H

Hangzhou Greatstar Industrial Co Ltd
SZSE:002444

Watchlist Manager
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
Watchlist
Price: 27.39 CNY -1.83% Market Closed
Market Cap: 32.7B CNY
Have any thoughts about
Hangzhou Greatstar Industrial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Greatstar Industrial Co Ltd

Revenue
12.4B CNY
Cost of Revenue
-8.4B CNY
Gross Profit
4B CNY
Operating Expenses
-2.1B CNY
Operating Income
1.9B CNY
Other Expenses
144.8m CNY
Net Income
2B CNY

Income Statement
Hangzhou Greatstar Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 775
N/A
2 847
+3%
2 866
+1%
2 960
+3%
3 023
+2%
3 134
+4%
3 177
+1%
3 241
+2%
3 452
+7%
3 386
-2%
3 603
+6%
3 652
+1%
3 693
+1%
4 057
+10%
4 281
+6%
4 419
+3%
4 821
+9%
5 421
+12%
5 935
+9%
6 511
+10%
6 776
+4%
6 622
-2%
6 626
+0%
6 485
-2%
7 408
+14%
7 974
+8%
8 544
+7%
9 204
+8%
9 173
0%
9 947
+8%
10 920
+10%
11 815
+8%
12 704
+8%
13 075
+3%
12 610
-4%
12 290
-3%
11 621
-5%
11 386
-2%
10 930
-4%
11 681
+7%
12 386
+6%
Gross Profit
Cost of Revenue
(1 982)
(1 997)
(2 012)
(2 105)
(2 192)
(2 293)
(2 316)
(2 329)
(2 435)
(2 339)
(2 431)
(2 454)
(2 437)
(2 671)
(2 880)
(3 016)
(3 412)
(3 963)
(4 188)
(4 566)
(4 614)
(4 352)
(4 479)
(4 411)
(5 043)
(5 400)
(5 949)
(6 475)
(6 581)
(7 326)
(8 195)
(9 046)
(9 773)
(10 062)
(9 310)
(8 906)
(8 282)
(7 894)
(7 477)
(7 959)
(8 385)
Gross Profit
793
N/A
851
+7%
854
+0%
855
+0%
831
-3%
841
+1%
861
+2%
912
+6%
1 017
+11%
1 047
+3%
1 172
+12%
1 198
+2%
1 256
+5%
1 386
+10%
1 401
+1%
1 403
+0%
1 409
+0%
1 458
+3%
1 747
+20%
1 944
+11%
2 162
+11%
2 270
+5%
2 146
-5%
2 075
-3%
2 365
+14%
2 574
+9%
2 595
+1%
2 730
+5%
2 592
-5%
2 621
+1%
2 725
+4%
2 769
+2%
2 931
+6%
3 013
+3%
3 300
+10%
3 384
+3%
3 339
-1%
3 492
+5%
3 453
-1%
3 721
+8%
4 001
+8%
Operating Income
Operating Expenses
(322)
(322)
(309)
(307)
(322)
(330)
(375)
(392)
(418)
(434)
(474)
(497)
(516)
(569)
(608)
(611)
(677)
(758)
(961)
(1 124)
(1 218)
(1 306)
(1 233)
(1 216)
(1 277)
(1 328)
(1 233)
(1 309)
(1 315)
(1 401)
(1 637)
(1 714)
(1 776)
(1 745)
(1 840)
(1 815)
(1 875)
(1 933)
(1 987)
(2 065)
(2 133)
Selling, General & Administrative
(321)
(321)
(230)
(314)
(323)
(334)
(280)
(388)
(408)
(434)
(350)
(469)
(498)
(531)
(473)
(517)
(575)
(614)
(740)
(903)
(999)
(1 116)
(1 054)
(1 075)
(1 095)
(1 143)
(948)
(993)
(991)
(1 045)
(1 271)
(1 401)
(1 466)
(1 445)
(1 452)
(1 496)
(1 514)
(1 586)
(1 565)
(1 759)
(1 822)
Research & Development
0
0
(63)
0
0
0
(74)
0
0
0
(93)
0
0
(28)
(121)
(110)
0
(129)
(198)
(182)
(228)
(224)
(194)
(201)
(206)
(220)
(232)
(267)
(280)
(300)
(297)
(322)
(334)
(332)
(304)
(318)
(319)
(317)
(309)
(319)
(332)
Depreciation & Amortization
0
0
(9)
0
0
0
(12)
0
0
0
(23)
0
0
0
(27)
0
0
0
(35)
0
0
0
(48)
0
0
0
(80)
0
0
0
(101)
0
0
0
(110)
0
0
0
(123)
0
0
Other Operating Expenses
(1)
(1)
(8)
8
1
4
(9)
(3)
(10)
0
(9)
(27)
(17)
(10)
12
16
(103)
(15)
12
(39)
9
33
63
60
24
35
27
