
Jiangsu Shentong Valve Co Ltd
SZSE:002438

Intrinsic Value
The intrinsic value of one
Jiangsu Shentong Valve Co Ltd
stock under the Base Case scenario is
17.58
CNY.
Compared to the current market price of 12.04 CNY,
Jiangsu Shentong Valve Co Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jiangsu Shentong Valve Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jiangsu Shentong Valve Co Ltd
Balance Sheet Decomposition
Jiangsu Shentong Valve Co Ltd
Current Assets | 3.2B |
Cash & Short-Term Investments | 476m |
Receivables | 1.6B |
Other Current Assets | 1.1B |
Non-Current Assets | 2.6B |
Long-Term Investments | 121.6m |
PP&E | 2B |
Intangibles | 346.4m |
Other Non-Current Assets | 181.8m |
Free Cash Flow Analysis
Jiangsu Shentong Valve Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Shentong Valve Co Ltd
Revenue
|
2.2B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
718.3m
CNY
|
Operating Expenses
|
-376m
CNY
|
Operating Income
|
342.3m
CNY
|
Other Expenses
|
-47.1m
CNY
|
Net Income
|
295.1m
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Shentong Valve Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Jiangsu Shentong Valve Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Shentong Valve Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Jiangsu Shentong Valve Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Shentong Valve Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jiangsu Shentong Valve Co Ltd
is 16.17 CNY
with a low forecast of 15.15 CNY and a high forecast of 17.54 CNY.
Dividends
Current shareholder yield for Jiangsu Shentong Valve Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jiangsu Shentong Valve Co Ltd
stock under the Base Case scenario is
17.58
CNY.
Compared to the current market price of 12.04 CNY,
Jiangsu Shentong Valve Co Ltd
is
Undervalued by 32%.