S

Sichuan Yahua Industrial Group Co Ltd
SZSE:002497

Watchlist Manager
Sichuan Yahua Industrial Group Co Ltd
SZSE:002497
Watchlist
Price: 12.14 CNY 1.85% Market Closed
Market Cap: 13.9B CNY
Have any thoughts about
Sichuan Yahua Industrial Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Yahua Industrial Group Co Ltd stock under the Base Case scenario is 9.07 CNY. Compared to the current market price of 12.14 CNY, Sichuan Yahua Industrial Group Co Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.07 CNY
Overvaluation 25%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Yahua Industrial Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sichuan Yahua Industrial Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sichuan Yahua Industrial Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sichuan Yahua Industrial Group Co Ltd

Provide an overview of the primary business activities
of Sichuan Yahua Industrial Group Co Ltd.

What unique competitive advantages
does Sichuan Yahua Industrial Group Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Yahua Industrial Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Yahua Industrial Group Co Ltd.

Provide P/S
for Sichuan Yahua Industrial Group Co Ltd.

Provide P/E
for Sichuan Yahua Industrial Group Co Ltd.

Provide P/OCF
for Sichuan Yahua Industrial Group Co Ltd.

Provide P/FCFE
for Sichuan Yahua Industrial Group Co Ltd.

Provide P/B
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/S
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/GP
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/EBITDA
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/EBIT
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/OCF
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/FCFF
for Sichuan Yahua Industrial Group Co Ltd.

Provide EV/IC
for Sichuan Yahua Industrial Group Co Ltd.

Show me price targets
for Sichuan Yahua Industrial Group Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Yahua Industrial Group Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Yahua Industrial Group Co Ltd?

What are the Net Income projections
for Sichuan Yahua Industrial Group Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Yahua Industrial Group Co Ltd?

What are the EPS projections
for Sichuan Yahua Industrial Group Co Ltd?

How accurate were the past EPS estimates
for Sichuan Yahua Industrial Group Co Ltd?

What are the EBIT projections
for Sichuan Yahua Industrial Group Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Yahua Industrial Group Co Ltd?

Compare the revenue forecasts
for Sichuan Yahua Industrial Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Yahua Industrial Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Yahua Industrial Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Yahua Industrial Group Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Yahua Industrial Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Yahua Industrial Group Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Yahua Industrial Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Yahua Industrial Group Co Ltd.

Provide ROE
for Sichuan Yahua Industrial Group Co Ltd.

Provide ROA
for Sichuan Yahua Industrial Group Co Ltd.

Provide ROIC
for Sichuan Yahua Industrial Group Co Ltd.

Provide ROCE
for Sichuan Yahua Industrial Group Co Ltd.

Provide Gross Margin
for Sichuan Yahua Industrial Group Co Ltd.

Provide Operating Margin
for Sichuan Yahua Industrial Group Co Ltd.

Provide Net Margin
for Sichuan Yahua Industrial Group Co Ltd.

Provide FCF Margin
for Sichuan Yahua Industrial Group Co Ltd.

Show all solvency ratios
for Sichuan Yahua Industrial Group Co Ltd.

Provide D/E Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide D/A Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide Quick Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide Current Ratio
for Sichuan Yahua Industrial Group Co Ltd.

Provide Cash Ratio
for Sichuan Yahua Industrial Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Yahua Industrial Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Yahua Industrial Group Co Ltd?

What is the current Free Cash Flow
of Sichuan Yahua Industrial Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Yahua Industrial Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Yahua Industrial Group Co Ltd

Current Assets 8.1B
Cash & Short-Term Investments 3.7B
Receivables 2.2B
Other Current Assets 2.3B
Non-Current Assets 5.9B
Long-Term Investments 1.1B
PP&E 2.9B
Intangibles 1.5B
Other Non-Current Assets 481.8m
Current Liabilities 2.7B
Accounts Payable 809m
Accrued Liabilities 165.9m
Short-Term Debt 1.1B
Other Current Liabilities 610m
Non-Current Liabilities 955.6m
Long-Term Debt 334.1m
Other Non-Current Liabilities 621.5m
Efficiency

Earnings Waterfall
Sichuan Yahua Industrial Group Co Ltd

Revenue
9.6B CNY
Cost of Revenue
-8.9B CNY
Gross Profit
694.3m CNY
Operating Expenses
-1.8B CNY
Operating Income
-1.1B CNY
Other Expenses
284.2m CNY
Net Income
-808.2m CNY

Free Cash Flow Analysis
Sichuan Yahua Industrial Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Yahua Industrial Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Gross Profit
51/100
Profitability
Score

Sichuan Yahua Industrial Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Yahua Industrial Group Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
73/100
Solvency
Score

Sichuan Yahua Industrial Group Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Yahua Industrial Group Co Ltd

Wall Street analysts forecast Sichuan Yahua Industrial Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Yahua Industrial Group Co Ltd is 9.08 CNY with a low forecast of 8.99 CNY and a high forecast of 9.35 CNY.

Lowest
Price Target
8.99 CNY
26% Downside
Average
Price Target
9.08 CNY
25% Downside
Highest
Price Target
9.35 CNY
23% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Yahua Industrial Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Yahua Industrial Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sichuan Yahua Industrial Group Co Ltd

Country

China

Industry

Chemicals

Market Cap

14B CNY

Dividend Yield

0.29%

Description

Sichuan Yahua Industrial Group Co., Ltd. engages in the production and sale of civil explosive products and the engineering blasting service. The company is headquartered in Chengdu, Sichuan and currently employs 4,233 full-time employees. The company went IPO on 2010-11-09. . The Company’s main products include industrial explosives, industrial detonators, industrial cords, industrial detonators, customized civil explosive products and others. The Company’s products are mainly applied in mining, hydropower, transportation construction, urban renewal, geological exploration and national defense industries. Through its subsidiaries, the Company is also engaged in the manufacture and sales of lithium carbonate, lithium hydroxide and other lithium salt products. The firm distributes its products in domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
No. 1 Building, Hangxing International Square, No. 66 Tianfu Forth Street, Hi-tech Zone
+862885325316
www.scyahua.com

IPO

2010-11-09

Employees

4 233

Officers

CFO & Non-Independent Director
Ms. Qing Yang
Investment Director & Secretary of the Board of Directors
Mr. Xiongying Zhai
Administrative Director
Mr. Tian Ming Dou
VP & Non-Independent Director
Mr. Yuanqiang Liang
Vice President
Mr. Kexiang Mou
Accounting Supervisor
Lijuan Zhou
Show More
Secretary of the Board of Directors
Lu Zheng
Show Less

See Also

Discover More
What is the Intrinsic Value of one Sichuan Yahua Industrial Group Co Ltd stock?

The intrinsic value of one Sichuan Yahua Industrial Group Co Ltd stock under the Base Case scenario is 9.07 CNY.

Is Sichuan Yahua Industrial Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.14 CNY, Sichuan Yahua Industrial Group Co Ltd is Overvalued by 25%.

Back to Top