Wuhan Guide Infrared Co Ltd
SZSE:002414
Balance Sheet
Balance Sheet Decomposition
Wuhan Guide Infrared Co Ltd
Wuhan Guide Infrared Co Ltd
Balance Sheet
Wuhan Guide Infrared Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
26
|
48
|
85
|
1 642
|
1 402
|
923
|
878
|
412
|
431
|
759
|
464
|
895
|
598
|
954
|
2 481
|
2 238
|
1 482
|
567
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2 481
|
2 238
|
1 482
|
567
|
|
| Cash Equivalents |
26
|
48
|
85
|
1 642
|
1 402
|
922
|
878
|
412
|
431
|
758
|
463
|
894
|
598
|
954
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
70
|
370
|
0
|
0
|
0
|
|
| Total Receivables |
63
|
190
|
247
|
459
|
495
|
555
|
438
|
521
|
684
|
873
|
1 024
|
981
|
1 039
|
1 884
|
2 207
|
2 117
|
1 810
|
1 682
|
|
| Accounts Receivables |
56
|
187
|
235
|
427
|
410
|
481
|
379
|
425
|
568
|
739
|
869
|
737
|
767
|
1 672
|
1 933
|
1 842
|
1 579
|
1 425
|
|
| Other Receivables |
7
|
4
|
12
|
32
|
85
|
74
|
59
|
96
|
116
|
134
|
155
|
244
|
272
|
212
|
274
|
275
|
230
|
258
|
|
| Inventory |
188
|
217
|
233
|
243
|
336
|
420
|
587
|
626
|
669
|
734
|
738
|
749
|
731
|
1 445
|
1 656
|
1 688
|
1 889
|
2 161
|
|
| Other Current Assets |
50
|
7
|
61
|
58
|
40
|
90
|
112
|
52
|
56
|
109
|
62
|
58
|
75
|
151
|
114
|
172
|
183
|
183
|
|
| Total Current Assets |
328
|
461
|
626
|
2 401
|
2 273
|
1 988
|
2 015
|
1 611
|
1 840
|
2 473
|
2 288
|
2 683
|
2 533
|
4 504
|
6 830
|
6 215
|
5 364
|
4 593
|
|
| PP&E Net |
5
|
46
|
50
|
77
|
175
|
327
|
547
|
651
|
765
|
768
|
783
|
787
|
857
|
936
|
1 397
|
1 688
|
2 244
|
2 676
|
|
| PP&E Gross |
0
|
46
|
50
|
77
|
175
|
327
|
547
|
651
|
765
|
768
|
783
|
787
|
857
|
936
|
1 397
|
1 688
|
2 244
|
2 676
|
|
| Accumulated Depreciation |
0
|
4
|
8
|
13
|
19
|
26
|
45
|
77
|
120
|
184
|
251
|
317
|
383
|
460
|
529
|
645
|
820
|
990
|
|
| Intangible Assets |
8
|
27
|
27
|
26
|
47
|
82
|
137
|
234
|
416
|
464
|
550
|
538
|
521
|
449
|
412
|
458
|
503
|
655
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
278
|
278
|
278
|
278
|
278
|
278
|
278
|
278
|
231
|
145
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
26
|
155
|
44
|
48
|
52
|
175
|
58
|
53
|
902
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
5
|
8
|
18
|
22
|
24
|
47
|
54
|
72
|
74
|
95
|
120
|
168
|
198
|
229
|
265
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
278
|
278
|
278
|
278
|
278
|
278
|
278
|
278
|
231
|
145
|
|
| Total Assets |
343
N/A
|
536
+56%
|
705
+32%
|
2 510
+256%
|
2 503
0%
|
2 414
-4%
|
2 721
+13%
|
2 520
-7%
|
3 372
+34%
|
4 063
+20%
|
4 126
+2%
|
4 404
+7%
|
4 332
-2%
|
6 339
+46%
|
9 259
+46%
|
8 894
-4%
|
8 623
