Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430

Watchlist Manager
Hangzhou Oxygen Plant Group Co Ltd Logo
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
Watchlist
Price: 22.11 CNY -0.18%
Market Cap: 21.8B CNY
Have any thoughts about
Hangzhou Oxygen Plant Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Oxygen Plant Group Co Ltd

Revenue
13.9B CNY
Cost of Revenue
-11.2B CNY
Gross Profit
2.7B CNY
Operating Expenses
-1.2B CNY
Operating Income
1.4B CNY
Other Expenses
-394m CNY
Net Income
1B CNY

Income Statement
Hangzhou Oxygen Plant Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 795
N/A
5 934
+2%
6 084
+3%
6 258
+3%
6 276
+0%
5 940
-5%
5 599
-6%
5 211
-7%
4 965
-5%
4 944
0%
5 191
+5%
5 659
+9%
6 031
+7%
6 452
+7%
6 753
+5%
7 214
+7%
7 769
+8%
7 901
+2%
8 128
+3%
8 299
+2%
7 921
-5%
8 187
+3%
8 190
+0%
8 564
+5%
9 426
+10%
10 021
+6%
10 561
+5%
11 186
+6%
11 757
+5%
11 878
+1%
12 204
+3%
12 440
+2%
12 682
+2%
12 803
+1%
13 357
+4%
13 068
-2%
12 817
-2%
13 309
+4%
13 326
+0%
13 593
+2%
13 882
+2%
Gross Profit
Cost of Revenue
(4 801)
(4 892)
(5 030)
(5 203)
(5 184)
(4 968)
(4 700)
(4 389)
(4 233)
(4 294)
(4 472)
(4 824)
(4 998)
(5 084)
(5 295)
(5 590)
(6 029)
(6 089)
(6 333)
(6 528)
(6 256)
(6 467)
(6 477)
(6 713)
(7 352)
(7 778)
(8 081)
(8 459)
(8 872)
(8 988)
(9 201)
(9 313)
(9 265)
(9 591)
(10 158)
(10 074)
(10 105)
(10 277)
(10 521)
(10 808)
(11 200)
Gross Profit
994
N/A
1 042
+5%
1 054
+1%
1 056
+0%
1 092
+3%
972
-11%
899
-7%
822
-9%
732
-11%
650
-11%
719
+11%
836
+16%
1 033
+24%
1 368
+32%
1 458
+7%
1 624
+11%
1 740
+7%
1 812
+4%
1 795
-1%
1 771
-1%
1 665
-6%
1 720
+3%
1 713
0%
1 851
+8%
2 074
+12%
2 243
+8%
2 480
+11%
2 728
+10%
2 885
+6%
2 890
+0%
3 003
+4%
3 126
+4%
3 417
+9%
3 212
-6%
3 199
0%
2 994
-6%
2 712
-9%
3 032
+12%
2 805
-7%
2 785
-1%
2 681
-4%
Operating Income
Operating Expenses
(682)
(727)
(702)
(680)
(701)
(671)
(668)
(668)
(742)
(855)
(830)
(848)
(783)
(724)
(613)
(633)
(659)
(736)
(719)
(659)
(654)
(792)
(856)
(927)
(1 011)
(1 063)
(1 115)
(1 176)
(1 176)
(1 208)
(1 265)
(1 345)
(1 466)
(1 540)
(1 573)
(1 585)
(1 537)
(1 349)
(1 246)
(1 276)
(1 247)
Selling, General & Administrative
(654)
(509)
(645)
(613)
(603)
(469)
(587)
(590)
(577)
(646)
(584)
(590)
(605)
(567)
(645)
(647)
(650)
(500)
(629)
(592)
(589)
(515)
(554)
(574)
(659)
(731)
(782)
(861)
(811)
(834)
(912)
(947)
(1 061)
(1 070)
(1 090)
(1 078)
(1 100)
(911)
(899)
(952)
(861)
Research & Development
0
(174)
0
0
0
(152)
0
0
0
(126)
0
0
(32)
(138)
0
0
(60)
(198)
(161)
(207)
(212)
(263)
(288)
(311)
(314)
(284)
(296)
(305)
(340)
(340)
(374)
(388)
(408)
(442)
(489)
(496)
(488)
(427)
(451)
(474)
(473)
Depreciation & Amortization
0
(38)
0
0
0
(42)
0
0
0
(57)
0
0
0
(71)
0
0
0
(85)
0
0
0
(76)
0
0
0
(77)
0
0
0
(84)
0
0
0
(97)
0
0
0
(119)
0
0
0
Other Operating Expenses
(28)
(6)
(58)
(68)
(99)
(8)
(81)
(77)
(164)
(26)
(246)
(258)
(146)
51
31
14
51
46
70
140
146
62
(16)
(42)
(38)
29
(38)
(10)
(25)
50
21
(10)
2
68
5
(11)
51
107
104
149
87
Operating Income
312