(49)
(44)
(57)
32
9
25
32
26
(1)
(43)
(30)
10
13
20
Operating Income
471
N/A
529
+12%
546
+3%
549
+1%
509
-7%
510
+0%
486
-5%
521
+7%
600
+15%
613
+2%
698
+14%
702
+1%
740
+5%
817
+10%
792
-3%
791
0%
732
-8%
700
-4%
786
+12%
820
+4%
944
+15%
963
+2%
914
-5%
859
-6%
1 088
+27%
1 246
+14%
1 362
+9%
1 421
+4%
1 277
-10%
1 220
-4%
1 088
-11%
1 055
-3%
1 155
+9%
1 268
+10%
1 460
+15%
1 569
+7%
1 464
-7%
1 559
+6%
1 465
-6%
1 657
+13%
1 868
+13%
Pre-Tax Income
Interest Income Expense
124
106
83
73
100
132
121
126
71
75
167
137
118
(19)
(85)
(99)
41
168
161
129
100
122
136
202
136
138
222
186
243
262
297
265
284
393
262
243
443
354
527
495
532
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
0
0
(21)
0
0
(2)
(0)
0
0
0
(64)
(0)
(1)
(1)
(6)
(1)
0
0
(18)
(1)
(1)
(0)
74
(13)
(14)
(11)
(42)
(4)
(3)
(6)
(0)
4
3
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
4
4
3
1
6
12
12
17
13
4
6
(2)
(4)
2
(2)
0
2
(2)
(2)
0
(2)
0
(0)
5
7
(1)
52
137
128
(0)
74
(18)
(10)
(12)
(13)
(14)
(10)
(4)
(9)
(9)
Pre-Tax Income
598
N/A
639
+7%
632
-1%
625
-1%
610
-2%
648
+6%
619
-4%
658
+6%
687
+4%
701
+2%
847
+21%
844
0%
856
+1%
793
-7%
710
-10%
691
-3%
773
+12%
870
+12%
881
+1%
947
+8%
1 042
+10%
1 082
+4%
1 045
-3%
1 059
+1%
1 230
+16%
1 391
+13%
1 564
+12%
1 658
+6%
1 657
0%
1 609
-3%
1 459
-9%
1 382
-5%
1 408
+2%
1 640
+17%
1 667
+2%
1 794
+8%
1 890
+5%
1 897
+0%
1 989
+5%
2 147
+8%
2 394
+12%
Net Income
Tax Provision
(120)
(121)
(147)
(144)
(142)
(162)
(137)
(154)
(162)
(168)
(215)
(212)
(215)
(202)
(155)
(129)
(152)
(171)
(145)
(171)
(177)
(179)
(142)
(131)
(143)
(116)
(200)
(212)
(183)
(179)
(161)
(160)
(196)
(224)
(223)
(233)
(228)
(233)
(294)
(327)
(349)
Income from Continuing Operations
479
518
486
480
468
486
481
504
525
532
632
632
641
590
555
563
622
699
736
776
866
903
904
928
1 087
1 275
1 365
1 446
1 474
1 430
1 297
1 221
1 212
1 416
1 445
1 561
1 662
1 663
1 695
1 819
2 045
Income to Minority Interest
(2)
(3)
0
1
2
3
(1)
(4)
(8)
(11)
(10)
(11)
(10)
(8)
(6)
(4)
(3)
(6)
(19)
(23)
(25)
(24)
(9)
(4)
(4)
(13)
(14)
(21)
(28)
(24)
(27)
(25)
(28)
(33)
(25)
(22)
(12)
(1)
(3)
(17)
(32)
Net Income (Common)
477
N/A
515
+8%
486
-6%
481
-1%
469
-2%
488
+4%
480
-2%
500
+4%
517
+4%
522
+1%
622
+19%
621
0%
631
+2%
583
-8%
549
-6%
559
+2%
619
+11%
692
+12%
717
+4%
753
+5%
841
+12%
879
+4%
895
+2%
924
+3%
1 083
+17%
1 262
+17%
1 350
+7%
1 425
+6%
1 446
+1%
1 406
-3%
1 270
-10%
1 196
-6%
1 183
-1%
1 382
+17%
1 420
+3%
1 539
+8%
1 651
+7%
1 663
+1%
1 692
+2%
1 803
+7%
2 013
+12%
EPS (Diluted)
0.48
N/A
0.51
+6%
0.48
-6%
0.48
N/A
0.46
-4%
0.48
+4%
0.47
-2%
0.48
+2%
0.49
+2%
0.49
N/A
0.58
+18%
0.58
N/A
0.59
+2%
0.54
-8%
0.52
-4%
0.52
N/A
0.58
+12%
0.65
+12%
0.67
+3%
0.7
+4%
0.78
+11%
0.81
+4%
0.84
+4%
0.86
+2%
1.02
+19%
1.2
+18%
1.27
+6%
1.27
N/A
1.27
N/A
1.26
-1%
1.13
-10%
1.06
-6%
1.05
-1%
1.22
+16%
1.24
+2%
1.28
+3%
1.38
+8%
1.4
+1%
1.42
+1%
1.51
+6%
1.69
+12%

See Also

Discover More