OFILM Group Co Ltd
SZSE:002456

Watchlist Manager
OFILM Group Co Ltd Logo
OFILM Group Co Ltd
SZSE:002456
Watchlist
Price: 14.99 CNY -6.84% Market Closed
Market Cap: 49.6B CNY
Have any thoughts about
OFILM Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
OFILM Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(27)
(175)
(272)
(264)
(181)
(55)
111
137
163
301
448
376
362
342
257
367
602
539
552
538
446
500
290
253
8
(195)
(182)
(464)
(447)
(385)
(405)
89
233
283
335
67
(150)
(197)
(197)
(190)
(127)
Change in Working Capital
(2 104)
(2 345)
(2 481)
(2 382)
(2 532)
(2 428)
(2 398)
(2 455)
(2 539)
(2 657)
(2 855)
(3 098)
(3 347)
(3 476)
(3 748)
(3 989)
(3 991)
(4 406)
(4 495)
(4 317)
(4 399)
(3 993)
(3 861)
(3 739)
(3 814)
(3 943)
(3 806)
(3 704)
(3 201)
(2 974)
(2 734)
(2 625)
(2 451)
(2 399)
(2 311)
(2 251)
(2 325)
(2 320)
(2 410)
(2 486)
(2 478)
Cash from Operating Activities
(102)
N/A
(216)
-113%
45
N/A
577
+1 186%
589
+2%
585
-1%
1 229
+110%
1 115
-9%
794
-29%
811
+2%
(233)
N/A
(600)
-157%
(469)
+22%
329
N/A
(1)
N/A
1 535
N/A
1 598
+4%
645
-60%
1 571
+144%
1 861
+18%
3 557
+91%
3 256
-8%
3 765
+16%
3 548
-6%
2 459
-31%
4 032
+64%
4 782
+19%
4 775
0%
3 022
-37%
1 998
-34%
694
-65%
46
-93%
1 760
+3 740%
1 842
+5%
1 804
-2%
1 308
-27%
413
-68%
(495)
N/A
(848)
-71%
(72)
+91%
1
N/A
Investing Cash Flow
Capital Expenditures
(1 152)
(1 063)
(1 086)
(1 177)
(1 365)
(1 167)
(1 150)
(1 605)
(1 992)
(2 764)
(3 185)
(2 996)
(3 071)
(3 141)
(3 991)
(5 271)
(6 365)
(6 725)
(5 885)
(4 608)
(3 018)
(1 932)
(1 811)
(1 686)
(1 649)
(1 585)
(1 295)
(976)
(992)
(879)
(921)
(909)
(797)
(726)
(547)
(395)
(272)
(303)
(298)
(418)
(456)
Other Items
(587)
(333)
(181)
(80)
288
(104)
(635)
(898)
(871)
(650)
(253)
(1 496)
(1 112)
(895)
(942)
701
702
82
124
(160)
(131)
612
580
629
1 321
673
1 010
2 513
2 196
2 841
2 627
1 120
572
101
(6)
132
274
240
431
214
202
Cash from Investing Activities
(1 739)
N/A
(1 396)
+20%
(1 266)
+9%
(1 258)
+1%
(1 077)
+14%
(1 272)
-18%
(1 785)
-40%
(2 503)
-40%
(2 863)
-14%
(3 414)
-19%
(3 437)
-1%
(4 493)
-31%
(4 183)
+7%
(4 036)
+4%
(4 933)
-22%
(4 570)
+7%
(5 663)
-24%
(6 643)
-17%
(5 761)
+13%
(4 768)
+17%
(3 149)
+34%
(1 319)
+58%
(1 231)
+7%
(1 057)
+14%
(328)
+69%
(912)
-178%
(284)
+69%
1 537
N/A
1 203
-22%
1 962
+63%
1 706
-13%
212
-88%
(225)
N/A
(625)
-178%
(553)
+12%
(263)
+52%
2
N/A
(63)
N/A
134
N/A
(204)
N/A
(254)
-24%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 520
0
0
0
0
0
0
0
0