-3%
|
9 236
+7%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
13
|
17
|
20
|
25
|
37
|
40
|
105
|
79
|
149
|
202
|
214
|
212
|
286
|
459
|
449
|
423
|
529
|
676
|
|
| Accrued Liabilities |
1
|
2
|
2
|
3
|
4
|
16
|
14
|
14
|
27
|
45
|
60
|
76
|
78
|
79
|
187
|
107
|
100
|
169
|
|
| Short-Term Debt |
85
|
145
|
180
|
0
|
0
|
0
|
250
|
0
|
144
|
357
|
385
|
581
|
195
|
928
|
79
|
540
|
504
|
965
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
11
|
34
|
|
| Other Current Liabilities |
12
|
23
|
14
|
33
|
30
|
10
|
27
|
31
|
139
|
67
|
82
|
81
|
78
|
274
|
729
|
457
|
350
|
675
|
|
| Total Current Liabilities |
111
|
187
|
217
|
61
|
71
|
66
|
341
|
61
|
459
|
671
|
740
|
950
|
636
|
1 740
|
1 453
|
1 536
|
1 494
|
2 520
|
|
| Long-Term Debt |
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
43
|
36
|
151
|
163
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
13
|
13
|
12
|
15
|
19
|
21
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
51
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
410
|
124
|
71
|
71
|
150
|
184
|
154
|
180
|
171
|
211
|
|
| Total Liabilities |
111
N/A
|
187
+68%
|
252
+35%
|
61
-76%
|
71
+16%
|
66
-7%
|
341
+416%
|
84
-75%
|
885
+950%
|
810
-8%
|
826
+2%
|
1 034
+25%
|
799
-23%
|
1 986
+149%
|
1 715
-14%
|
1 822
+6%
|
1 837
+1%
|
2 912
+58%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
16
|
225
|
225
|
300
|
300
|
300
|
600
|
600
|
600
|
624
|
624
|
624
|
936
|
1 592
|
2 347
|
3 285
|
4 271
|
4 271
|
|
| Retained Earnings |
216
|
118
|
222
|
362
|
345
|
261
|
293
|
349
|
400
|
463
|
510
|
635
|
837
|
1 656
|
2 351
|
2 039
|
1 684
|
1 180
|
|
| Additional Paid In Capital |
0
|
7
|
7
|
1 787
|
1 787
|
1 787
|
1 487
|
1 487
|
1 487
|
2 067
|
2 067
|
2 068
|
1 755
|
1 100
|
2 822
|
1 739
|
824
|
866
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
12
|
12
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
99
|
43
|
4
|
5
|
1
|
3
|
6
|
6
|
|
| Total Equity |
232
N/A
|
349
+51%
|
453
+30%
|
2 449
+440%
|
2 432
-1%
|
2 348
-3%
|
2 380
+1%
|
2 436
+2%
|
2 488
+2%
|
3 253
+31%
|
3 300
+1%
|
3 370
+2%
|
3 534
+5%
|
4 353
+23%
|
7 545
+73%
|
7 072
-6%
|
6 785
-4%
|
6 324
-7%
|
|
| Total Liabilities & Equity |
343
N/A
|
536
+56%
|
705
+32%
|
2 510
+256%
|
2 503
0%
|
2 414
-4%
|
2 721
+13%
|
2 520
-7%
|
3 372
+34%
|
4 063
+20%
|
4 126
+2%
|
4 404
+7%
|
4 332
-2%
|
6 339
+46%
|
9 259
+46%
|
8 894
-4%
|
8 623
-3%
|
9 236
+7%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
114
|
1 607
|
1 607
|
2 142
|
2 142
|
2 142
|
2 142
|
2 142
|
2 142
|
2 229
|
2 229
|
1 486
|
2 229
|
2 229
|
4 271
|
4 271
|
4 271
|
4 271
|
|