S

Shandong Yisheng Livestock & Poultry Breeding Co Ltd
SZSE:002458

Watchlist Manager
Shandong Yisheng Livestock & Poultry Breeding Co Ltd
SZSE:002458
Watchlist
Price: 9.68 CNY -1.12% Market Closed
Market Cap: 10.7B CNY
Have any thoughts about
Shandong Yisheng Livestock & Poultry Breeding Co Ltd?
Write Note

Relative Value

The Relative Value of one Shandong Yisheng Livestock & Poultry Breeding Co Ltd stock under the Base Case scenario is 9.48 CNY. Compared to the current market price of 9.68 CNY, Shandong Yisheng Livestock & Poultry Breeding Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.48 CNY
Overvaluation 2%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
14
Median 3Y
4.6
Median 5Y
4.8
Industry
1
Forward
3.4
vs History
15
vs Industry
19
Median 3Y
22
Median 5Y
21.6
Industry
16.8
Forward
18.3
vs History
25
vs Industry
26
Median 3Y
13.7
Median 5Y
12.5
Industry
9.9
vs History
19
vs Industry
16
Median 3Y
-22.9
Median 5Y
-17.6
Industry
17.2
vs History
92
vs Industry
27
Median 3Y
3.2
Median 5Y
3.3
Industry
1.5
vs History
73
vs Industry
14
Median 3Y
5.1
Median 5Y
5.2
Industry
1.1
Forward
3.6
vs History
34
vs Industry
16
Median 3Y
14.7
Median 5Y
13.9
Industry
4.8
vs History
28
vs Industry
13
Median 3Y
19.8
Median 5Y
18.5
Industry
10.6
Forward
13.1
vs History
28
vs Industry
18
Median 3Y
19.8
Median 5Y
18.5
Industry
13.7
Forward
14.5
vs History
25
vs Industry
29
Median 3Y
14.3
Median 5Y
12.7
Industry
11.2
vs History
vs Industry
4
Median 3Y
-14.5
Median 5Y
-6.7
Industry
15.5
vs History
92
vs Industry
23
Median 3Y
2.3
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shandong Yisheng Livestock & Poultry Breeding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Yisheng Livestock & Poultry Breeding Co Ltd
SZSE:002458
10.7B CNY 3.9 67.9 45 45
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.3B CNY 10 43.2 37 37
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shandong Yisheng Livestock & Poultry Breeding Co Ltd
SZSE:002458
Average EV/EBITDA: 21 550.9
45
50%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6

See Also

Discover More
Back to Top