Guangzhou Haige Communications Group Incorporated Co (SZSE:002465)

Watchlist Manager

Watchlist

Price: 11.94 CNY -0.25%

Market Cap: 27.5B CNY

Have any thoughts about
Guangzhou Haige Communications Group Incorporated Co?

Write Note

Section:

Relative Value

The Relative Value of one Guangzhou Haige Communications Group Incorporated Co stock under the Base Case scenario is 17.41 CNY. Compared to the current market price of 11.94 CNY, Guangzhou Haige Communications Group Incorporated Co is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

4.8

P/S

vs History	25
vs Industry	25

Median 5Y

4.2

Industry

Forward

4.2

More Details

P/E

vs History	3
vs Industry	20

Median 5Y

37.3

Industry

28.7

Forward

40.5

More Details

Negative

P/OCF

vs History
vs Industry

Median 5Y

16.5

Industry

15.5

More Details

18.8

P/FCFE

vs History	80
vs Industry	13

Median 5Y

66.7

Industry

17.1

More Details

2.3

P/B

vs History	34
vs Industry	42

Median 5Y

2.2

Industry

2.2

More Details

4.5

EV/S

vs History	25
vs Industry	26

Median 5Y

3.8

Industry

Forward

More Details

15.4

EV/GP

vs History	3
vs Industry	29

Median 5Y

11.4

Industry

6.6

More Details

62.6

EV/EBITDA

vs History	0
vs Industry	17

Median 5Y

34.7

Industry

16.1

Forward

29.7

More Details

62.6

EV/EBIT

vs History	0
vs Industry	20

Median 5Y

34.7

Industry

22.9

Forward

32.3

More Details

Negative

EV/OCF

vs History
vs Industry

Median 5Y

14.7

Industry

More Details

Negative

EV/FCFF

vs History
vs Industry

Median 5Y

15.6

Industry

14.2

More Details

2.2

EV/IC

vs History	28
vs Industry	36

Median 5Y

2.1

Industry

1.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	G	Guangzhou Haige Communications Group Incorporated Co SZSE:002465	29.6B CNY	4.8	56	62.6	62.6
US		Cisco Systems Inc NASDAQ:CSCO	232.6B USD	4.4	24.8	16.9	21.1
US		Arista Networks Inc NYSE:ANET	142.1B USD	21.5	53.3	47.3	48.3
US		Motorola Solutions Inc NYSE:MSI	78.4B USD	7.4	50.2	27.3	30.7
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	296.9B SEK	1.2	-217.5	9.3	14.3
CN		ZTE Corp SZSE:000063	178.8B CNY	1.4	19	16.9	16.9
FI		Nokia Oyj OMXH:NOKIA	23B EUR	1.2	55.6	6.5	10.6
US		Ubiquiti Inc NYSE:UI	20.8B USD	10.3	53.2	37.7	39.1
CN		Zhongji Innolight Co Ltd SZSE:300308	142.5B CNY	8.1	36.4	34.1	34.1
US		F5 Inc NASDAQ:FFIV	14.7B USD	5.2	25.9	17.5	20.4
TW		Accton Technology Corp TWSE:2345	423.1B TWD	4.5	43.5	31.7	34.6

				Revenue Growth	P/S to Growth
CN	G	Guangzhou Haige Communications Group Incorporated Co SZSE:002465	Average P/S: 6.4 4.8	67%	0.1
US		Cisco Systems Inc NASDAQ:CSCO	4.4	16%	0.3
US		Arista Networks Inc NYSE:ANET	21.5	69%	0.3
US		Motorola Solutions Inc NYSE:MSI	7.4	23%	0.3
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.2	1%	1.8
CN		ZTE Corp SZSE:000063	1.4	21%	0.1
FI		Nokia Oyj OMXH:NOKIA	1.2	-8%	N/A
US		Ubiquiti Inc NYSE:UI	10.3	33%	0.3
CN		Zhongji Innolight Co Ltd SZSE:300308	8.1	344%	0
US		F5 Inc NASDAQ:FFIV	5.2	15%	0.4
TW		Accton Technology Corp TWSE:2345	4.5	62%	0.1

				Earnings Growth	P/E to Growth
CN	G	Guangzhou Haige Communications Group Incorporated Co SZSE:002465	Average P/E: 41.8 56	74%	0.8
US		Cisco Systems Inc NASDAQ:CSCO	24.8	68%	0.4
US		Arista Networks Inc NYSE:ANET	53.3	77%	0.7
US		Motorola Solutions Inc NYSE:MSI	50.2	58%	0.9
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	Negative Multiple: -217.5	N/A	N/A
CN		ZTE Corp SZSE:000063	19	30%	0.6
FI		Nokia Oyj OMXH:NOKIA	55.6	185%	0.3
US		Ubiquiti Inc NYSE:UI	53.2	76%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	36.4	381%	0.1
US		F5 Inc NASDAQ:FFIV	25.9	75%	0.3
TW		Accton Technology Corp TWSE:2345	43.5	92%	0.5

