Glodon Co Ltd
SZSE:002410

Watchlist Manager
Glodon Co Ltd Logo
Glodon Co Ltd
SZSE:002410
Watchlist
Price: 12.7 CNY -6.48% Market Closed
Market Cap: 20.2B CNY
Have any thoughts about
Glodon Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Glodon Co Ltd stock under the Base Case scenario is 22.15 CNY. Compared to the current market price of 12.7 CNY, Glodon Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.15 CNY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Glodon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Glodon Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Glodon Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Glodon Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Glodon Co Ltd

Provide an overview of the primary business activities
of Glodon Co Ltd.

What unique competitive advantages
does Glodon Co Ltd hold over its rivals?

What risks and challenges
does Glodon Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glodon Co Ltd.

Provide P/S
for Glodon Co Ltd.

Provide P/E
for Glodon Co Ltd.

Provide P/OCF
for Glodon Co Ltd.

Provide P/FCFE
for Glodon Co Ltd.

Provide P/B
for Glodon Co Ltd.

Provide EV/S
for Glodon Co Ltd.

Provide EV/GP
for Glodon Co Ltd.

Provide EV/EBITDA
for Glodon Co Ltd.

Provide EV/EBIT
for Glodon Co Ltd.

Provide EV/OCF
for Glodon Co Ltd.

Provide EV/FCFF
for Glodon Co Ltd.

Provide EV/IC
for Glodon Co Ltd.

Show me price targets
for Glodon Co Ltd made by professional analysts.

What are the Revenue projections
for Glodon Co Ltd?

How accurate were the past Revenue estimates
for Glodon Co Ltd?

What are the Net Income projections
for Glodon Co Ltd?

How accurate were the past Net Income estimates
for Glodon Co Ltd?

What are the EPS projections
for Glodon Co Ltd?

How accurate were the past EPS estimates
for Glodon Co Ltd?

What are the EBIT projections
for Glodon Co Ltd?

How accurate were the past EBIT estimates
for Glodon Co Ltd?

Compare the revenue forecasts
for Glodon Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glodon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glodon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glodon Co Ltd compared to its peers.

Compare the P/E ratios
of Glodon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glodon Co Ltd with its peers.

Analyze the financial leverage
of Glodon Co Ltd compared to its main competitors.

Show all profitability ratios
for Glodon Co Ltd.

Provide ROE
for Glodon Co Ltd.

Provide ROA
for Glodon Co Ltd.

Provide ROIC
for Glodon Co Ltd.

Provide ROCE
for Glodon Co Ltd.

Provide Gross Margin
for Glodon Co Ltd.

Provide Operating Margin
for Glodon Co Ltd.

Provide Net Margin
for Glodon Co Ltd.

Provide FCF Margin
for Glodon Co Ltd.

Show all solvency ratios
for Glodon Co Ltd.

Provide D/E Ratio
for Glodon Co Ltd.

Provide D/A Ratio
for Glodon Co Ltd.

Provide Interest Coverage Ratio
for Glodon Co Ltd.

Provide Altman Z-Score Ratio
for Glodon Co Ltd.

Provide Quick Ratio
for Glodon Co Ltd.

Provide Current Ratio
for Glodon Co Ltd.

Provide Cash Ratio
for Glodon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Glodon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Glodon Co Ltd?

What is the current Free Cash Flow
of Glodon Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Glodon Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Glodon Co Ltd

Current Assets 4B
Cash & Short-Term Investments 2.5B
Receivables 1.4B
Other Current Assets 160.1m
Non-Current Assets 5.8B
Long-Term Investments 728.1m
PP&E 1.6B
Intangibles 2.6B
Other Non-Current Assets 816.1m
Current Liabilities 3.3B
Accounts Payable 388.5m
Accrued Liabilities 420.6m
Short-Term Debt 51.9m
Other Current Liabilities 2.4B
Non-Current Liabilities 634.4m
Long-Term Debt 43.2m
Other Non-Current Liabilities 591.3m
Efficiency

Earnings Waterfall
Glodon Co Ltd

Revenue
6.2B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
5.1B CNY
Operating Expenses
-4.9B CNY
Operating Income
175.3m CNY
Other Expenses
-107.7m CNY
Net Income
67.5m CNY

Free Cash Flow Analysis
Glodon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Glodon Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Glodon Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Glodon Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Glodon Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Glodon Co Ltd

Wall Street analysts forecast Glodon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Glodon Co Ltd is 13.36 CNY with a low forecast of 7.78 CNY and a high forecast of 21.21 CNY.

Lowest
Price Target
7.78 CNY
39% Downside
Average
Price Target
13.36 CNY
5% Upside
Highest
Price Target
21.21 CNY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Glodon Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Glodon Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Glodon Co Ltd Logo
Glodon Co Ltd

Country

China

Industry

Technology

Market Cap

21.1B CNY

Dividend Yield

0.55%

Description

Glodon Co., Ltd. is engaged in the provision of software products and services to the construction sector. The company is headquartered in Beijing, Beijing and currently employs 9,486 full-time employees. The company went IPO on 2010-05-25. The firm's software products can be divided into tool software products and management software products. The firm is also engaged in engineering cost business, engineering construction business, engineering information business and overseas business. The firm's business areas include Beijing, Northern China region, Northeastern China region, Northwestern China region, Central and Southern China region, Eastern China region, Southern China region, Southwest China region and overseas markets.

Contact

BEIJING
Beijing
Building 13, East Section, No. 10 Courtyard, Xibeiwang East Road, Haidian District
+861056403059
www.glodon.com

IPO

2010-05-25

Employees

9 486

Officers

President & Chairman of the Board
Dr. Zhenggang Yuan
Senior VP & CFO
Mr. Jianhua Liu
Senior VP & Director
Mr. Langsheng Yun
Senior Vice President
Ms. Jinghua Li
Chief Accountant
Mr. Huibin Liu
Supervisor
Ms. Ping He

See Also

Discover More
What is the Intrinsic Value of one Glodon Co Ltd stock?

The intrinsic value of one Glodon Co Ltd stock under the Base Case scenario is 22.15 CNY.

Is Glodon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.7 CNY, Glodon Co Ltd is Undervalued by 43%.

Back to Top