Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422

Watchlist Manager
Sichuan Kelun Pharmaceutical Co Ltd Logo
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
Watchlist
Price: 30.6 CNY -7.66% Market Closed
Market Cap: 46.9B CNY
Have any thoughts about
Sichuan Kelun Pharmaceutical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sichuan Kelun Pharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(932)
(967)
(961)
(989)
(934)
(925)
(1 009)
(952)
(972)
(1 018)
(1 030)
(1 058)
(1 112)
(1 199)
(1 294)
(1 520)
(1 607)
(1 709)
(1 730)
(1 706)
(1 744)
(1 777)
(1 739)
(1 707)
(1 586)
(1 484)
(1 537)
(1 643)
(1 714)
(1 788)
(1 876)
(1 741)
(1 788)
(1 927)
(2 079)
(2 379)
(2 592)
(2 690)
(2 576)
(2 545)
(2 735)
Change in Working Capital
(1 016)
(1 097)
(1 330)
(1 387)
(1 341)
(1 408)
(1 441)
(1 377)
(1 385)
(1 394)
(1 614)
(1 694)
(1 831)
(1 898)
(1 704)
(1 769)
(1 816)
(1 809)
(2 164)
(2 353)
(2 492)
(2 649)
(2 597)
(2 647)
(2 741)
(2 803)
(2 872)
(3 108)
(3 403)
(3 582)
(4 272)
(4 327)
(4 244)
(4 410)
(4 169)
(4 299)
(4 522)
(4 554)
(4 782)
(5 289)
(5 197)
Cash from Operating Activities
1 226
N/A
1 242
+1%
1 219
-2%
1 205
-1%
1 237
+3%
1 345
+9%
1 239
-8%
1 712
+38%
1 525
-11%
1 590
+4%
1 725
+9%
1 398
-19%
1 493
+7%
1 081
-28%
1 203
+11%
1 736
+44%
1 608
-7%
2 258
+40%
2 954
+31%
2 757
-7%
3 344
+21%
3 156
-6%
2 217
-30%
1 524
-31%
1 608
+5%
1 361
-15%
2 219
+63%
2 277
+3%
2 247
-1%
3 034
+35%
2 847
-6%
2 982
+5%
3 208
+8%
2 715
-15%
3 127
+15%
4 597
+47%
5 263
+14%
5 451
+4%
5 337
-2%
5 104
-4%
4 455
-13%
Investing Cash Flow
Capital Expenditures
(2 131)
(2 623)
(2 758)
(2 901)
(2 767)
(2 297)
(1 840)
(1 604)
(1 414)
(1 329)
(1 370)
(1 397)
(1 507)
(1 678)
(1 578)
(1 508)
(1 456)
(1 036)
(1 329)
(1 327)
(1 279)
(1 583)
(1 331)
(1 290)
(1 310)
(1 281)
(1 231)
(1 245)
(1 148)
(1 119)
(991)
(993)
(1 023)
(909)
(896)
(899)
(988)
(1 266)
(1 769)
(1 981)
(2 002)
Other Items
(178)
(199)
(231)
(228)
67
44
(260)
(639)
(601)
(670)
(420)
(81)
(288)
(693)
(802)
(398)
(126)
558
370
6
14
(211)
(28)
(321)
(278)
(357)
326
735
560
116
(539)
(471)
(1 037)
(692)
39
(299)
(892)
(28)
(1 601)
(244)
493
Cash from Investing Activities
(2 310)
N/A
(2 822)
-22%
(2 989)
-6%
(3 129)
-5%
(2 700)
+14%
(2 253)
+17%
(2 100)
+7%
(2 242)
-7%
(2 015)
+10%
(1 998)
+1%
(1 789)
+10%
(1 478)
+17%
(1 795)
-21%
(2 371)
-32%
(2 379)
0%
(1 906)
+20%
(1 582)
+17%
(477)
+70%
(959)
-101%
(1 321)
-38%
(1 265)
+4%
(1 794)
-42%
(1 359)
+24%
(1 611)
-19%
(1 588)
+1%
(1 638)
-3%
(905)
+45%
(510)
+44%
(588)
-15%
