
Zhejiang Shuanghuan Driveline Co Ltd
SZSE:002472

Intrinsic Value
The intrinsic value of one
Zhejiang Shuanghuan Driveline Co Ltd
stock under the Base Case scenario is
39.98
CNY.
Compared to the current market price of 36.58 CNY,
Zhejiang Shuanghuan Driveline Co Ltd
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Shuanghuan Driveline Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhejiang Shuanghuan Driveline Co Ltd
Balance Sheet Decomposition
Zhejiang Shuanghuan Driveline Co Ltd
Current Assets | 5.8B |
Cash & Short-Term Investments | 1B |
Receivables | 2.8B |
Other Current Assets | 1.9B |
Non-Current Assets | 8.7B |
Long-Term Investments | 83.3m |
PP&E | 8B |
Intangibles | 552.9m |
Other Non-Current Assets | 61.8m |
Free Cash Flow Analysis
Zhejiang Shuanghuan Driveline Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Shuanghuan Driveline Co Ltd
Revenue
|
8.9B
CNY
|
Cost of Revenue
|
-6.9B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-831.3m
CNY
|
Operating Income
|
1.2B
CNY
|
Other Expenses
|
-257.3m
CNY
|
Net Income
|
965m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Shuanghuan Driveline Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Shuanghuan Driveline Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Shuanghuan Driveline Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Shuanghuan Driveline Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Shuanghuan Driveline Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Shuanghuan Driveline Co Ltd
is 39.79 CNY
with a low forecast of 30.1 CNY and a high forecast of 47.25 CNY.
Dividends
Current shareholder yield for Zhejiang Shuanghuan Driveline Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Shuanghuan Driveline Co Ltd
stock under the Base Case scenario is
39.98
CNY.
Compared to the current market price of 36.58 CNY,
Zhejiang Shuanghuan Driveline Co Ltd
is
Undervalued by 8%.