
Shenzhen H&T Intelligent Control Co Ltd
SZSE:002402

Cash Flow Statement
Cash Flow Statement
Shenzhen H&T Intelligent Control Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
22
|
15
|
21
|
29
|
39
|
34
|
30
|
23
|
29
|
29
|
25
|
22
|
17
|
42
|
72
|
75
|
97
|
161
|
173
|
213
|
204
|
124
|
121
|
123
|
145
|
154
|
200
|
250
|
260
|
340
|
308
|
297
|
280
|
250
|
265
|
237
|
255
|
234
|
266
|
270
|
313
|
|
Change in Working Capital |
(181)
|
(189)
|
(200)
|
(222)
|
(231)
|
(237)
|
(245)
|
(239)
|
(248)
|
(261)
|
(274)
|
(291)
|
(309)
|
(326)
|
(338)
|
(358)
|
(387)
|
(421)
|
(477)
|
(510)
|
(559)
|
(608)
|
(607)
|
(620)
|
(637)
|
(654)
|
(754)
|
(829)
|
(860)
|
(851)
|
(853)
|
(886)
|
(900)
|
(929)
|
(991)
|
(1 041)
|
(1 101)
|
(1 202)
|
(1 264)
|
(1 368)
|
(1 470)
|
|
Cash from Operating Activities |
3
N/A
|
48
+1 487%
|
71
+50%
|
56
-22%
|
126
+127%
|
87
-31%
|
76
-13%
|
110
+45%
|
70
-36%
|
126
+80%
|
177
+40%
|
142
-20%
|
161
+14%
|
186
+15%
|
94
-49%
|
119
+26%
|
154
+30%
|
292
+89%
|
513
+76%
|
547
+7%
|
521
-5%
|
472
-9%
|
430
-9%
|
420
-2%
|
493
+17%
|
565
+15%
|
348
-38%
|
328
-6%
|
280
-15%
|
166
-41%
|
248
+49%
|
338
+36%
|
299
-12%
|
(9)
N/A
|
40
N/A
|
27
-32%
|
54
+98%
|
361
+568%
|
144
-60%
|
79
-45%
|
463
+485%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(31)
|
(36)
|
(36)
|
(27)
|
(23)
|
(15)
|
(41)
|
(44)
|
(49)
|
(54)
|
(34)
|
(56)
|
(70)
|
(121)
|
(173)
|
(196)
|
(240)
|
(276)
|
(286)
|
(281)
|
(273)
|
(277)
|
(251)
|
(300)
|
(326)
|
(289)
|
(361)
|
(383)
|
(418)
|
(393)
|
(347)
|
(286)
|
(271)
|
(376)
|
(480)
|
(561)
|
(692)
|
(664)
|
(655)
|
(659)
|
(803)
|
|
Other Items |
(6)
|
(9)
|
(75)
|
(54)
|
(184)
|
(136)
|
(117)
|
(119)
|
9
|
18
|
132
|
98
|
99
|
79
|
(68)
|
(223)
|
(288)
|
(246)
|
(247)
|
(259)
|
(335)
|
(403)
|
(550)
|
(311)
|
(192)
|
(94)
|
133
|
(136)
|
56
|
(188)
|
(186)
|
(8)
|
(415)
|
(70)
|
(406)
|
56
|
292
|
148
|
428
|
(25)
|
(185)
|
|
Cash from Investing Activities |
(37)
N/A
|
(46)
-23%
|
(110)
-142%
|
(81)
+27%
|
(207)
-157%
|
(151)
+27%
|
(158)
-5%
|
(162)
-3%
|
(40)
+75%
|
(36)
+11%
|
98
N/A
|
42
-57%
|
29
-32%
|
(42)
N/A
|
(241)
-474%
|
(419)
-74%
|
(528)
-26%
|
(522)
+1%
|
(533)
-2%
|
(539)
-1%
|
(608)
-13%
|
(679)
-12%
|
(801)
-18%
|
(611)
+24%
|
(518)
+15%
|
(383)
+26%
|
(227)
+41%
|
(519)
-128%
|
(362)
+30%
|
(581)
-60%
|
(533)
+8%
|
(294)
+45%
|
(686)
-133%
|
(445)
+35%
|
(886)
-99%
|
(505)
+43%
|
(400)
+21%
|
(515)
-29%
|
(227)
+56%
|
(685)
-202%
|
(987)
-44%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
5
|
5
|
5
|
10
