Aishida Co Ltd
SZSE:002403

Watchlist Manager
Aishida Co Ltd Logo
Aishida Co Ltd
SZSE:002403
Watchlist
Price: 17.43 CNY -1.97% Market Closed
Market Cap: 5.9B CNY
Have any thoughts about
Aishida Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Aishida Co Ltd stock under the Base Case scenario is 6.76 CNY. Compared to the current market price of 17.43 CNY, Aishida Co Ltd is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.76 CNY
Overvaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aishida Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Aishida Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Aishida Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Aishida Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

17.43 CNY
-1.97%
-1.97%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Aishida Co Ltd
CN
Consumer products
Market Cap
5.9B CNY
IPO
May 11, 2010
Employees
4 518
China
Market Cap
5.9B CNY
Industry
Consumer products
IPO
May 11, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aishida Co Ltd

Provide an overview of the primary business activities
of Aishida Co Ltd.

What unique competitive advantages
does Aishida Co Ltd hold over its rivals?

What risks and challenges
does Aishida Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aishida Co Ltd.

Provide P/S
for Aishida Co Ltd.

Provide P/E
for Aishida Co Ltd.

Provide P/OCF
for Aishida Co Ltd.

Provide P/FCFE
for Aishida Co Ltd.

Provide P/B
for Aishida Co Ltd.

Provide EV/S
for Aishida Co Ltd.

Provide EV/GP
for Aishida Co Ltd.

Provide EV/EBITDA
for Aishida Co Ltd.

Provide EV/EBIT
for Aishida Co Ltd.

Provide EV/OCF
for Aishida Co Ltd.

Provide EV/FCFF
for Aishida Co Ltd.

Provide EV/IC
for Aishida Co Ltd.

Show me price targets
for Aishida Co Ltd made by professional analysts.

What are the Revenue projections
for Aishida Co Ltd?

How accurate were the past Revenue estimates
for Aishida Co Ltd?

What are the Net Income projections
for Aishida Co Ltd?

How accurate were the past Net Income estimates
for Aishida Co Ltd?

What are the EPS projections
for Aishida Co Ltd?

How accurate were the past EPS estimates
for Aishida Co Ltd?

What are the EBIT projections
for Aishida Co Ltd?

How accurate were the past EBIT estimates
for Aishida Co Ltd?

Compare the revenue forecasts
for Aishida Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aishida Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aishida Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aishida Co Ltd compared to its peers.

Compare the P/E ratios
of Aishida Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aishida Co Ltd with its peers.

Analyze the financial leverage
of Aishida Co Ltd compared to its main competitors.

Show all profitability ratios
for Aishida Co Ltd.

Provide ROE
for Aishida Co Ltd.

Provide ROA
for Aishida Co Ltd.

Provide ROIC
for Aishida Co Ltd.

Provide ROCE
for Aishida Co Ltd.

Provide Gross Margin
for Aishida Co Ltd.

Provide Operating Margin
for Aishida Co Ltd.

Provide Net Margin
for Aishida Co Ltd.

Provide FCF Margin
for Aishida Co Ltd.

Show all solvency ratios
for Aishida Co Ltd.

Provide D/E Ratio
for Aishida Co Ltd.

Provide D/A Ratio
for Aishida Co Ltd.

Provide Interest Coverage Ratio
for Aishida Co Ltd.

Provide Altman Z-Score Ratio
for Aishida Co Ltd.

Provide Quick Ratio
for Aishida Co Ltd.

Provide Current Ratio
for Aishida Co Ltd.

Provide Cash Ratio
for Aishida Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aishida Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aishida Co Ltd?

What is the current Free Cash Flow
of Aishida Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aishida Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aishida Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 173.7m
Receivables 745.8m
Other Current Assets 940.9m
Non-Current Assets 2.8B
Long-Term Investments 691.5m
PP&E 1.6B
Intangibles 334.2m
Other Non-Current Assets 157.6m
Current Liabilities 2.3B
Accounts Payable 509.7m
Accrued Liabilities 106.6m
Short-Term Debt 1.4B
Other Current Liabilities 295.7m
Non-Current Liabilities 669m
Long-Term Debt 370.4m
Other Non-Current Liabilities 298.6m
Efficiency

Earnings Waterfall
Aishida Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2B CNY
Gross Profit
755.2m CNY
Operating Expenses
-912.6m CNY
Operating Income
-157.4m CNY
Other Expenses
-74.6m CNY
Net Income
-232m CNY

Free Cash Flow Analysis
Aishida Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aishida Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
Negative Free Cash Flow
33/100
Profitability
Score

Aishida Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aishida Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Aishida Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aishida Co Ltd

Wall Street analysts forecast Aishida Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aishida Co Ltd is 8.16 CNY with a low forecast of 8.08 CNY and a high forecast of 8.4 CNY.

Lowest
Price Target
8.08 CNY
54% Downside
Average
Price Target
8.16 CNY
53% Downside
Highest
Price Target
8.4 CNY
52% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aishida Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aishida Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Aishida Co Ltd stock?

The intrinsic value of one Aishida Co Ltd stock under the Base Case scenario is 6.76 CNY.

Is Aishida Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.43 CNY, Aishida Co Ltd is Overvalued by 61%.

Back to Top