Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422

Watchlist Manager
Sichuan Kelun Pharmaceutical Co Ltd Logo
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
Watchlist
Price: 32.47 CNY 2.46% Market Closed
Market Cap: 52B CNY

Intrinsic Value

The intrinsic value of one Sichuan Kelun Pharmaceutical Co Ltd stock under the Base Case scenario is 44.13 CNY. Compared to the current market price of 32.47 CNY, Sichuan Kelun Pharmaceutical Co Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44.13 CNY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sichuan Kelun Pharmaceutical Co Ltd

Sichuan Kelun Pharmaceutical Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Sichuan Kelun Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
CN
Pharmaceuticals
Market Cap
52B CNY
IPO
Jun 3, 2010
CN
Pharmaceuticals
Market Cap
52B CNY
IPO
Jun 3, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sichuan Kelun Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sichuan Kelun Pharmaceutical Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Kelun Pharmaceutical Co Ltd

Current Assets 19.1B
Cash & Short-Term Investments 7.1B
Receivables 6.6B
Other Current Assets 5.4B
Non-Current Assets 19.3B
Long-Term Investments 4.2B
PP&E 13B
Intangibles 1.3B
Other Non-Current Assets 820.2m
Efficiency

Free Cash Flow Analysis
Sichuan Kelun Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sichuan Kelun Pharmaceutical Co Ltd

Revenue
22.5B CNY
Cost of Revenue
-11B CNY
Gross Profit
11.5B CNY
Operating Expenses
-6.9B CNY
Operating Income
4.5B CNY
Other Expenses
-1.6B CNY
Net Income
3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Kelun Pharmaceutical Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Sichuan Kelun Pharmaceutical Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Kelun Pharmaceutical Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Sichuan Kelun Pharmaceutical Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Kelun Pharmaceutical Co Ltd

Wall Street analysts forecast Sichuan Kelun Pharmaceutical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Kelun Pharmaceutical Co Ltd is 43.52 CNY with a low forecast of 39.39 CNY and a high forecast of 48.09 CNY.

Lowest
Price Target
39.39 CNY
21% Upside
Average
Price Target
43.52 CNY
34% Upside
Highest
Price Target
48.09 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Kelun Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Sichuan Kelun Pharmaceutical Co Ltd stock?

The intrinsic value of one Sichuan Kelun Pharmaceutical Co Ltd stock under the Base Case scenario is 44.13 CNY.

Is Sichuan Kelun Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 32.47 CNY, Sichuan Kelun Pharmaceutical Co Ltd is Undervalued by 26%.

Back to Top