|
(5)
|
16
|
16
|
14
|
31
|
(4)
|
4
|
(1)
|
(15)
|
3
|
85
|
271
|
269
|
197
|
54
|
457
|
533
|
460
|
503
|
438
|
388
|
169
|
348
|
(164)
|
(166)
|
193
|
95
|
84
|
80
|
245
|
108
|
203
|
282
|
362
|
604
|
1 027
|
903
|
|
Cash Paid for Dividends |
(30)
|
(30)
|
(30)
|
(17)
|
(17)
|
(17)
|
(50)
|
(34)
|
(50)
|
(50)
|
(17)
|
(17)
|
(1)
|
(1)
|
(1)
|
(24)
|
(25)
|
(27)
|
0
|
(48)
|
(49)
|
(54)
|
(56)
|
(70)
|
(67)
|
(66)
|
(156)
|
(105)
|
(105)
|
(109)
|
(21)
|
(110)
|
(113)
|
(108)
|
(108)
|
(133)
|
(135)
|
(154)
|
(154)
|
(192)
|
(209)
|
|
Other |
(17)
|
126
|
104
|
106
|
132
|
(14)
|
0
|
(5)
|
(9)
|
(8)
|
(6)
|
(7)
|
(38)
|
23
|
12
|
114
|
110
|
30
|
27
|
(69)
|
(59)
|
3
|
20
|
(1)
|
123
|
285
|
321
|
294
|
158
|
3
|
(42)
|
498
|
548
|
468
|
558
|
152
|
107
|
97
|
(7)
|
(91)
|
(166)
|
|
Cash from Financing Activities |
(42)
N/A
|
101
N/A
|
79
-22%
|
99
+26%
|
111
+11%
|
(15)
N/A
|
(34)
-125%
|
(25)
+26%
|
(29)
-13%
|
(62)
-116%
|
(19)
+69%
|
(26)
-37%
|
(54)
-110%
|
26
N/A
|
96
+269%
|
360
+276%
|
354
-2%
|
201
-43%
|
56
-72%
|
341
+512%
|
425
+25%
|
409
-4%
|
467
+14%
|
367
-21%
|
445
+21%
|
388
-13%
|
513
+32%
|
26
-95%
|
(113)
N/A
|
88
N/A
|
32
-63%
|
472
+1 368%
|
516
+9%
|
605
+17%
|
558
-8%
|
222
-60%
|
254
+15%
|
305
+20%
|
443
+45%
|
745
+68%
|
527
-29%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(0)
|
0
|
(0)
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(1)
|
6
|
4
|
0
|
(0)
|
(2)
|
(3)
|
3
|
4
|
(6)
|
(26)
|
(27)
|
(36)
|
(30)
|
(16)
|
(17)
|
1
|
12
|
32
|
25
|
26
|
13
|
(0)
|
(1)
|
(5)
|
2
|
|
Net Change in Cash |
(76)
N/A
|
103
N/A
|
40
-61%
|
74
+84%
|
30
-59%
|
(77)
N/A
|
(115)
-49%
|
(75)
+35%
|
3
N/A
|
30
+1 011%
|
257
+757%
|
157
-39%
|
133
-15%
|
165
+24%
|
(55)
N/A
|
59
N/A
|
(13)
N/A
|
(26)
-93%
|
36
N/A
|
348
+870%
|
336
-4%
|
199
-41%
|
99
-50%
|
179
+80%
|
414
+131%
|
544
+32%
|
606
+11%
|
(201)
N/A
|
(225)
-12%
|
(343)
-52%
|
(270)
+21%
|
517
N/A
|
141
-73%
|
183
+30%
|
(263)
N/A
|
(229)
+13%
|
(79)
+66%
|
150
N/A
|
359
+139%
|
135
-63%
|
5
-96%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(28)
N/A
|
11
N/A
|
36
+218%
|
29
-21%
|
103
+263%
|
72
-30%
|
35
-51%
|
66
+88%
|
21
-69%
|
73
+249%
|
142
+96%
|
86
-40%
|
92
+7%
|
65
-29%
|
(79)
N/A
|
(78)
+2%
|
(85)
-10%
|
15
N/A
|
227
+1 380%
|
266
+17%
|
248
-7%
|
195
-21%
|
179
-8%
|
120
-33%
|
167
+39%
|
275
+65%
|
(13)
N/A
|
(55)
-327%
|
(138)
-150%
|
(227)
-65%
|
(100)
+56%
|
52
N/A
|
28
-46%
|
(385)
N/A
|
(440)
-14%
|
(534)
-21%
|
(638)
-20%
|
(303)
+53%
|
(511)
-69%
|
(580)
-14%
|
(339)
+42%
|