J

Jiangsu Yoke Technology Co Ltd
SZSE:002409

Watchlist Manager
Jiangsu Yoke Technology Co Ltd
SZSE:002409
Watchlist
Price: 61.03 CNY -2.18%
Market Cap: 29B CNY
Have any thoughts about
Jiangsu Yoke Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jiangsu Yoke Technology Co Ltd

Revenue
6.2B CNY
Cost of Revenue
-4.2B CNY
Gross Profit
2B CNY
Operating Expenses
-887.6m CNY
Operating Income
1.1B CNY
Other Expenses
-244m CNY
Net Income
847.6m CNY

Income Statement
Jiangsu Yoke Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 331
N/A
1 323
-1%
1 282
-3%
1 177
-8%
1 099
-7%
1 006
-8%
932
-7%
911
-2%
858
-6%
894
+4%
973
+9%
1 015
+4%
1 099
+8%
1 133
+3%
1 150
+1%
1 237
+8%
1 408
+14%
1 547
+10%
1 655
+7%
1 760
+6%
1 814
+3%
1 832
+1%
1 856
+1%
1 900
+2%
2 156
+13%
2 273
+5%
2 722
+20%
3 148
+16%
3 280
+4%
3 782
+15%
3 859
+2%
4 038
+5%
4 257
+5%
4 259
+0%
4 365
+2%
4 523
+4%
4 634
+2%
4 738
+2%
5 285
+12%
5 672
+7%
6 195
+9%
Gross Profit
Cost of Revenue
(1 085)
(1 080)
(1 038)
(932)
(864)
(768)
(707)
(702)
(660)
(687)
(748)
(775)
(842)
(891)
(916)
(999)
(1 090)
(1 117)
(1 177)
(1 190)
(1 191)
(1 151)
(1 147)
(1 155)
(1 345)
(1 472)
(1 863)
(2 214)
(2 356)
(2 811)
(2 832)
(2 971)
(3 060)
(2 943)
(3 019)
(3 076)
(3 196)
(3 261)
(3 673)
(3 849)
(4 216)
Gross Profit
247
N/A
243
-2%
244
+0%
244
+0%
235
-4%
238
+1%
225
-6%
209
-7%
198
-6%
208
+5%
225
+8%
240
+7%
258
+7%
242
-6%
234
-3%
237
+1%
318
+34%
430
+35%
478
+11%
570
+19%
623
+9%
682
+10%
709
+4%
745
+5%
811
+9%
801
-1%
859
+7%
933
+9%
924
-1%
971
+5%
1 027
+6%
1 067
+4%
1 197
+12%
1 316
+10%
1 346
+2%
1 447
+8%
1 438
-1%
1 477
+3%
1 612
+9%
1 823
+13%
1 979
+9%
Operating Income
Operating Expenses
(176)
(184)
(174)
(172)
(168)
(164)
(160)
(158)
(153)
(166)
(166)
(165)
(174)
(196)
(189)
(199)
(245)
(291)
(305)
(345)
(347)
(389)
(385)
(382)
(394)
(387)
(417)
(437)
(451)
(541)
(527)
(565)
(645)
(655)
(692)
(731)
(717)
(743)
(775)
(829)
(888)
Selling, General & Administrative
(178)
(104)
(174)
(174)
(167)
(100)
(162)
(158)
(154)
(112)
(164)
(167)
(169)
(145)
(176)
(165)
(210)
(223)
(264)
(311)
(306)
(293)
(324)
(315)
(328)
(273)
(354)
(366)
(365)
(398)
(432)
(464)
(519)
(459)
(528)
(556)
(557)
(515)
(600)
(650)
(701)
Research & Development
0
(67)
0
0
0
(49)
0
0
0
(39)
0
0
(7)
(31)
0
(36)
(40)
(43)
(60)
(52)
(58)
(60)
(67)
(73)
(73)
(69)
(74)
(86)
(99)
(88)
(106)
(109)
(113)
(119)
(132)
(142)
(152)
(176)
(214)
(221)
(229)
Depreciation & Amortization
0
(12)
0
0
0
(14)
0
0
0
(15)
0
0
0
(20)
0
0
0
(31)
0
0
0
(40)
0
0
0
(52)
0
0
0
(63)
0
0
0
(63)
0
0
0
(79)
0
0
0
Other Operating Expenses
2
(1)
(0)
2
(0)
(2)
2
(1)
2
(1)
(2)
2
1
(0)
(13)
2
4
6
19
18
