Tianqi Lithium Corp
SZSE:002466

Watchlist Manager
Tianqi Lithium Corp Logo
Tianqi Lithium Corp
SZSE:002466
Watchlist
Price: 35.08 CNY 2.33%
Market Cap: 57.6B CNY
Have any thoughts about
Tianqi Lithium Corp?
Write Note

Relative Value

The Relative Value of one Tianqi Lithium Corp stock under the Base Case scenario is 40.35 CNY. Compared to the current market price of 35.08 CNY, Tianqi Lithium Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40.35 CNY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
43
Median 3Y
3.3
Median 5Y
6.6
Industry
1.5
Forward
4.4
vs History
vs Industry
60
Median 3Y
5.4
Median 5Y
-4.1
Industry
21.7
Forward
-22.6
vs History
61
vs Industry
74
Median 3Y
6.6
Median 5Y
15
Industry
13
vs History
25
vs Industry
54
Median 3Y
3.8
Median 5Y
3.2
Industry
20.5
vs History
88
vs Industry
67
Median 3Y
2.2
Median 5Y
4.9
Industry
1.6
vs History
61
vs Industry
43
Median 3Y
3.3
Median 5Y
10
Industry
1.6
Forward
5.1
vs History
60
vs Industry
81
Median 3Y
3.8
Median 5Y
14.2
Industry
7.2
vs History
42
vs Industry
72
Median 3Y
3.9
Median 5Y
6.9
Industry
13.2
Forward
10.4
vs History
42
vs Industry
69
Median 3Y
3.9
Median 5Y
6.9
Industry
17.5
Forward
11.6
vs History
61
vs Industry
73
Median 3Y
6.5
Median 5Y
21.4
Industry
13.9
vs History
25
vs Industry
50
Median 3Y
7.5
Median 5Y
7.1
Industry
19.1
vs History
87
vs Industry
64
Median 3Y
1.9
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Tianqi Lithium Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianqi Lithium Corp
SZSE:002466
56.2B CNY 3.3 -8.8 7.3 7.3
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
CN
Tianqi Lithium Corp
SZSE:002466
Average P/E: 31.1
Negative Multiple: -8.8
-44%
N/A
US
Sherwin-Williams Co
NYSE:SHW
34
52%
0.6
US
Ecolab Inc
NYSE:ECL
33.3
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
19.7
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.4
46%
0.8
US
Dupont De Nemours Inc
NYSE:DD
40.2
399%
0.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.3
41%
0.4
US
PPG Industries Inc
NYSE:PPG
18.8
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.8
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tianqi Lithium Corp
SZSE:002466
Average EV/EBITDA: 19.7
7.3
-67%
N/A
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tianqi Lithium Corp
SZSE:002466
Average EV/EBIT: 23.2
7.3
-73%
N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top