G

Guangzhou Zhujiang Brewery Co Ltd
SZSE:002461

Watchlist Manager
Guangzhou Zhujiang Brewery Co Ltd
SZSE:002461
Watchlist
Price: 8.72 CNY -3.33% Market Closed
Market Cap: 19.3B CNY
Have any thoughts about
Guangzhou Zhujiang Brewery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou Zhujiang Brewery Co Ltd stock under the Base Case scenario is 9.8 CNY. Compared to the current market price of 8.72 CNY, Guangzhou Zhujiang Brewery Co Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.8 CNY
Undervaluation 11%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Zhujiang Brewery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangzhou Zhujiang Brewery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangzhou Zhujiang Brewery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangzhou Zhujiang Brewery Co Ltd

Provide an overview of the primary business activities
of Guangzhou Zhujiang Brewery Co Ltd.

What unique competitive advantages
does Guangzhou Zhujiang Brewery Co Ltd hold over its rivals?

What risks and challenges
does Guangzhou Zhujiang Brewery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou Zhujiang Brewery Co Ltd.

Provide P/S
for Guangzhou Zhujiang Brewery Co Ltd.

Provide P/E
for Guangzhou Zhujiang Brewery Co Ltd.

Provide P/OCF
for Guangzhou Zhujiang Brewery Co Ltd.

Provide P/FCFE
for Guangzhou Zhujiang Brewery Co Ltd.

Provide P/B
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/S
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/GP
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/EBITDA
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/EBIT
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/OCF
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/FCFF
for Guangzhou Zhujiang Brewery Co Ltd.

Provide EV/IC
for Guangzhou Zhujiang Brewery Co Ltd.

Show me price targets
for Guangzhou Zhujiang Brewery Co Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou Zhujiang Brewery Co Ltd?

How accurate were the past Revenue estimates
for Guangzhou Zhujiang Brewery Co Ltd?

What are the Net Income projections
for Guangzhou Zhujiang Brewery Co Ltd?

How accurate were the past Net Income estimates
for Guangzhou Zhujiang Brewery Co Ltd?

What are the EPS projections
for Guangzhou Zhujiang Brewery Co Ltd?

How accurate were the past EPS estimates
for Guangzhou Zhujiang Brewery Co Ltd?

What are the EBIT projections
for Guangzhou Zhujiang Brewery Co Ltd?

How accurate were the past EBIT estimates
for Guangzhou Zhujiang Brewery Co Ltd?

Compare the revenue forecasts
for Guangzhou Zhujiang Brewery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou Zhujiang Brewery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou Zhujiang Brewery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou Zhujiang Brewery Co Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou Zhujiang Brewery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou Zhujiang Brewery Co Ltd with its peers.

Analyze the financial leverage
of Guangzhou Zhujiang Brewery Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou Zhujiang Brewery Co Ltd.

Provide ROE
for Guangzhou Zhujiang Brewery Co Ltd.

Provide ROA
for Guangzhou Zhujiang Brewery Co Ltd.

Provide ROIC
for Guangzhou Zhujiang Brewery Co Ltd.

Provide ROCE
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Gross Margin
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Operating Margin
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Net Margin
for Guangzhou Zhujiang Brewery Co Ltd.

Provide FCF Margin
for Guangzhou Zhujiang Brewery Co Ltd.

Show all solvency ratios
for Guangzhou Zhujiang Brewery Co Ltd.

Provide D/E Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide D/A Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Interest Coverage Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Altman Z-Score Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Quick Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Current Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

Provide Cash Ratio
for Guangzhou Zhujiang Brewery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou Zhujiang Brewery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou Zhujiang Brewery Co Ltd?

What is the current Free Cash Flow
of Guangzhou Zhujiang Brewery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou Zhujiang Brewery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Zhujiang Brewery Co Ltd

Current Assets 9.7B
Cash & Short-Term Investments 7.8B
Receivables 31.3m
Other Current Assets 1.9B
Non-Current Assets 5.4B
Long-Term Investments 202.1m
PP&E 3.5B
Intangibles 1.3B
Other Non-Current Assets 372.3m
Current Liabilities 4B
Accounts Payable 716m
Accrued Liabilities 272.6m
Short-Term Debt 2B
Other Current Liabilities 998.3m
Non-Current Liabilities 960.4m
Long-Term Debt 12.1m
Other Non-Current Liabilities 948.3m
Efficiency

Earnings Waterfall
Guangzhou Zhujiang Brewery Co Ltd

Revenue
5.7B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
2.2B CNY
Operating Expenses
-1.4B CNY
Operating Income
769m CNY
Other Expenses
17.6m CNY
Net Income
786.6m CNY

Free Cash Flow Analysis
Guangzhou Zhujiang Brewery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Zhujiang Brewery Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Guangzhou Zhujiang Brewery Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Zhujiang Brewery Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
74/100
Solvency
Score

Guangzhou Zhujiang Brewery Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Zhujiang Brewery Co Ltd

Wall Street analysts forecast Guangzhou Zhujiang Brewery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Zhujiang Brewery Co Ltd is 10.6 CNY with a low forecast of 9.09 CNY and a high forecast of 11.74 CNY.

Lowest
Price Target
9.09 CNY
4% Upside
Average
Price Target
10.6 CNY
22% Upside
Highest
Price Target
11.74 CNY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou Zhujiang Brewery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Zhujiang Brewery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangzhou Zhujiang Brewery Co Ltd

Country

China

Industry

Beverages

Market Cap

19.3B CNY

Dividend Yield

1.43%

Description

Guangzhou Zhujiang Brewery Group Co., Ltd. engages in the manufacture, processing, and distribution of beer and other related products. The company is headquartered in Guangzhou, Guangdong and currently employs 4,573 full-time employees. The company went IPO on 2010-08-18. The firm's beer products consist of draught beer. The firm is also engaged in the sale of yeast feeds and packaging materials, as well as the provision of rental services and restaurant services. The firm mainly distributes its beer products within domestic markets, with South China as its major market.

Contact

GUANGDONG
Guangzhou
No.118, Modiesha Avenue, Xingang East Road, Haizhu District
+862084206636
www.zhujiangbeer.com

IPO

2010-08-18

Employees

4 573

Officers

Vice Chairman & GM
Mr. Wensheng Huang
Chief Accountant
Mr. Haitao Zeng
General Counsel
Mr. Xiong He
Marketing Director
Mr. Chunping Lu
Deputy GM & Director
Mr. Zhijun Luo
Deputy GM & Chief Engineer
Ms. Jingxia Tu
Show More
Board Secretary
Ms. Kuankuan Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Zhujiang Brewery Co Ltd stock?

The intrinsic value of one Guangzhou Zhujiang Brewery Co Ltd stock under the Base Case scenario is 9.8 CNY.

Is Guangzhou Zhujiang Brewery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.72 CNY, Guangzhou Zhujiang Brewery Co Ltd is Undervalued by 11%.

Back to Top