N/A
314
+1%
351
+12%
375
+7%
390
+4%
302
-23%
231
-23%
154
-33%
(10)
N/A
(205)
-2 037%
(111)
+46%
(12)
+89%
250
N/A
643
+157%
845
+31%
991
+17%
1 081
+9%
1 076
0%
1 076
+0%
1 112
+3%
1 010
-9%
928
-8%
857
-8%
924
+8%
1 063
+15%
1 179
+11%
1 365
+16%
1 552
+14%
1 709
+10%
1 682
-2%
1 738
+3%
1 781
+2%
1 951
+10%
1 673
-14%
1 625
-3%
1 408
-13%
1 175
-17%
1 683
+43%
1 560
-7%
1 508
-3%
1 434
-5%
Pre-Tax Income
Interest Income Expense
(117)
(149)
(158)
(174)
(183)
(139)
(138)
(129)
(117)
(144)
(118)
(120)
(108)
(116)
(117)
(103)
(96)
(85)
(88)
(83)
(81)
(55)
(59)
(49)
(37)
(42)
(41)
(46)
(52)
(69)
(76)
(76)
(72)
(46)
(60)
(56)
(60)
(66)
(59)
(57)
(93)
Non-Reccuring Items
0
6
0
0
0
0
0
0
0
46
0
0
2
2
0
8
1
(30)
(3)
(6)
(1)
(24)
0
1
1
(24)
3
6
6
(17)
(3)
(6)
(4)
2
5
5
11
22
38
40
33
Gain/Loss on Disposition of Assets
0
(2)
(2)
0
0
(3)
(1)
(1)
(0)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
59
73
55
54
45
49
52
57
61
51
52
59
50
2
(40)
(59)
(62)
(2)
(4)
(4)
(0)
4
4
10
9
22
19
10
8
(3)
(4)
0
21
21
16
14
(4)
5
7
14
14
Pre-Tax Income
254
N/A
242
-5%
247
+2%
254
+3%
250
-1%
209
-16%
144
-31%
81
-44%
(66)
N/A
(252)
-283%
(176)
+30%
(73)
+58%
196
N/A
531
+172%
688
+29%
836
+21%
924
+11%
959
+4%
981
+2%
1 019
+4%
928
-9%
854
-8%
802
-6%
887
+11%
1 036
+17%
1 135
+10%
1 346
+19%
1 521
+13%
1 670
+10%
1 593
-5%
1 656
+4%
1 699
+3%
1 896
+12%
1 650
-13%
1 586
-4%
1 371
-14%
1 122
-18%
1 644
+47%
1 545
-6%
1 505
-3%
1 389
-8%
Net Income
Tax Provision
(84)
(79)
(78)
(79)
(78)
(47)
(48)
(44)
(19)
(29)
(36)
(53)
(119)
(149)
(181)
(195)
(187)
(164)
(165)
(161)
(140)
(170)
(164)
(186)
(233)
(229)
(263)
(324)
(341)
(318)
(357)
(368)
(404)
(366)
(347)
(309)
(268)
(369)
(342)
(317)
(275)
Income from Continuing Operations
171
163
168
175
173
162
97
36
(85)
(281)
(212)
(126)
76
382
507
640
737
795
816
857
789
685
638
701
803
906
1 083
1 197
1 329
1 274
1 298
1 331
1 492
1 284
1 239
1 062
853
1 275
1 203
1 188
1 114
Income to Minority Interest
(25)
(28)
(25)
(23)
(20)
(18)
(17)
(10)
(10)
(2)
1
(2)
(13)
(21)
(29)
(40)
(44)
(54)
(58)
(55)
(56)
(49)
(46)
(51)
(54)
(63)
(72)
(83)
(85)
(80)
(81)
(79)
(79)
(73)
(75)
(69)
(58)
(59)
(59)
(60)
(74)
Net Income (Common)
145
N/A
135
-7%
143
+6%
152
+6%
153
+1%
144
-6%
79
-45%
27
-67%
(95)
N/A
(283)
-198%
(210)
+26%
(128)
+39%
63
N/A
361
+471%
479
+33%
600
+25%
693
+15%
741
+7%
758
+2%
802
+6%
733
-9%
635
-13%
592
-7%
649
+10%
749
+15%
843
+13%
1 011
+20%
1 114
+10%
1 244
+12%
1 194
-4%
1 217
+2%
1 253
+3%
1 413
+13%
1 210
-14%
1 165
-4%
993
-15%
796
-20%
1 216
+53%
1 144
-6%
1 128
-1%
1 040
-8%
EPS (Diluted)
0.19
N/A
0.16
-16%
0.18
+13%
0.19
+6%
0.19
N/A
0.17
-11%
0.1
-41%
0.03
-70%
-0.12
N/A
-0.34
-183%
-0.25
+26%
-0.15
+40%
0.06
N/A
0.41
+583%
0.51
+24%
0.63
+24%
0.73
+16%
0.77
+5%
0.79
+3%
0.83
+5%
0.76
-8%
0.66
-13%
0.62
-6%
0.68
+10%
0.78
+15%
0.87
+12%
1.04
+20%
1.15
+11%
1.29
+12%
1.24
-4%
1.26
+2%
1.29
+2%
1.44
+12%
1.2
-17%
1.18
-2%
0.96
-19%
0.78
-19%
1.22
+56%
1.06
-13%
1.12
+6%
1.01
-10%

See Also

Discover More