Luxshare Precision Industry Co Ltd
SZSE:002475

Watchlist Manager
Luxshare Precision Industry Co Ltd Logo
Luxshare Precision Industry Co Ltd
SZSE:002475
Watchlist
Price: 38.95 CNY 4.82%
Market Cap: 281.5B CNY
Have any thoughts about
Luxshare Precision Industry Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Luxshare Precision Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
63
85
70
96
102
95
119
78
123
201
245
380
330
327
429
699
734
998
1 256
1 449
1 760
1 702
1 317
1 134
1 081
1 059
1 638
1 968
2 327
2 227
5 622
6 812
8 031
9 248
7 796
7 366
6 900
6 818
5 718
5 454
4 858
Change in Working Capital
(1 437)
(1 655)
(1 952)
(2 112)
(2 215)
(2 318)
(2 363)
(2 342)
(2 494)
(2 626)
(2 945)
(3 337)
(3 619)
(3 778)
(4 880)
(4 870)
(5 236)
(5 789)
(6 249)
(7 067)
(7 575)
(8 013)
(10 223)
(10 964)
(11 143)
(12 507)
(12 922)
(8 815)
(16 326)
(15 319)
(16 213)
(23 034)
(17 372)
(19 836)
(22 331)
(22 516)
(22 686)
(22 538)
(21 506)
(20 365)
(20 492)
Cash from Operating Activities
265
N/A
330
+25%
321
-3%
230
-28%
264
+15%
290
+10%
487
+68%
985
+102%
908
-8%
582
-36%
1 310
+125%
1 134
-13%
1 205
+6%
1 161
-4%
169
-85%
1 754
+939%
1 943
+11%
2 142
+10%
3 142
+47%
2 581
-18%
5 188
+101%
7 179
+38%
7 466
+4%
7 485
+0%
6 460
-14%
4 095
-37%
6 873
+68%
6 217
-10%
5 879
-5%
11 741
+100%
7 285
-38%
7 900
+8%
7 520
-5%
2 638
-65%
12 728
+382%
15 062
+18%
19 118
+27%
16 988
-11%
27 605
+62%
23 148
-16%
21 192
-8%
Investing Cash Flow
Capital Expenditures
(748)
(792)
(983)
(1 058)
(1 140)
(1 136)
(1 046)
(1 125)
(1 161)
(1 297)
(1 563)
(1 844)
(2 395)
(3 445)
(3 527)
(3 820)
(3 978)
(4 122)
(5 156)
(5 560)
(5 624)
(5 906)
(6 363)
(7 177)
(7 823)
(7 601)
(7 502)
(9 267)
(8 935)
(10 506)
(12 567)
(13 199)
(14 941)
(14 380)
(13 584)
(12 516)
(12 485)
(12 335)
(11 387)
(11 065)
(10 638)
Other Items
(81)
(115)
(786)
(818)
(879)
(792)
(185)
(283)
(81)
(265)
(2 239)
(1 784)
(1 282)
(784)
931
591
229
(143)
228
686
254
585
65
(2 259)
(1 577)
(1 829)
(1 646)
(298)
3 814
5 025
4 188
(48)
(1 738)
(774)
258
(396)
(3 869)
(5 464)
(8 172)
(4 704)
(13 549)
Cash from Investing Activities
(829)
N/A
(907)
-9%
(1 769)
-95%
(1 877)
-6%
(2 019)
-8%
(1 928)
+5%
(1 232)
+36%
(1 408)
-14%
(1 242)
+12%
(1 562)
-26%
(3 801)
-143%
(3 628)
+5%
(3 677)
-1%
(4 229)
-15%
(2 596)
+39%
(3 230)
-24%
(3 749)
-16%
(4 265)
-14%
(4 928)
-16%
(4 874)
+1%
(5 370)
-10%
(5 321)
+1%
(6 298)
-18%
(9 436)
-50%
(9 401)
+0%
(9 430)
0%
(9 148)
+3%
(9 565)
-5%
(5 121)
+46%
(5 481)
-7%
(8 380)
-53%
(13 247)
-58%
(16 678)
-26%
(15 154)
+9%
(13 326)
+12%
(12 912)
+3%
(16 354)
-27%
(17 799)
