S

Shenzhen MTC Co Ltd
SZSE:002429

Watchlist Manager
Shenzhen MTC Co Ltd
SZSE:002429
Watchlist
Price: 6.15 CNY -0.65% Market Closed
Market Cap: 27.8B CNY
Have any thoughts about
Shenzhen MTC Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shenzhen MTC Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(15)
(34)
(37)
(93)
(77)
(36)
1
(25)
(13)
(167)
(97)
(85)
(112)
(32)
(21)
(17)
(204)
(229)
39
54
260
484
296
417
493
525
290
186
209
150
309
331
255
160
206
420
490
491
419
366
233
Change in Working Capital
(582)
(578)
(549)
(506)
(453)
(360)
(607)
(698)
(749)
(885)
(841)
(819)
(964)
(1 014)
(914)
(982)
(990)
(1 028)
(1 022)
(1 038)
(983)
(825)
(5 506)
(5 099)
(5 733)
(5 896)
(888)
(1 498)
(426)
(380)
(701)
(665)
(1 197)
(1 367)
(1 094)
(1 104)
(1 121)
(983)
(1 398)
(1 341)
(1 377)
Cash from Operating Activities
845
N/A
943
+12%
1 026
+9%
918
-11%
(29)
N/A
(784)
-2 612%
28
N/A
153
+441%
655
+329%
1 314
+101%
637
-52%
(126)
N/A
(62)
+51%
27
N/A
(1 103)
N/A
(649)
+41%
(830)
-28%
(495)
+40%
897
N/A
1 374
+53%
2 057
+50%
(31)
N/A
(1 481)
-4 661%
(1 138)
+23%
(3 594)
-216%
(2 535)
+29%
(9)
+100%
(304)
-3 241%
1 641
N/A
2 012
+23%
2 105
+5%
2 940
+40%
4 136
+41%
4 087
-1%
4 941
+21%
3 910
-21%
3 354
-14%
3 504
+4%
2 351
-33%
3 153
+34%
1 070
-66%
Investing Cash Flow
Capital Expenditures
(381)
(386)
(426)
(405)
(259)
(407)
(153)
(151)
(258)
(80)
(238)
(184)
(167)
(228)
(286)
(737)
(1 025)
(1 110)
(1 458)
(1 427)
(1 568)
(2 084)
(2 239)
(2 507)
(1 878)
(2 273)
(2 085)
(1 666)
(2 339)
(1 802)
(2 038)
(1 971)
(1 744)
(1 609)
(1 949)
(1 953)
(2 150)
(1 789)
(782)
(1 346)
(1 050)
Other Items
(144)
(235)
8
(955)
(649)
(272)
(1 102)
(528)
(205)
(468)
(1 957)
(1 686)
(1 016)
(994)
1 365
427
463
(1 079)
(1 598)
(218)
(355)
2 554
4 969
4 157
3 381
1 699
351
256
320
(967)
(365)
(103)
(1 297)
(391)
(1 418)
(1 794)
(1 375)
(851)
955
(11)
1 238
Cash from Investing Activities
(526)
N/A
(621)
-18%
(419)
+33%
(1 360)
-225%
(908)
+33%
(680)
+25%
(1 255)
-85%
(680)
+46%
(463)
+32%
(548)
-18%
(2 195)
-301%
(1 870)
+15%
(1 182)
+37%
(1 221)
-3%
1 079
N/A
(310)
N/A
(562)
-81%
(2 189)
-290%
(3 056)
-40%
(1 645)
+46%
(1 923)
-17%
470
N/A
2 730
+481%
1 650
-40%
1 503
-9%
(574)
N/A
(1 735)
-202%
(1 411)
+19%
(2 019)
-43%
(2 769)
-37%
(2 403)
+13%
(2 074)
+14%
(3 041)
-47%
(2 000)
+34%
(3 367)
-68%
(3 746)
-11%
(3 525)
+6%
(2 640)
