Wus Printed Circuit Kunshan Co Ltd
SZSE:002463
Balance Sheet
Balance Sheet Decomposition
Wus Printed Circuit Kunshan Co Ltd
Wus Printed Circuit Kunshan Co Ltd
Balance Sheet
Wus Printed Circuit Kunshan Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
288
|
461
|
403
|
1 660
|
1 719
|
1 816
|
614
|
217
|
272
|
316
|
416
|
280
|
694
|
933
|
1 186
|
1 292
|
2 098
|
1 543
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 816
|
614
|
217
|
272
|
316
|
416
|
280
|
694
|
925
|
1 170
|
1 272
|
2 087
|
1 542
|
|
| Cash Equivalents |
288
|
461
|
403
|
1 660
|
1 719
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
21
|
10
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
168
|
275
|
275
|
0
|
728
|
554
|
1 180
|
1 110
|
860
|
|
| Total Receivables |
697
|
539
|
677
|
783
|
770
|
1 020
|
1 126
|
1 230
|
1 112
|
999
|
1 501
|
1 967
|
2 652
|
1 897
|
2 178
|
2 457
|
2 867
|
4 798
|
|
| Accounts Receivables |
636
|
508
|
632
|
722
|
645
|
752
|
657
|
727
|
801
|
834
|
1 232
|
1 562
|
1 912
|
1 688
|
1 973
|
2 244
|
2 687
|
4 043
|
|
| Other Receivables |
61
|
31
|
45
|
61
|
125
|
268
|
470
|
504
|
312
|
166
|
270
|
404
|
740
|
209
|
205
|
214
|
180
|
754
|
|
| Inventory |
424
|
204
|
221
|
214
|
277
|
248
|
372
|
455
|
545
|
692
|
742
|
1 039
|
1 394
|
1 425
|
1 841
|
1 786
|
1 749
|
2 436
|
|
| Other Current Assets |
5
|
4
|
6
|
7
|
6
|
26
|
211
|
379
|
11
|
69
|
15
|
13
|
12
|
14
|
19
|
10
|
16
|
41
|
|
| Total Current Assets |
1 414
|
1 208
|
1 307
|
2 664
|
2 772
|
3 111
|
2 323
|
2 281
|
2 001
|
2 243
|
2 950
|
3 573
|
4 752
|
4 997
|
5 777
|
6 726
|
7 841
|
9 678
|
|
| PP&E Net |
1 220
|
1 139
|
1 061
|
1 243
|
1 362
|
1 444
|
2 263
|
2 875
|
3 114
|
2 848
|
2 722
|
2 687
|
2 821
|
2 792
|
2 940
|
3 431
|
4 260
|
6 081
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 444
|
2 263
|
2 875
|
3 114
|
2 848
|
2 722
|
2 687
|
2 821
|
2 792
|
2 940
|
3 431
|
4 260
|
6 081
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 615
|
1 678
|
1 677
|
1 886
|
1 661
|
1 970
|
2 261
|
2 571
|
2 788
|
3 004
|
3 193
|
3 492
|
3 707
|
|
| Intangible Assets |
27
|
78
|
76
|
75
|
80
|
112
|
182
|
205
|
203
|
120
|
118
|
113
|
109
|
105
|
104
|
102
|
375
|
365
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
71
|
122
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
38
|
37
|
32
|
151
|
157
|
427
|
1 454
|
2 596
|
2 025
|
3 295
|
4 320
|
|
| Other Long-Term Assets |
31
|
30
|
37
|
29
|
22
|
54
|
27
|
49
|
80
|
79
|
52
|
68
|
127
|
207
|
231
|
165
|
194
|
613
|
|
| Total Assets |
2 691
N/A
|
2 455
-9%
|
2 480
+1%
|
4 011
+62%
|
4 237
+6%
|
4 721
+11%
|
4 807
+2%
|
5 447
+13%
|
5 436
0%
|
5 324
-2%
|
5 992
+13%
|
6 598
+10%
|
8 236
+25%
|
9 556
+16%
|
11 649
+22%
|
12 501
+7%
|
16 035
+28%
|
21 180
+32%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
722
|
400
|
482
|
579
|
530
|
552
|