-9%
(19 560)
-10%
(15 770)
+19%
(24 187)
-53%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586
0
0
0
567
0
0
474
547
776
893
Net Issuance of Debt
919
896
999
855
642
557
496
610
1 134
1 617
733
680
58
11
2 225
2 215
2 420
2 986
1 812
3 019
1 239
(145)
1 121
4 215
2 627
6 660
1 771
4 078
1 453
(4 858)
(2 622)
4 513
11 676
12 823
8 967
7 754
10 264
13 988
8 533
11 438
12 767
Cash Paid for Dividends
(95)
(75)
(102)
(116)
(178)
(182)
(138)
(127)
(160)
(168)
(200)
(200)
(173)
(673)
(284)
(306)
(233)
52
(390)
(419)
(460)
(513)
(536)
(528)
(1 121)
(918)
(1 054)
(1 243)
(1 078)
(2 170)
(1 400)
(1 335)
(1 250)
(1 254)
(1 797)
(1 873)
(2 778)
(2 023)
(2 441)
(2 494)
(1 625)
Other
45
2 035
2 010
1 990
1 994
(24)
120
117
131
4 720
4 560
4 562
4 575
(50)
(66)
6
(1)
(6)
31
(40)
(53)
9
488
842
2 377
1 035
6 069
8 076
6 794
9 638
3 045
699
4 338
4 970
420
1 471
(3 202)
(7 004)
(2 568)
(1 324)
479
Cash from Financing Activities
869
N/A
2 856
+229%
2 907
+2%
2 729
-6%
2 457
-10%
350
-86%
478
+36%
600
+26%
1 105
+84%
6 170
+459%
5 093
-17%
5 041
-1%
4 461
-12%
(713)
N/A
1 875
N/A
1 915
+2%
2 186
+14%
3 032
+39%
1 453
-52%
2 560
+76%
726
-72%
(650)
N/A
1 072
N/A
4 529
+322%
3 883
-14%
6 778
+75%
6 787
+0%
10 912
+61%
7 168
-34%
2 610
-64%
(390)
N/A
3 877
N/A
14 764
+281%
16 540
+12%
8 156
-51%
7 351
-10%
4 284
-42%
5 436
+27%
4 070
-25%
8 396
+106%
12 514
+49%
Change in Cash
Effect of Foreign Exchange Rates
14
14
24
32
36
72
90
72
91
65
8
19
(52)
(82)
(73)
(163)
59
49
149
224
117
242
97
304
139
(103)
(195)
(464)
(327)
(107)
(58)
(38)
195
792
833
912
981
60
256
411
(170)
Net Change in Cash
319
N/A
2 293
+618%
1 482
-35%
1 114
-25%
737
-34%
(1 215)
N/A
(177)
+85%
249
N/A
861
+246%
5 256
+511%
2 610
-50%
2 566
-2%
1 937
-24%
(3 863)
N/A
(624)
+84%
277
N/A
439
+58%
958
+118%
(185)
N/A
491
N/A
662
+35%
1 450
+119%
2 338
+61%
2 882
+23%
1 081
-62%
1 340
+24%
4 318
+222%
7 101
+64%
7 600
+7%
8 763
+15%
(1 543)
N/A
(1 508)
+2%
5 800
N/A
4 817
-17%
8 391
+74%
10 413
+24%
8 029
-23%
4 685
-42%
12 372
+164%
16 185
+31%
9 349
-42%
Free Cash Flow
Free Cash Flow
(483)
N/A
(462)
+4%
(662)
-43%
(828)
-25%
(877)
-6%
(846)
+4%
(559)
+34%
(140)
+75%
(253)
-81%
(715)
-182%
(253)
+65%
(710)
-181%
(1 190)
-67%
(2 284)
-92%
(3 358)
-47%
(2 066)
+38%
(2 035)
+2%
(1 980)
+3%
(2 014)
-2%
(2 979)
-48%
(435)
+85%
1 273
N/A
1 103
-13%
308
-72%
(1 364)
N/A
(3 506)
-157%
(629)
+82%
(3 049)
-385%
(3 056)
0%
1 234
N/A
(5 282)
N/A
(5 299)
0%
(7 421)
-40%
(11 742)
-58%
(857)
+93%
2 546
N/A
6 633
+161%
4 653
-30%
16 218
+249%
12 083
-25%
10 554
-13%

See Also

Discover More