(1 003)
-71%
(1 530)
-52%
(1 464)
+4%
(2 060)
-41%
(1 601)
+22%
(857)
+47%
(1 198)
-40%
(1 880)
-57%
(1 295)
+31%
(3 370)
-160%
(2 225)
+34%
(1 509)
+32%
Financing Cash Flow
Net Issuance of Debt
1 300
965
1 441
1 527
1 060
1 483
1 856
2 274
2 469
1 102
331
1 049
(84)
1 596
1 891
525
704
(213)
(289)
(191)
352
(664)
472
2 035
1 246
2 279
626
(654)
(80)
(850)
(427)
1 667
559
842
(267)
(3 886)
(3 628)
(4 249)
(3 237)
(2 418)
(688)
Cash Paid for Dividends
(398)
(504)
(517)
(521)
(471)
(591)
(622)
(631)
(848)
(752)
(716)
(720)
(736)
(629)
(647)
(794)
(512)
(962)
(984)
(872)
(1 186)
(891)
(849)
(826)
(1 180)
(1 132)
(1 132)
(1 269)
(676)
(1 075)
(996)
(971)
(1 530)
(1 065)
(1 033)
(956)
(1 204)
(1 165)
(1 127)
(1 080)
(1 431)
Other
(58)
(72)
209
87
451
129
(141)
(194)
(484)
(175)
(225)
(74)
(96)
(91)
(33)
(0)
5
99
(109)
(252)
(275)
(359)
(91)
15
171
414
(216)
(269)
129
(234)
152
315
(312)
(245)
893
2 180
2 103
3 357
2 305
964
1 411
Cash from Financing Activities
845
N/A
390
-54%
1 134
+191%
1 092
-4%
1 039
-5%
1 021
-2%
1 093
+7%
1 449
+32%
1 137
-22%
174
-85%
(610)
N/A
255
N/A
(916)
N/A
876
N/A
1 212
+38%
(270)
N/A
197
N/A
(1 076)
N/A
(1 382)
-28%
(1 315)
+5%
(1 109)
+16%
(1 913)
-72%
(468)
+76%
1 224
N/A
237
-81%
1 561
+559%
(722)
N/A
(2 192)
-204%
(627)
+71%
(2 158)
-244%
(1 271)
+41%
1 012
N/A
(1 284)
N/A
(467)
+64%
(407)
+13%
(2 662)
-554%
(2 729)
-3%
(2 057)
+25%
(2 059)
0%
(2 533)
-23%
(708)
+72%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(5)
(10)
(5)
29
(1)
(6)
(3)
(32)
4
16
4
(3)
(6)
(10)
(3)
1
(0)
1
(0)
1
2
(9)
(1)
(18)
(28)
(16)
(29)
(13)
(8)
(16)
(4)
2
8
14
19
2
5
8
(7)
Net Change in Cash
(240)
N/A
(1 192)
-397%
(641)
+46%
(842)
-31%
(429)
+49%
142
N/A
232
+63%
912
+294%
644
-29%
(266)
N/A
(669)
-151%
191
N/A
(1 214)
N/A
(417)
+66%
30
N/A
(450)
N/A
220
N/A
706
+222%
612
-13%
122
-80%
970
+698%
(550)
N/A
392
N/A
1 129
+188%
255
-77%
1 266
+396%
564
-55%
(441)
N/A
1 002
N/A
(140)
N/A
38
N/A
2 514
+6 462%
(140)
N/A
648
N/A
1 872
+189%
752
-60%
673
-11%
2 101
+212%
(87)
N/A
353
N/A
2 231
+531%
Free Cash Flow
Free Cash Flow
(905)
N/A
(1 381)
-53%
(1 539)
-11%
(1 696)
-10%
(1 530)
+10%
(952)
+38%
(601)
+37%
108
N/A
111
+3%
261
+136%
356
+36%
1
-100%
(15)
N/A
(597)
-3 959%
(375)
+37%
228
N/A
152
-33%
1 223
+705%
1 624
+33%
1 430
-12%
2 065
+44%
1 573
-24%
886
-44%
234
-74%
297
+27%
80
-73%
989
+1 137%
1 032
+4%
1 098
+6%
1 915
+74%
1 857
-3%
1 989
+7%
2 185
+10%
1 805
-17%
2 231
+24%
3 699
+66%
4 275
+16%
4 185
-2%
3 568
-15%
3 123
-12%
2 454
-21%

See Also

Discover More