+25%
173
N/A
(1 357)
N/A
188
N/A
Financing Cash Flow
Net Issuance of Debt
202
(222)
(931)
(275)
959
1 768
1 732
1 082
(1)
(1 080)
(1 070)
(458)
299
516
2 070
2 527
2 326
2 048
478
(227)
(1 705)
(1 487)
(387)
(991)
645
1 788
1 017
1 575
1 153
417
(1 173)
(1 789)
(1 826)
(2 076)
981
2 195
1 717
1 500
(2 196)
(1 911)
(223)
Cash Paid for Dividends
(134)
(35)
(22)
(23)
(45)
(78)
(213)
(216)
(303)
(319)
(210)
(198)
(134)
(131)
(131)
(158)
(173)
(147)
(103)
(122)
(113)
(108)
(73)
(72)
(51)
(58)
(114)
(127)
(94)
(90)
(213)
(194)
(258)
(280)
(188)
(186)
(486)
(512)
(472)
(584)
(661)
Other
4
4
0
(1)
9
10
9
13
47
40
2 562
2 563
0
0
1 494
0
0
0
662
632
564
564
(101)
(81)
10
60
340
0
433
693
49
217
105
802
(1 596)
(684)
(677)
(1 740)
1 035
(146)
(146)
Cash from Financing Activities
72
N/A
(253)
N/A
(953)
-277%
(300)
+69%
922
N/A
1 700
+84%
1 528
-10%
880
-42%
(257)
N/A
(1 359)
-429%
1 282
N/A
1 907
+49%
2 689
+41%
2 916
+8%
3 434
+18%
3 862
+12%
3 647
-6%
3 395
-7%
1 037
-69%
282
-73%
(1 254)
N/A
(1 031)
+18%
(560)
+46%
(1 144)
-104%
604
N/A
1 790
+196%
1 243
-31%
1 799
+45%
1 492
-17%
1 020
-32%
(1 337)
N/A
(1 767)
-32%
(1 978)
-12%
(1 553)
+21%
(803)
+48%
1 325
N/A
553
-58%
(751)
N/A
(1 632)
-117%
(2 640)
-62%
(1 030)
+61%
Change in Cash
Effect of Foreign Exchange Rates
11
6
1
(14)
2
27
5
(5)
(22)
(55)
(4)
14
(18)
(27)
(22)
(62)
(13)
29
32
51
35
15
(45)
(23)
(28)
(55)
(58)
25
22
48
(15)
(101)
(82)
(60)
50
30
25
6
6
22
15
Net Change in Cash
402
N/A
75
-81%
(345)
N/A
(756)
-119%
(13)
+98%
263
N/A
305
+16%
348
+14%
(87)
N/A
(647)
-645%
(280)
+57%
(75)
+73%
1 427
N/A
1 695
+19%
3 387
+100%
2 842
-16%
2 242
-21%
739
-67%
(1 090)
N/A
62
N/A
(1 086)
N/A
(577)
+47%
645
N/A
(654)
N/A
(1 516)
-132%
(1 374)
+9%
(559)
+59%
109
N/A
1 135
+945%
311
-73%
(1 650)
N/A
(1 002)
+39%
(965)
+4%
474
N/A
821
+73%
1 519
+85%
407
-73%
118
-71%
898
+659%
(821)
N/A
243
N/A
Free Cash Flow
Free Cash Flow
464
N/A
557
+20%
600
+8%
513
-15%
(288)
N/A
(1 191)
-314%
(125)
+90%
1
N/A
397
+32 958%
1 235
+211%
399
-68%
(309)
N/A
(229)
+26%
(200)
+12%
(1 389)
-594%
(1 385)
+0%
(1 855)
-34%
(1 606)
+13%
(561)
+65%
(53)
+91%
489
N/A
(2 115)
N/A
(3 720)
-76%
(3 645)
+2%
(5 472)
-50%
(4 808)
+12%
(2 095)
+56%
(1 970)
+6%
(698)
+65%
210
N/A
67
-68%
969
+1 339%
2 392
+147%
2 478
+4%
2 993
+21%
1 957
-35%
1 204
-38%
1 715
+42%
1 569
-9%
1 807
+15%
20
-99%