Zhejiang Wanliyang Co Ltd
SZSE:002434

Watchlist Manager
Zhejiang Wanliyang Co Ltd Logo
Zhejiang Wanliyang Co Ltd
SZSE:002434
Watchlist
Price: 6.55 CNY -4.93% Market Closed
Market Cap: 8.6B CNY
Have any thoughts about
Zhejiang Wanliyang Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Wanliyang Co Ltd

Revenue
6.1B CNY
Cost of Revenue
-5.1B CNY
Gross Profit
996.2m CNY
Operating Expenses
-713m CNY
Operating Income
283.3m CNY
Other Expenses
-46.7m CNY
Net Income
236.6m CNY

Income Statement
Zhejiang Wanliyang Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 320
N/A
1 382
+5%
1 361
-2%
1 415
+4%
1 496
+6%
1 973
+32%
2 342
+19%
2 718
+16%
3 017
+11%
3 732
+24%
4 565
+22%
4 897
+7%
5 317
+9%
5 030
-5%
4 461
-11%
4 502
+1%
4 491
0%
4 371
-3%
4 318
-1%
4 293
-1%
4 434
+3%
5 100
+15%
5 215
+2%
5 568
+7%
5 948
+7%
6 065
+2%
6 336
+4%
6 285
-1%
6 257
0%
5 487
-12%
5 387
-2%
5 026
-7%
4 787
-5%
5 113
+7%
5 022
-2%
5 371
+7%
5 570
+4%
5 913
+6%
5 956
+1%
6 071
+2%
6 107
+1%
Gross Profit
Cost of Revenue
(1 042)
(1 014)
(985)
(996)
(1 038)
(1 424)
(1 729)
(2 048)
(2 221)
(2 866)
(3 490)
(3 748)
(4 140)
(3 880)
(3 486)
(3 509)
(3 551)
(3 329)
(3 319)
(3 305)
(3 417)
(4 028)
(4 206)
(4 518)
(4 762)
(4 880)
(5 079)
(5 076)
(5 116)
(4 565)
(4 581)
(4 294)
(4 147)
(4 242)
(4 149)
(4 422)
(4 607)
(4 876)
(4 971)
(5 089)
(5 111)
Gross Profit
278
N/A
368
+33%
377
+2%
420
+11%
459
+9%
549
+20%
613
+12%
670
+9%
795
+19%
866
+9%
1 075
+24%
1 149
+7%
1 177
+2%
1 150
-2%
976
-15%
993
+2%
939
-5%
1 042
+11%
999
-4%
988
-1%
1 017
+3%
1 072
+5%
1 009
-6%
1 050
+4%
1 186
+13%
1 185
0%
1 257
+6%
1 208
-4%
1 140
-6%
921
-19%
806
-13%
731
-9%
640
-12%
871
+36%
873
+0%
949
+9%
963
+1%
1 036
+8%
984
-5%
982
0%
996
+1%
Operating Income
Operating Expenses
(188)
(209)
(200)
(220)
(235)
(323)
(347)
(400)
(437)
(517)
(500)
(494)
(523)
(361)
(308)
(307)
(272)
(530)
(527)
(517)
(519)
(637)
(538)
(580)
(599)
(515)
(525)
(478)
(452)
(648)
(597)
(608)
(625)
(543)
(469)
(497)
(526)
(640)
(695)
(710)
(713)
Selling, General & Administrative
(194)
(144)
(192)
(201)
(218)
(218)
(310)
(361)
(388)
(343)
(467)
(505)
(546)
(320)
(537)
(528)
(480)
(374)
(408)
(373)
(373)
(498)
(458)
(449)
(453)
(307)
(304)
(258)
(248)
(331)
(320)
(335)
(328)
(332)
(326)
(329)
(331)
(322)
(345)
(366)
(385)
Research & Development
0
(52)
0
0
0
(71)
0
0
0
(113)
0
0
0
(187)
0
0
(42)
(161)
(217)
(271)
(265)
(177)
(258)
(266)
(332)
(224)
(363)
(373)
(357)
(245)
(347)
(359)
(360)
(264)
(310)
(313)
(303)
(271)
(345)
(335)
(322)
Depreciation & Amortization
0
(9)
0
0
0
(23)
0
0
0
(44)
0
0
0
(47)
0
0
0
(114)
0
0
0
(114)
0
0
0
(123)
0
0
0
(146)
0
0
0
(103)
0
0
0
(110)
0
0
0
Other Operating Expenses
6
(3)
(9)
(19)
(17)
(10)
(38)
(39)
(49)
(17)
(33)
10
23
194
229
221
250
119
97
126
118
152
177
135
186
