Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
Balance Sheet
Balance Sheet Decomposition
Hangzhou Hikvision Digital Technology Co Ltd
Hangzhou Hikvision Digital Technology Co Ltd
Balance Sheet
Hangzhou Hikvision Digital Technology Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
449
|
844
|
1 149
|
4 650
|
5 244
|
5 535
|
4 593
|
7 199
|
10 107
|
13 553
|
16 243
|
26 031
|
26 516
|
35 025
|
34 604
|
39 815
|
49 419
|
36 053
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
34 604
|
39 815
|
49 419
|
36 053
|
|
| Cash Equivalents |
449
|
844
|
1 149
|
4 650
|
5 243
|
5 534
|
4 592
|
7 198
|
10 106
|
13 552
|
16 242
|
26 030
|
26 515
|
35 024
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
16
|
4
|
2
|
0
|
23
|
34
|
13
|
0
|
27
|
|
| Total Receivables |
142
|
198
|
318
|
677
|
1 316
|
2 044
|
4 018
|
6 689
|
11 834
|
14 909
|
19 279
|
20 764
|
25 239
|
27 400
|
32 432
|
38 212
|
43 574
|
46 238
|
|
| Accounts Receivables |
95
|
133
|
251
|
532
|
948
|
1 597
|
2 879
|
4 282
|
8 126
|
11 244
|
14 705
|
16 619
|
21 308
|
22 225
|
27 586
|
32 025
|
36 988
|
38 896
|
|
| Other Receivables |
47
|
65
|
67
|
145
|
368
|
447
|
1 139
|
2 407
|
3 708
|
3 665
|
4 574
|
4 145
|
3 931
|
5 175
|
4 845
|
6 188
|
6 585
|
7 342
|
|
| Inventory |
223
|
219
|
393
|
625
|
769
|
1 018
|
1 429
|
2 292
|
2 819
|
3 830
|
4 940
|
5 725
|
11 268
|
11 478
|
17 974
|
18 998
|
19 211
|
19 111
|
|
| Other Current Assets |
0
|
0
|
14
|
33
|
71
|
215
|
2 350
|
2 924
|
1 917
|
4 226
|
4 188
|
1 112
|
1 004
|
837
|
975
|
868
|
947
|
1 079
|
|
| Total Current Assets |
814
|
1 262
|
1 874
|
5 985
|
7 401
|
8 812
|
12 390
|
19 108
|
26 682
|
36 532
|
44 653
|
53 634
|
64 026
|
74 763
|
86 019
|
97 907
|
113 151
|
102 481
|
|
| PP&E Net |
40
|
56
|
268
|
458
|
636
|
797
|
1 050
|
1 594
|
2 750
|
3 201
|
4 827
|
5 794
|
6 509
|
7 407
|
10 274
|
13 446
|
17 369
|
20 580
|
|
| PP&E Gross |
40
|
56
|
268
|
458
|
636
|
797
|
1 050
|
1 594
|
2 750
|
3 201
|
4 827
|
5 794
|
6 509
|
7 407
|
10 274
|
13 446
|
17 369
|
20 580
|
|
| Accumulated Depreciation |
9
|
16
|
18
|
35
|
68
|
123
|
188
|
257
|
362
|
554
|
834
|
1 228
|
1 747
|
2 400
|
3 165
|
4 179
|
5 556
|
6 896
|
|
| Intangible Assets |
1
|
22
|
25
|
45
|
49
|
57
|
53
|
97
|
343
|
410
|
429
|
870
|
1 046
|
1 251
|
1 304
|
1 545
|
1 810
|
1 828
|
|
| Goodwill |
2
|
0
|
0
|
0
|
70
|
131
|
118
|
118
|
118
|
248
|
249
|
212
|
274
|
274
|
202
|
217
|
311
|
312
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
108
|
172
|
94
|
87
|
106
|
252
|
23
|
706
|
1 383
|
2 106
|
3 261
|
2 754
|
2 417
|
2 444
|
|
| Long-Term Investments |
0
|
16
|
11
|
14
|
1
|
301
|
1
|
1
|
56
|
319
|
418
|
454
|
578
|
1 356
|
1 421
|
1 676
|
1 623
|
1 999
|
|
| Other Long-Term Assets |
14
|
13
|
20
|
46
|
52
|
319
|
365
|
286
|
261
|
386
|
971
|
1 822
|
1 542
|
1 545
|
1 383
|
1 690
|
2 166
|
2 372
|
|
| Other Assets |
2
|
0
|
0
|
0
|
70
|
131
|
118
|
118
|
118
|
248
|
249
|
212
|
274
|
274
|
202
|
217
|
311
|
312
|
|
| Total Assets |
872
N/A
|
1 370
+57%
|
2 197
+60%
|
6 549
+198%
|
8 317
+27%
|
10 589
+27%
|
14 072
+33%
|
21 291
+51%
|
30 316
+42%
|
41 348
+36%
|
51 571
+25%
|
63 492
+23%
|
75 358
+19%
|
88 702
+18%
|
103 865
+17%
|
119 235
+15%
