Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422

Watchlist Manager
Sichuan Kelun Pharmaceutical Co Ltd Logo
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
Watchlist
Price: 30.52 CNY -7.91% Market Closed
Market Cap: 46.7B CNY
Have any thoughts about
Sichuan Kelun Pharmaceutical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Kelun Pharmaceutical Co Ltd stock under the Base Case scenario is 42.76 CNY. Compared to the current market price of 30.52 CNY, Sichuan Kelun Pharmaceutical Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
42.76 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Kelun Pharmaceutical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sichuan Kelun Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sichuan Kelun Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sichuan Kelun Pharmaceutical Co Ltd

Provide an overview of the primary business activities
of Sichuan Kelun Pharmaceutical Co Ltd.

What unique competitive advantages
does Sichuan Kelun Pharmaceutical Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Kelun Pharmaceutical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide P/S
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide P/E
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide P/OCF
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide P/FCFE
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide P/B
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/S
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/GP
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/EBITDA
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/EBIT
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/OCF
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/FCFF
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide EV/IC
for Sichuan Kelun Pharmaceutical Co Ltd.

Show me price targets
for Sichuan Kelun Pharmaceutical Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Kelun Pharmaceutical Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Kelun Pharmaceutical Co Ltd?

What are the Net Income projections
for Sichuan Kelun Pharmaceutical Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Kelun Pharmaceutical Co Ltd?

What are the EPS projections
for Sichuan Kelun Pharmaceutical Co Ltd?

How accurate were the past EPS estimates
for Sichuan Kelun Pharmaceutical Co Ltd?

What are the EBIT projections
for Sichuan Kelun Pharmaceutical Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Kelun Pharmaceutical Co Ltd?

Compare the revenue forecasts
for Sichuan Kelun Pharmaceutical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Kelun Pharmaceutical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Kelun Pharmaceutical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Kelun Pharmaceutical Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Kelun Pharmaceutical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Kelun Pharmaceutical Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Kelun Pharmaceutical Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide ROE
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide ROA
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide ROIC
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide ROCE
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Gross Margin
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Operating Margin
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Net Margin
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide FCF Margin
for Sichuan Kelun Pharmaceutical Co Ltd.

Show all solvency ratios
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide D/E Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide D/A Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Quick Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Current Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

Provide Cash Ratio
for Sichuan Kelun Pharmaceutical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Kelun Pharmaceutical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Kelun Pharmaceutical Co Ltd?

What is the current Free Cash Flow
of Sichuan Kelun Pharmaceutical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Kelun Pharmaceutical Co Ltd.

Business Breakdown

Sichuan Kelun Pharmaceutical Co., Ltd., established in 1997 and headquartered in Chengdu, China, has rapidly emerged as a formidable player in the pharmaceutical industry. The company specializes in the research, development, and production of a diverse range of pharmaceuticals, including innovative drugs, generic medications, and active pharmaceutical ingredients (APIs). Kelun has built a strong reputation for its commitment to quality and safety, evidenced by its compliance with international regulatory standards and certifications such as FDA and EMA approvals. With a robust portfolio that spans key therapeutic areas like oncology, cardiovascular diseases, and infectious diseases, Kelun n...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Kelun Pharmaceutical Co Ltd

Current Assets 18.9B
Cash & Short-Term Investments 7.7B
Receivables 7.5B
Other Current Assets 3.7B
Non-Current Assets 19.1B
Long-Term Investments 4.1B
PP&E 13.2B
Intangibles 1.3B
Other Non-Current Assets 456.1m
Current Liabilities 9.6B
Accounts Payable 2.3B
Accrued Liabilities 307.5m
Short-Term Debt 4.1B
Other Current Liabilities 2.9B
Non-Current Liabilities 6.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
Sichuan Kelun Pharmaceutical Co Ltd

Revenue
22.5B CNY
Cost of Revenue
-10.9B CNY
Gross Profit
11.6B CNY
Operating Expenses
-7.2B CNY
Operating Income
4.4B CNY
Other Expenses
-1.5B CNY
Net Income
2.9B CNY

Free Cash Flow Analysis
Sichuan Kelun Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Kelun Pharmaceutical Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
58/100
Profitability
Score

Sichuan Kelun Pharmaceutical Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Kelun Pharmaceutical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Sichuan Kelun Pharmaceutical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Kelun Pharmaceutical Co Ltd

Wall Street analysts forecast Sichuan Kelun Pharmaceutical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Kelun Pharmaceutical Co Ltd is 42.23 CNY with a low forecast of 40.4 CNY and a high forecast of 46.73 CNY.

Lowest
Price Target
40.4 CNY
32% Upside
Average
Price Target
42.23 CNY
38% Upside
Highest
Price Target
46.73 CNY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Kelun Pharmaceutical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Kelun Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sichuan Kelun Pharmaceutical Co Ltd Logo
Sichuan Kelun Pharmaceutical Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

48.9B CNY

Dividend Yield

3.47%

Description

Sichuan Kelun Pharmaceutical Co., Ltd. engages in research, development, manufacture, and sale of pharmaceutical products. The company is headquartered in Chengdu, Sichuan and currently employs 19,031 full-time employees. The company went IPO on 2010-06-03. The firm operates its businesses through manufacture and distribution of injections, booster injections, lyophilized power injections, tablets, capsules, granules, oral liquids, dialysis fluids and other form of pharmaceuticals, bulk pharmaceutical chemicals, pharmaceutical packing materials, as well as medical equipment. The firm's injection products include general injections and therapeutic injections, such as glucose injections, sodium chloride injections, glucose and sodium chloride injections, ofloxacin injections, metronidazole injections and norfloxacin injections, among others. Through its subsidiaries, it also engages in the manufacture of rubber and plastic products. The firm distributes its products within domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
No.36, Baihua West Road, Qingyang District
+862882860516
www.kelun.com

IPO

2010-06-03

Employees

19 031

Officers

GM & Director
Mr. Sichuan Liu
CFO & Deputy GM
Mr. Degui Lai
Deputy GM & Director
Mr. Junyou Ge
Deputy GM & Secretary of the Board of Directors
Mr. Hao Feng
Officer
Mr. Deguang Chen
Deputy General Manager
Mr. Nanchao Ding

See Also

Discover More
What is the Intrinsic Value of one Sichuan Kelun Pharmaceutical Co Ltd stock?

The intrinsic value of one Sichuan Kelun Pharmaceutical Co Ltd stock under the Base Case scenario is 42.76 CNY.

Is Sichuan Kelun Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 30.52 CNY, Sichuan Kelun Pharmaceutical Co Ltd is Undervalued by 29%.

Back to Top