
0
(35)
0
0
0
(51)
0
0
0
(55)
0
0
0
(60)
0
0
0
(65)
0
0
0
(73)
0
0
0
(93)
0
0
0
Other Operating Expenses
(4)
(7)
(4)
(5)
(4)
(0)
(1)
(1)
(0)
(1)
(4)
51
55
60
(30)
(90)
58
99
68
90
83
86
98
94
96
91
53
52
54
76
33
88
103
143
115
72
89
141
99
115
102
Operating Income
518
N/A
600
+16%
638
+6%
706
+11%
758
+7%
887
+17%
930
+5%
1 005
+8%
1 117
+11%
1 257
+13%
1 310
+4%
1 470
+12%
1 551
+6%
1 596
+3%
1 694
+6%
1 621
-4%
1 571
-3%
1 511
-4%
1 524
+1%
1 559
+2%
1 667
+7%
1 660
0%
1 585
-5%
1 593
+1%
1 686
+6%
1 761
+4%
1 892
+7%
1 965
+4%
1 983
+1%
1 305
-34%
1 305
0%
1 211
-7%
1 164
-4%
1 537
+32%
1 547
+1%
1 632
+6%
1 719
+5%
1 763
+3%
1 718
-3%
1 610
-6%
1 448
-10%
Pre-Tax Income
Interest Income Expense
42
44
45
50
63
66
68
79
72
77
85
84
101
94
110
139
176
190
204
170
160
212
196
213
232
191
199
197
217
232
232
232
230
258
256
265
222
274
278
295
335
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
(0)
0
(1)
0
0
(0)
(0)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(20)
(0)
(0)
(1)
(50)
(1)
(1)
(2)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
21
22
13
13
16
24
24
28
70
114
56
52
3
(52)
6
6
1
1
(5)
(5)
0
(0)
(0)
(1)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(2)
(6)
(2)
(2)
(5)
(6)
Pre-Tax Income
574
N/A
664
+16%
704
+6%
769
+9%
834
+8%
969
+16%
1 022
+5%
1 109
+9%
1 217
+10%
1 404
+15%
1 508
+7%
1 612
+7%
1 705
+6%
1 693
-1%
1 752
+3%
1 766
+1%
1 754
-1%
1 702
-3%
1 728
+2%
1 723
0%
1 822
+6%
1 872
+3%
1 780
-5%
1 806
+1%
1 917
+6%
1 949
+2%
2 087
+7%
2 157
+3%
2 196
+2%
1 533
-30%
1 537
+0%
1 442
-6%
1 393
-3%
1 773
+27%
1 800
+2%
1 895
+5%
1 934
+2%
1 986
+3%
1 993
+0%
1 898
-5%
1 775
-6%
Net Income
Tax Provision
(85)
(96)
(103)
(112)
(121)
(141)
(148)
(162)
(173)
(197)
(213)
(230)
(239)
(232)
(240)
(242)
(237)
(219)
(223)
(223)
(254)
(257)
(243)
(246)
(260)
(261)
(284)
(293)
(294)
(184)
(184)
(172)
(169)
(215)
(220)
(235)
(246)
(271)
(270)
(257)
(236)
Income from Continuing Operations
490
568
601
658
713
828
874
947
1 044
1 207
1 295
1 382
1 466
1 461
1 512
1 524
1 517
1 484
1 505
1 501
1 568
1 614
1 538
1 560
1 658
1 687
1 803
1 864
1 902
1 349
1 352
1 271
1 224
1 558
1 579
1 660
1 687
1 715
1 723
1 640
1 538
Income to Minority Interest
7
7
7
6
4
3
1
(0)
0
0
0
0
0
0
0
0
(5)
(10)
(14)
(17)
(20)
(24)
(23)
(28)
(31)
(27)
(29)
(25)
(21)
(17)
(12)
(6)
(1)
14
14
18
24
18
20
22
24
Net Income (Common)
497
N/A
574
+16%
608
+6%
664
+9%
717
+8%
831
+16%
875
+5%
947
+8%
1 044
+10%
1 207
+16%
1 295
+7%
1 382
+7%
1 466
+6%
1 461
0%
1 512
+3%
1 524
+1%
1 512
-1%
1 474
-3%
1 491
+1%
1 484
-1%
1 548
+4%
1 590
+3%
1 515
-5%
1 532
+1%
1 627
+6%
1 661
+2%
1 775
+7%
1 839
+4%
1 880
+2%
1 332
-29%
1 341
+1%
1 265
-6%
1 223
-3%
1 572
+29%
1 593
+1%
1 679
+5%
1 712
+2%
1 733
+1%
1 742
+1%
1 662
-5%
1 562
-6%
EPS (Diluted)
0.53
N/A
0.59
+11%
0.65
+10%
0.71
+9%
0.76
+7%
0.88
+16%
0.92
+5%
1
+9%
1.11
+11%
1.28
+15%
1.36
+6%
1.47
+8%
1.55
+5%
1.54
-1%
1.59
+3%
1.61
+1%
1.6
-1%
1.55
-3%
1.58
+2%
1.57
-1%
1.64
+4%
1.68
+2%
1.6
-5%
1.62
+1%
1.72
+6%
1.75
+2%
1.88
+7%
1.94
+3%
1.77
-9%
1.41
-20%
1.41
N/A
1.33
-6%
1.29
-3%
1.67
+29%
1.69
+1%
1.78
+5%
1.81
+2%
1.84
+2%
1.85
+1%
1.76
-5%
1.65
-6%

See Also

Discover More