|
138 848
+16%
|
132 016
-5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
151
|
220
|
409
|
409
|
698
|
1 075
|
1 609
|
3 318
|
5 870
|
7 009
|
10 040
|
10 302
|
12 700
|
13 594
|
15 890
|
17 233
|
20 327
|
21 382
|
|
| Accrued Liabilities |
65
|
120
|
176
|
330
|
454
|
501
|
623
|
824
|
1 018
|
1 392
|
1 745
|
2 255
|
3 406
|
3 582
|
5 680
|
6 869
|
8 821
|
8 194
|
|
| Short-Term Debt |
45
|
15
|
27
|
0
|
0
|
0
|
181
|
636
|
1 086
|
909
|
943
|
3 929
|
3 880
|
5 036
|
6 126
|
4 525
|
3 242
|
2 272
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
606
|
15
|
1 546
|
3 176
|
70
|
3 486
|
596
|
866
|
5 812
|
767
|
|
| Other Current Liabilities |
66
|
36
|
47
|
128
|
329
|
319
|
503
|
1 333
|
1 695
|
2 808
|
2 928
|
5 048
|
3 466
|
5 527
|
5 000
|
4 861
|
6 210
|
5 029
|
|
| Total Current Liabilities |
327
|
392
|
659
|
895
|
1 481
|
1 895
|
2 915
|
6 112
|
10 274
|
12 133
|
17 201
|
24 710
|
23 521
|
31 225
|
33 292
|
34 356
|
44 412
|
37 645
|
|
| Long-Term Debt |
0
|
0
|
29
|
0
|
3
|
0
|
0
|
245
|
676
|
4 677
|
3 611
|
440
|
4 604
|
1 961
|
3 602
|
7 807
|
9 290
|
5 504
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
93
|
93
|
117
|
130
|
113
|
|
| Minority Interest |
1
|
0
|
2
|
2
|
4
|
15
|
26
|
37
|
44
|
193
|
246
|
373
|
569
|
685
|
1 934
|
4 582
|
5 809
|
6 832
|
|
| Other Liabilities |
0
|
8
|
12
|
12
|
18
|
23
|
44
|
54
|
69
|
60
|
154
|
379
|
1 709
|
943
|
1 483
|
3 984
|
2 852
|
1 254
|
|
| Total Liabilities |
328
N/A
|
400
+22%
|
701
+75%
|
909
+30%
|
1 507
+66%
|
1 933
+28%
|
2 985
+54%
|
6 448
+116%
|
11 063
+72%
|
17 063
+54%
|
21 213
+24%
|
25 902
+22%
|
30 454
+18%
|
34 907
+15%
|
40 404
+16%
|
50 846
+26%
|
62 494
+23%
|
51 348
-18%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
140
|
450
|
450
|
500
|
1 000
|
2 009
|
4 017
|
4 069
|
4 069
|
6 103
|
9 229
|
9 227
|
9 345
|
9 343
|
9 336
|
9 431
|
9 331
|
9 233
|
|
| Retained Earnings |
403
|
484
|
1 009
|
1 811
|
2 992
|
4 729
|
6 189
|
9 850
|
14 091
|
17 476
|
20 082
|
26 821
|
33 634
|
40 479
|
49 821
|
54 175
|
61 852
|
65 675
|
|
| Additional Paid In Capital |
1
|
36
|
37
|
3 329
|
2 816
|
1 918
|
971
|
1 480
|
1 640
|
1 048
|
1 819
|
1 956
|
4 127
|
5 179
|
5 404
|
10 141
|
7 865
|
6 182
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
92
|
548
|
518
|
300
|
745
|
365
|
2 148
|
1 122
|
1 023
|
5 316
|
2 738
|
310
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
1
|
2
|
9
|
28
|
41
|
28
|
50
|
54
|
85
|
77
|
43
|
45
|
112
|
|
| Total Equity |
544
N/A
|
970
+78%
|
1 496
+54%
|
5 640
+277%
|
6 810
+21%
|
8 657
+27%
|
11 087
+28%
|
14 842
+34%
|
19 254
+30%
|
24 286
+26%
|
30 358
+25%
|
37 589
+24%
|
44 904
+19%
|
53 794
+20%
|
63 461
+18%
|
68 389
+8%
|
76 354
+12%
|
80 669
+6%
|
|
| Total Liabilities & Equity |
872
N/A
|
1 370
+57%
|
2 197
+60%
|
6 549
+198%
|
8 317
+27%
|
10 589
+27%
|
14 072
+33%
|
21 291
+51%
|
30 316
+42%
|
41 348
+36%
|
51 571
+25%
|
63 492
+23%
|
75 358
+19%
|
88 702
+18%
|
103 865
+17%
|
119 235
+15%
|
138 848
+16%
|
132 016
-5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2 520
|
8 100
|
8 100
|
9 000
|
9 000
|
9 039
|
9 000
|
9 012
|
9 023
|
9 081
|
9 229
|
9 227
|
9 345
|
9 343
|
9 336
|
9 431
|
9 331
|
9 223
|
|