17
4
7
6
6
6
11
15
12
9
11
8
(13)
(14)
(32)
(33)
(8)
28
40
42
43
Operating Income
70
N/A
59
-16%
70
+18%
72
+3%
67
-7%
74
+10%
64
-13%
51
-21%
45
-11%
42
-8%
59
+41%
75
+28%
83
+11%
46
-45%
45
-3%
39
-14%
73
+89%
139
+91%
173
+24%
225
+29%
275
+23%
293
+6%
324
+11%
362
+12%
416
+15%
414
-1%
442
+7%
496
+12%
473
-5%
431
-9%
500
+16%
502
+0%
551
+10%
661
+20%
654
-1%
716
+9%
721
+1%
734
+2%
837
+14%
994
+19%
1 092
+10%
Pre-Tax Income
Interest Income Expense
15
18
9
15
30
41
47
48
36
34
23
13
1
(11)
(17)
(5)
16
24
22
23
17
90
142
152
152
81
56
49
84
(4)
(29)
(23)
(23)
6
28
11
(24)
19
11
(7)
(49)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(1)
0
0
0
(2)
0
(1)
(1)
1
2
2
(9)
(18)
(5)
(4)
6
(13)
(0)
(1)
(2)
(11)
6
7
9
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
(2)
(2)
(1)
(4)
(4)
(3)
(4)
2
1
1
1
3
3
9
9
5
3
(3)
(3)
(0)
(1)
(0)
(1)
(0)
(5)
(3)
(4)
(1)
(12)
(14)
(12)
(0)
(0)
(1)
(3)
(3)
(21)
(19)
(23)
Pre-Tax Income
85
N/A
75
-12%
77
+2%
85
+11%
97
+13%
110
+14%
107
-2%
95
-11%
77
-19%
77
0%
83
+9%
89
+7%
84
-5%
38
-55%
31
-19%
42
+37%
98
+132%
166
+70%
199
+20%
245
+23%
290
+18%
380
+31%
465
+22%
512
+10%
566
+11%
496
-13%
496
+0%
543
+10%
545
+0%
407
-25%
453
+11%
460
+2%
522
+13%
654
+25%
682
+4%
725
+6%
693
-4%
739
+7%
833
+13%
974
+17%
1 028
+6%
Net Income
Tax Provision
(17)
(15)
(16)
(19)
(18)
(20)
(18)
(14)
(12)
(9)
(9)
(9)
(8)
(4)
(3)
(6)
(13)
(25)
(30)
(41)
(52)
(67)
(77)
(89)
(102)
(82)
(85)
(102)
(85)
(66)
(74)
(70)
(94)
(109)
(117)
(128)
(129)
(139)
(156)
(191)
(177)
Income from Continuing Operations
68
60
61
67
79
90
89
82
65
68
74
80
77
34
27
36
85
142
169
204
238
312
388
423
465
413
410
441
460
341
378
390
428
545
564
597
564
600
676
783
851
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(7)
(9)
(12)
(13)
(13)
(20)
(21)
(20)
(14)
(0)
8
3
(1)
(6)
(17)
(16)
(20)
(21)
(16)
(13)
(23)
(21)
(24)
(26)
(4)
Net Income (Common)
68
N/A
60
-11%
61
+1%
67
+10%
79
+19%
90
+14%
89
-1%
82
-8%
65
-21%
68
+5%
74
+9%
80
+8%
77
-4%
35
-55%
28
-19%
34
+23%
78
+127%
133
+71%
157
+18%
191
+22%
225
+18%
293
+30%
367
+26%
403
+10%
451
+12%
413
-8%
419
+1%
444
+6%
459
+3%
335
-27%
362
+8%
374
+3%
408
+9%
524
+28%
549
+5%
584
+6%
542
-7%
579
+7%
652
+13%
758
+16%
848
+12%
EPS (Diluted)
0.2
N/A
0.18
-10%
0.18
N/A
0.2
+11%
0.23
+15%
0.27
+17%
0.26
-4%
0.24
-8%
0.19
-21%
0.2
+5%
0.22
+10%
0.23
+5%
0.22
-4%
0.1
-55%
0.07
-30%
0.09
+29%
0.18
+100%
0.31
+72%
0.33
+6%
0.41
+24%
0.48
+17%
0.63
+31%
0.79
+25%
0.87
+10%
0.98
+13%
0.89
-9%
0.91
+2%
0.96
+5%
0.91
-5%
0.72
-21%
0.74
+3%
0.78
+5%
0.85
+9%
1.1
+29%
1.15
+5%
1.22
+6%
1.13
-7%
1.22
+8%
1.37
+12%
1.59
+16%
1.79
+13%

See Also

Discover More