Glodon Co Ltd
SZSE:002410

Watchlist Manager
Glodon Co Ltd Logo
Glodon Co Ltd
SZSE:002410
Watchlist
Price: 12.04 CNY -2.19%
Market Cap: 19.9B CNY
Have any thoughts about
Glodon Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Glodon Co Ltd stock under the Base Case scenario is 31.79 CNY. Compared to the current market price of 12.04 CNY, Glodon Co Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.79 CNY
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
82
vs Industry
41
Median 3Y
6.6
Median 5Y
8.8
Industry
2.4
Forward
3
More Details
296.9
P/E
P/E
Price to Earnings
296.9
vs History
4
vs Industry
0
Median 3Y
76.9
Median 5Y
113.1
Industry
23.2
Forward
37.5
More Details
21.8
P/OCF
P/OCF
Price to OCF
21.8
vs History
87
vs Industry
26
Median 3Y
33
Median 5Y
36.1
Industry
17.4
More Details
44.9
P/FCFE
P/FCFE
Price to FCFE
44.9
vs History
84
vs Industry
12
Median 3Y
87.5
Median 5Y
97.2
Industry
21.3
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
82
vs Industry
38
Median 3Y
7.4
Median 5Y
8.6
Industry
2.9
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
82
vs Industry
45
Median 3Y
6.2
Median 5Y
8.3
Industry
2.4
Forward
2.6
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
82
vs Industry
61
Median 3Y
7.5
Median 5Y
9.9
Industry
4.9
More Details
100.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
100.8
vs History
26
vs Industry
2
Median 3Y
62.4
Median 5Y
87.6
Industry
12.9
Forward
18.2
More Details
100.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
100.8
vs History
26
vs Industry
2
Median 3Y
62.4
Median 5Y
87.6
Industry
16.5
Forward
30.6
More Details
19.2
EV/OCF
EV/OCF
Enterprise Value to OCF
19.2
vs History
85
vs Industry
31
Median 3Y
30.2
Median 5Y
32.1
Industry
16.3
More Details
39.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.6
vs History
77
vs Industry
13
Median 3Y
82.1
Median 5Y
67.2
Industry
19
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
82
vs Industry
43
Median 3Y
6.4
Median 5Y
7.7
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Glodon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Glodon Co Ltd
SZSE:002410
20.1B CNY 3.2 296.9 100.8 100.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
329.3B USD 8.9 55.5 29.8 44.3
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
197.2B USD 9.2 35.5 24.3 25
US
Palantir Technologies Inc
NYSE:PLTR
187B USD 70.7 392.4 458.7 499.6
US
NCR Corp
LSE:0K45
187.5B USD 27.4 395.5 374.8 1 131.1
US
Intuit Inc
NASDAQ:INTU
180.8B USD 10.9 61.9 39.6 47.8
US
Applovin Corp
NASDAQ:APP
114.7B USD 26.7 99.7 59.5 76.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 19.4 81.4 58.1 66.4
US
Synopsys Inc
NASDAQ:SNPS
77.1B USD 12.6 34.1 44.2 53.9
P/S Multiple
Revenue Growth P/S to Growth
CN
Glodon Co Ltd
SZSE:002410
Average P/S: 21 282.6
3.2
20%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.9
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
70.7
93%
0.8
US
N
NCR Corp
LSE:0K45
27.4
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.4
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.6
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Glodon Co Ltd
SZSE:002410
Average P/E: 155
296.9
771%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.5
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.5
109%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
392.4
533%
0.7
US
N
NCR Corp
LSE:0K45
395.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.9
145%
0.4
US
Applovin Corp
NASDAQ:APP
99.7
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.4
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
34.1
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Glodon Co Ltd
SZSE:002410
Average EV/EBITDA: 122
100.8
431%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
458.7
1 004%
0.5
US
N
NCR Corp
LSE:0K45
374.8
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.6
111%
0.4
US
Applovin Corp
NASDAQ:APP
59.5
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.1
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
44.2
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Glodon Co Ltd
SZSE:002410
Average EV/EBIT: 208.1
100.8
286%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.3
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25
79%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
499.6
1 184%
0.4
US
N
NCR Corp
LSE:0K45
1 131.1
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.8
152%
0.3
US
Applovin Corp
NASDAQ:APP
76.6
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.4
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.9
174%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.