752
|
771
|
853
|
887
|
1 015
|
1 219
|
1 400
|
1 259
|
1 701
|
1 569
|
2 250
|
3 617
|
|
| Accrued Liabilities |
32
|
42
|
51
|
62
|
61
|
82
|
94
|
120
|
136
|
148
|
150
|
218
|
270
|
260
|
317
|
345
|
484
|
778
|
|
| Short-Term Debt |
539
|
384
|
164
|
151
|
240
|
375
|
90
|
319
|
388
|
257
|
594
|
251
|
625
|
958
|
1 833
|
1 757
|
1 795
|
2 265
|
|
| Current Portion of Long-Term Debt |
128
|
7
|
55
|
16
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
200
|
1
|
8
|
324
|
662
|
|
| Other Current Liabilities |
52
|
47
|
50
|
3
|
32
|
63
|
59
|
58
|
65
|
70
|
106
|
306
|
268
|
192
|
164
|
150
|
170
|
255
|
|
| Total Current Liabilities |
1 473
|
879
|
802
|
810
|
935
|
1 073
|
996
|
1 267
|
1 442
|
1 361
|
1 864
|
1 995
|
2 663
|
2 869
|
4 016
|
3 829
|
5 023
|
7 577
|
|
| Long-Term Debt |
106
|
288
|
202
|
170
|
0
|
0
|
0
|
258
|
0
|
0
|
98
|
99
|
0
|
0
|
1
|
78
|
846
|
1 310
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
40
|
6
|
26
|
78
|
|
| Minority Interest |
56
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
61
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
82
|
215
|
430
|
699
|
765
|
596
|
541
|
493
|
439
|
395
|
357
|
321
|
303
|
314
|
|
| Total Liabilities |
1 634
N/A
|
1 217
-26%
|
1 004
-17%
|
980
-2%
|
1 018
+4%
|
1 288
+27%
|
1 427
+11%
|
2 225
+56%
|
2 208
-1%
|
1 959
-11%
|
2 504
+28%
|
2 589
+3%
|
3 102
+20%
|
3 273
+6%
|
4 414
+35%
|
4 234
-4%
|
6 251
+48%
|
9 339
+49%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
612
|
612
|
612
|
692
|
830
|
1 163
|
1 395
|
1 674
|
1 674
|
1 674
|
1 674
|
1 719
|
1 725
|
1 724
|
1 897
|
1 897
|
1 909
|
1 919
|
|
| Retained Earnings |
443
|
624
|
864
|
1 190
|
1 380
|
1 593
|
1 540
|
1 389
|
1 394
|
1 525
|
1 645
|
2 131
|
3 171
|
4 169
|
4 912
|
5 989
|
7 219
|
8 849
|
|
| Additional Paid In Capital |
2
|
2
|
0
|
1 148
|
1 010
|
677
|
445
|
166
|
166
|
166
|
168
|
260
|
331
|
405
|
300
|
356
|
557
|
763
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
24
|
83
|
240
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
86
|
40
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
1
|
2
|
6
|
25
|
0
|
1
|
18
|
70
|
|
| Total Equity |
1 057
N/A
|
1 238
+17%
|
1 476
+19%
|
3 030
+105%
|
3 220
+6%
|
3 433
+7%
|
3 381
-2%
|
3 222
-5%
|
3 228
+0%
|
3 365
+4%
|
3 488
+4%
|
4 009
+15%
|
5 134
+28%
|
6 283
+22%
|
7 234
+15%
|
8 267
+14%
|
9 785
+18%
|
11 841
+21%
|
|
| Total Liabilities & Equity |
2 691
N/A
|
2 455
-9%
|
2 480
+1%
|
4 011
+62%
|
4 237
+6%
|
4 721
+11%
|
4 807
+2%
|
5 447
+13%
|
5 436
0%
|
5 324
-2%
|
5 992
+13%
|
6 598
+10%
|
8 236
+25%
|
9 556
+16%
|
11 649
+22%
|
12 501
+7%
|
16 035
+28%
|
21 180
+32%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1 629
|
1 629
|
1 629
|
1 842
|
1 842
|
1 535
|
1 842
|
1 842
|
1 842
|
1 842
|
1 842
|
1 842
|
1 858
|
1 877
|
1 897
|
1 897
|
1 909
|
1 919
|
|