				EBITDA Growth	EV/EBITDA to Growth
CN	G	Guangzhou Haige Communications Group Incorporated Co SZSE:002465	Average EV/EBITDA: 28 62.6	114%	0.5
US		Cisco Systems Inc NASDAQ:CSCO	16.9	46%	0.4
US		Arista Networks Inc NYSE:ANET	47.3	94%	0.5
US		Motorola Solutions Inc NYSE:MSI	27.3	48%	0.6
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	9.3	30%	0.3
CN		ZTE Corp SZSE:000063	16.9	73%	0.2
FI		Nokia Oyj OMXH:NOKIA	6.5	29%	0.2
US		Ubiquiti Inc NYSE:UI	37.7	58%	0.6
CN		Zhongji Innolight Co Ltd SZSE:300308	34.1	543%	0.1
US		F5 Inc NASDAQ:FFIV	17.5	53%	0.3
TW		Accton Technology Corp TWSE:2345	31.7	74%	0.4

				EBIT Growth	EV/EBIT to Growth
CN	G	Guangzhou Haige Communications Group Incorporated Co SZSE:002465	Average EV/EBIT: 30.2 62.6	102%	0.6
US		Cisco Systems Inc NASDAQ:CSCO	21.1	62%	0.3
US		Arista Networks Inc NYSE:ANET	48.3	92%	0.5
US		Motorola Solutions Inc NYSE:MSI	30.7	56%	0.6
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	14.3	66%	0.2
CN		ZTE Corp SZSE:000063	16.9	19%	0.9
FI		Nokia Oyj OMXH:NOKIA	10.6	67%	0.2
US		Ubiquiti Inc NYSE:UI	39.1	60%	0.6
CN		Zhongji Innolight Co Ltd SZSE:300308	34.1	477%	0.1
US		F5 Inc NASDAQ:FFIV	20.4	78%	0.3
TW		Accton Technology Corp TWSE:2345	34.6	75%	0.5

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.41 USD -1.03%
	Mohawk Industries Inc NYSE:MHK	119.16 USD 2%
	Ardmore Shipping Corp NYSE:ASC	11.31 USD 0.18%
	ASGN Inc NYSE:ASGN	83.87 USD -0.97%
	Skyworks Solutions Inc NASDAQ:SWKS	88.75 USD 0.56%
	Weatherford International PLC NASDAQ:WFRD	67.1 USD -2.13%

	Johnson & Johnson NYSE:JNJ	144.47 USD 0.62%
	Bank of America Corp NYSE:BAC	44.17 USD 1.82%
	Mastercard Inc NYSE:MA	528.03 USD 0.91%
	Salesforce Inc NYSE:CRM	343.65 USD 2.21%
	Abbvie Inc NYSE:ABBV	175.58 USD 2.37%
	Home Depot Inc NYSE:HD	392.6 USD 1.97%

	Arista Networks Inc NYSE:ANET	112.81 USD 3.43%
	Visa Inc NYSE:V	317.71 USD 0.9%
	Texas Pacific Land Corp NYSE:TPL	1 133.12 USD 3.36%
	KLA Corp NASDAQ:KLAC	629.37 USD 1.16%
	Manhattan Associates Inc NASDAQ:MANH	280.26 USD -0.81%
	Pinduoduo Inc NASDAQ:PDD	99.51 USD -1.48%

	Salesforce Inc NYSE:CRM	343.65 USD 2.21%
	Accenture PLC NYSE:ACN	366.37 USD -1.56%
	ServiceNow Inc NYSE:NOW	1 091.25 USD 1.52%
	EOG Resources Inc NYSE:EOG	119.04 USD 0.69%
	Copart Inc NASDAQ:CPRT	58.22 USD -0.39%
	Applied Materials Inc NASDAQ:AMAT	163.59 USD 1.33%

Guangzhou Haige Communications Group Incorporated Co
SZSE:002465

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Guangzhou Haige Communications Group Incorporated Co Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	8.22 13.58
Price Target

Guangzhou Haige Communications Group Incorporated Co SZSE:002465

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Guangzhou Haige Communications Group Incorporated Co Competitors

See Also

Company

Help

Tools

Stocks

Guangzhou Haige Communications Group Incorporated Co
SZSE:002465

Competitors Multiples
Guangzhou Haige Communications Group Incorporated Co Competitors