0
226
247
Net Issuance of Debt
2 090
716
(935)
(1 035)
(1 803)
286
(280)
1 242
1 528
1 017
4 072
3 711
4 778
4 366
3 804
4 245
3 214
5 991
4 290
1 740
(575)
(2 082)
(2 021)
(2 098)
(1 465)
(2 895)
(3 483)
(5 153)
(5 708)
(5 429)
(4 392)
(2 951)
(1 175)
(662)
(1 521)
(903)
(1 199)
(780)
(870)
(626)
184
Cash Paid for Dividends
(319)
(339)
(414)
(309)
(385)
(339)
(323)
(391)
(287)
(324)
(325)
(420)
(465)
(506)
(558)
(449)
(682)
(810)
(885)
(1 053)
(960)
(824)
(728)
(619)
(667)
(670)
(623)
(618)
(434)
(414)
(401)
(356)
(335)
(325)
(306)
(294)
(301)
(277)
(266)
(267)
(251)
Other
2 472
2 255
2 130
2 179
97
102
416
(6)
271
1 575
1 297
1 548
1 280
58
69
18
13
561
609
2 270
2 260
2 081
2 212
238
441
388
(142)
(49)
2 881
(910)
1 992
2 301
(868)
(980)
(153)
(497)
(465)
(22)
530
664
690
Cash from Financing Activities
4 244
N/A
2 632
-38%
782
-70%
836
+7%
(2 091)
N/A
49
N/A
(187)
N/A
845
N/A
1 512
+79%
2 268
+50%
5 045
+122%
4 839
-4%
5 593
+16%
3 918
-30%
3 315
-15%
3 815
+15%
2 546
-33%
5 742
+126%
4 014
-30%
2 958
-26%
726
-75%
(824)
N/A
(537)
+35%
(2 480)
-362%
(1 690)
+32%
(3 177)
-88%
(4 249)
-34%
(5 819)
-37%
(3 261)
+44%
(3 232)
+1%
(2 801)
+13%
(1 006)
+64%
(2 377)
-136%
(1 967)
+17%
(1 980)
-1%
(1 694)
+14%
(1 965)
-16%
(1 079)
+45%
(607)
+44%
(4)
+99%
870
N/A
Change in Cash
Effect of Foreign Exchange Rates
(17)
(7)
(9)
(3)
42
15
(2)
14
(25)
(6)
14
(11)
(28)
(20)
(30)
(11)
19
24
25
19
14
3
24
17
(15)
(69)
(70)
(93)
(71)
(11)
(28)
(11)
(6)
(18)
(13)
(2)
(11)
5
1
(1)
(1)
Net Change in Cash
2 386
N/A
1 013
-58%
(448)
N/A
152
N/A
(2 536)
N/A
(622)
+75%
(744)
-20%
(528)
+29%
(581)
-10%
(341)
+41%
1 388
N/A
(264)
N/A
914
N/A
191
-79%
(1 649)
N/A
769
N/A
(1 501)
N/A
(233)
+84%
(151)
+35%
71
N/A
1 148
+1 525%
1 116
-3%
2 021
+81%
28
-99%
426
+1 444%
(127)
N/A
180
N/A
400
+123%
894
+124%
717
-20%
(429)
N/A
(760)
-77%
(848)
-12%
(768)
+10%
(742)
+3%
(650)
+12%
(1 562)
-140%
(1 632)
-4%
(1 320)
+19%
(281)
+79%
616
N/A
Free Cash Flow
Free Cash Flow
(1 254)
N/A
(1 279)
-2%
(1 041)
+19%
(600)
+42%
(776)
-29%
(582)
+25%
79
N/A
(490)
N/A
(1 198)
-144%
(1 953)
-63%
(3 418)
-75%
(3 596)
-5%
(3 540)
+2%
(2 811)
+21%
(3 993)
-42%
(3 736)
+6%
(4 767)
-28%
(6 080)
-28%
(4 314)
+29%
(2 746)
+36%
539
N/A
1 325
+146%
1 954
+47%
1 862
-5%
811
-56%
2 447
+202%
3 487
+43%
3 799
+9%
2 030
-47%
1 119
-45%
(227)
N/A
(863)
-280%
963
N/A
1 117
+16%
1 257
+13%
913
-27%
141
-85%
(798)
N/A
(1 145)
-44%
(490)
+57%
(455)
+7%

See Also

Discover More