N

Net263 Ltd
SZSE:002467

Watchlist Manager
Net263 Ltd
SZSE:002467
Watchlist
Price: 5.82 CNY -5.67% Market Closed
Market Cap: 8B CNY
Have any thoughts about
Net263 Ltd?
Write Note

Relative Value

The Relative Value of one Net263 Ltd stock under the Base Case scenario is 3.11 CNY. Compared to the current market price of 5.82 CNY, Net263 Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.11 CNY
Overvaluation 47%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
13
Median 3Y
6.9
Median 5Y
7.2
Industry
1.4
Forward
8.1
vs History
vs Industry
5
Median 3Y
111.1
Median 5Y
46.3
Industry
16.9
Forward
66
vs History
63
vs Industry
7
Median 3Y
47.3
Median 5Y
46.5
Industry
6.5
vs History
68
vs Industry
14
Median 3Y
74.1
Median 5Y
73.6
Industry
16.9
vs History
31
vs Industry
29
Median 3Y
2.9
Median 5Y
3
Industry
1.9
vs History
55
vs Industry
19
Median 3Y
5.8
Median 5Y
6.3
Industry
1.9
Forward
7.4
vs History
31
vs Industry
18
Median 3Y
12.3
Median 5Y
12.3
Industry
4
vs History
vs Industry
4
Median 3Y
-35.6
Median 5Y
65.3
Industry
8.2
Forward
52.6
vs History
vs Industry
4
Median 3Y
-35.6
Median 5Y
65.3
Industry
13.5
Forward
54.8
vs History
61
vs Industry
9
Median 3Y
41
Median 5Y
40.6
Industry
8.8
vs History
68
vs Industry
13
Median 3Y
64.7
Median 5Y
65.4
Industry
16.1
vs History
33
vs Industry
16
Median 3Y
3.2
Median 5Y
3.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Net263 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Net263 Ltd
SZSE:002467
8.1B CNY 9 -28.6 -53.3 -53.3
US
Verizon Communications Inc
NYSE:VZ
168.4B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
162.7B USD 1.3 18.4 6.4 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1
P/E Multiple
Earnings Growth P/E to Growth
CN
N
Net263 Ltd
SZSE:002467
Average P/E: 18.8
Negative Multiple: -28.6
N/A N/A
US
Verizon Communications Inc
NYSE:VZ
17.2
83%
0.2
US
AT&T Inc
NYSE:T
18.4
17%
1.1
DE
Deutsche Telekom AG
XETRA:DTE
24
-35%
N/A
JP
Nippon Telegraph and Telephone Corp
TSE:9432
11.2
1%
7.7
CN
China Telecom Corp Ltd
SSE:601728
16.8
24%
0.7
SA
Saudi Telecom Company SJSC
SAU:7010
11.3
18%
0.6
SG
Singapore Telecommunications Ltd
SGX:Z74
Negative Multiple: -465.9
325%
N/A
TW
Chunghwa Telecom Co Ltd
TWSE:2412
26.5
10%
2.5
AU
Telstra Corporation Ltd
ASX:TLS
28.6
63%
0.5
CH
Swisscom AG
SIX:SCMN
15.4
-5%
N/A

See Also

Discover More
Back to Top