138
143
154
153
74
71
87
62
155
166
145
108
63
(4)
(10)
(6)
Operating Income
90
N/A
159
+78%
176
+11%
200
+13%
224
+12%
226
+1%
266
+18%
270
+2%
358
+33%
349
-3%
575
+65%
655
+14%
654
0%
789
+21%
668
-15%
686
+3%
667
-3%
511
-23%
472
-8%
471
0%
498
+6%
435
-13%
470
+8%
470
0%
588
+25%
670
+14%
733
+9%
731
0%
688
-6%
274
-60%
209
-24%
124
-41%
15
-88%
328
+2 128%
403
+23%
452
+12%
437
-3%
396
-9%
290
-27%
272
-6%
283
+4%
Pre-Tax Income
Interest Income Expense
127
67
52
37
34
8
(11)
(30)
(58)
4
(18)
6
46
(22)
(2)
(30)
(58)
(52)
(73)
(88)
(92)
(83)
(26)
(8)
16
(45)
(23)
(18)
(37)
(99)
(81)
(84)
(92)
(52)
(61)
(58)
(43)
(36)
(41)
(47)
(58)
Non-Reccuring Items
0
0
0
0
0
1
0
0
0
(7)
(5)
0
0
18
2
2
2
(35)
1
(1)
(2)
65
0
1
3
49
(1)
1
(0)
(954)
(948)
(949)
(941)
24
8
7
(0)
(32)
29
29
29
Gain/Loss on Disposition of Assets
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
8
7
9
9
19
21
23
31
29
26
66
79
(1)
(26)
(72)
(95)
0
(1)
(8)
(9)
(4)
(7)
0
(0)
(4)
(5)
(5)
(5)
(3)
(3)
(2)
(2)
(1)
(1)
(4)
(5)
(9)
(9)
(8)
(7)
Pre-Tax Income
224
N/A
235
+5%
235
+0%
246
+4%
267
+9%
255
-4%
276
+8%
263
-5%
331
+26%
375
+13%
579
+54%
727
+26%
779
+7%
784
+1%
641
-18%
586
-9%
516
-12%
424
-18%
400
-6%
373
-7%
396
+6%
411
+4%
437
+6%
463
+6%
606
+31%
670
+10%
704
+5%
709
+1%
646
-9%
(782)
N/A
(824)
-5%
(911)
-11%
(1 021)
-12%
299
N/A
349
+17%
397
+14%
389
-2%
319
-18%
269
-16%
246
-9%
248
+1%
Net Income
Tax Provision
(29)
(36)
(36)
(37)
(40)
(43)
(47)
(44)
(63)
(67)
(104)
(129)
(121)
(136)
(103)
(85)
(78)
(71)
(64)
(71)
(69)
(16)
(38)
(22)
(46)
(58)
(38)
(59)
(30)
(1)
(1)
14
28
1
(15)
(15)
(43)
(25)
(18)
(9)
(0)
Income from Continuing Operations
194
199
200
209
227
212
229
220
268
308
475
597
658
648
538
501
438
353
336
302
327
395
399
441
560
612
666
650
615
(783)
(825)
(897)
(993)
300
334
383
346
294
251
237
247
Income to Minority Interest
(9)
(7)
(5)
(5)
(6)
(0)
(2)
5
(4)
5
5
(2)
9
(5)
(2)
(1)
(1)
(1)
(0)
2
5
5
7
6
2
5
1
0
3
9
1
2
(7)
0
4
6
19
7
8
(2)
(11)
Net Income (Common)
185
N/A
192
+3%
195
+2%
204
+5%
222
+9%
212
-5%
228
+8%
225
-1%
264
+18%
312
+18%
479
+53%
595
+24%
666
+12%
643
-3%
536
-17%
501
-7%
437
-13%
352
-20%
336
-4%
304
-9%
332
+9%
400
+21%
406
+1%
447
+10%
562
+26%
617
+10%
667
+8%
650
-2%
618
-5%
(775)
N/A
(824)
-6%
(896)
-9%
(1 001)
-12%
300
N/A
338
+13%
388
+15%
364
-6%
301
-17%
259
-14%
234
-10%
237
+1%
EPS (Diluted)
0.18
N/A
0.19
+6%
0.18
-5%
0.19
+6%
0.21
+11%
0.21
N/A
0.22
+5%
0.22
N/A
0.26
+18%
0.23
-12%
0.37
+61%
0.44
+19%
0.49
+11%
0.48
-2%
0.4
-17%
0.37
-8%
0.33
-11%
0.26
-21%
0.26
N/A
0.24
-8%
0.26
+8%
0.3
+15%
0.31
+3%
0.34
+10%
0.42
+24%
0.47
+12%
0.51
+9%
0.5
-2%
0.45
-10%
-0.59
N/A
-0.63
-7%
-0.69
-10%
-0.76
-10%
0.23
N/A
0.26
+13%
0.3
+15%
0.28
-7%
0.23
-18%
0.2
-13%
0.18
-10%
0.18
N/A

See Also

Discover More