K

Kaiser China Culture Co Ltd
SZSE:002425

Watchlist Manager
Kaiser China Culture Co Ltd
SZSE:002425
Watchlist
Price: 2.16 CNY -0.46% Market Closed
Market Cap: 2.1B CNY
Have any thoughts about
Kaiser China Culture Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kaiser China Culture Co Ltd stock under the Base Case scenario is 2.24 CNY. Compared to the current market price of 2.16 CNY, Kaiser China Culture Co Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.24 CNY
Undervaluation 4%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaiser China Culture Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Kaiser China Culture Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kaiser China Culture Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

2.16 CNY
-0.46%
-0.46%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kaiser China Culture Co Ltd
CN
Media
Market Cap
2B CNY
IPO
Jun 8, 2010
Employees
940
China
Market Cap
2B CNY
Industry
Media
IPO
Jun 8, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kaiser China Culture Co Ltd

Provide an overview of the primary business activities
of Kaiser China Culture Co Ltd.

What unique competitive advantages
does Kaiser China Culture Co Ltd hold over its rivals?

What risks and challenges
does Kaiser China Culture Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kaiser China Culture Co Ltd.

Provide P/S
for Kaiser China Culture Co Ltd.

Provide P/E
for Kaiser China Culture Co Ltd.

Provide P/OCF
for Kaiser China Culture Co Ltd.

Provide P/FCFE
for Kaiser China Culture Co Ltd.

Provide P/B
for Kaiser China Culture Co Ltd.

Provide EV/S
for Kaiser China Culture Co Ltd.

Provide EV/GP
for Kaiser China Culture Co Ltd.

Provide EV/EBITDA
for Kaiser China Culture Co Ltd.

Provide EV/EBIT
for Kaiser China Culture Co Ltd.

Provide EV/OCF
for Kaiser China Culture Co Ltd.

Provide EV/FCFF
for Kaiser China Culture Co Ltd.

Provide EV/IC
for Kaiser China Culture Co Ltd.

Show me price targets
for Kaiser China Culture Co Ltd made by professional analysts.

What are the Revenue projections
for Kaiser China Culture Co Ltd?

How accurate were the past Revenue estimates
for Kaiser China Culture Co Ltd?

What are the Net Income projections
for Kaiser China Culture Co Ltd?

How accurate were the past Net Income estimates
for Kaiser China Culture Co Ltd?

What are the EPS projections
for Kaiser China Culture Co Ltd?

How accurate were the past EPS estimates
for Kaiser China Culture Co Ltd?

What are the EBIT projections
for Kaiser China Culture Co Ltd?

How accurate were the past EBIT estimates
for Kaiser China Culture Co Ltd?

Compare the revenue forecasts
for Kaiser China Culture Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kaiser China Culture Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kaiser China Culture Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kaiser China Culture Co Ltd compared to its peers.

Compare the P/E ratios
of Kaiser China Culture Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kaiser China Culture Co Ltd with its peers.

Analyze the financial leverage
of Kaiser China Culture Co Ltd compared to its main competitors.

Show all profitability ratios
for Kaiser China Culture Co Ltd.

Provide ROE
for Kaiser China Culture Co Ltd.

Provide ROA
for Kaiser China Culture Co Ltd.

Provide ROIC
for Kaiser China Culture Co Ltd.

Provide ROCE
for Kaiser China Culture Co Ltd.

Provide Gross Margin
for Kaiser China Culture Co Ltd.

Provide Operating Margin
for Kaiser China Culture Co Ltd.

Provide Net Margin
for Kaiser China Culture Co Ltd.

Provide FCF Margin
for Kaiser China Culture Co Ltd.

Show all solvency ratios
for Kaiser China Culture Co Ltd.

Provide D/E Ratio
for Kaiser China Culture Co Ltd.

Provide D/A Ratio
for Kaiser China Culture Co Ltd.

Provide Interest Coverage Ratio
for Kaiser China Culture Co Ltd.

Provide Altman Z-Score Ratio
for Kaiser China Culture Co Ltd.

Provide Quick Ratio
for Kaiser China Culture Co Ltd.

Provide Current Ratio
for Kaiser China Culture Co Ltd.

Provide Cash Ratio
for Kaiser China Culture Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kaiser China Culture Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kaiser China Culture Co Ltd?

What is the current Free Cash Flow
of Kaiser China Culture Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kaiser China Culture Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaiser China Culture Co Ltd

Current Assets 735.9m
Cash & Short-Term Investments 249.7m
Receivables 398.6m
Other Current Assets 87.6m
Non-Current Assets 3.3B
Long-Term Investments 696.7m
PP&E 19m
Intangibles 2.1B
Other Non-Current Assets 496m
Current Liabilities 420.4m
Accounts Payable 124.6m
Accrued Liabilities 13m
Short-Term Debt 140m
Other Current Liabilities 142.8m
Non-Current Liabilities 112m
Long-Term Debt 8.1m
Other Non-Current Liabilities 103.9m
Efficiency

Earnings Waterfall
Kaiser China Culture Co Ltd

Revenue
489m CNY
Cost of Revenue
-495.1m CNY
Gross Profit
-6.1m CNY
Operating Expenses
-725m CNY
Operating Income
-731.1m CNY
Other Expenses
-28.6m CNY
Net Income
-759.7m CNY

Free Cash Flow Analysis
Kaiser China Culture Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kaiser China Culture Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Negative Gross Profit
Declining ROE
Declining ROIC
20/100
Profitability
Score

Kaiser China Culture Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kaiser China Culture Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
64/100
Solvency
Score

Kaiser China Culture Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kaiser China Culture Co Ltd

There are no price targets for Kaiser China Culture Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kaiser China Culture Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kaiser China Culture Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kaiser China Culture Co Ltd stock?

The intrinsic value of one Kaiser China Culture Co Ltd stock under the Base Case scenario is 2.24 CNY.

Is Kaiser China Culture Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.16 CNY, Kaiser China Culture Co Ltd is Undervalued by 4%.

Back to Top