
Guangdong Advertising Group Co Ltd
SZSE:002400

Intrinsic Value
The intrinsic value of one
Guangdong Advertising Group Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 7.2 CNY,
Guangdong Advertising Group Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Guangdong Advertising Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Guangdong Advertising Group Co Ltd
Balance Sheet Decomposition
Guangdong Advertising Group Co Ltd
Current Assets | 7.9B |
Cash & Short-Term Investments | 1.8B |
Receivables | 5.3B |
Other Current Assets | 817.7m |
Non-Current Assets | 2.6B |
Long-Term Investments | 1.2B |
PP&E | 814.4m |
Intangibles | 373.6m |
Other Non-Current Assets | 194.3m |
Free Cash Flow Analysis
Guangdong Advertising Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guangdong Advertising Group Co Ltd
Revenue
|
20.7B
CNY
|
Cost of Revenue
|
-19.2B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
178.1m
CNY
|
Other Expenses
|
-77.2m
CNY
|
Net Income
|
100.9m
CNY
|
Profitability Score
Profitability Due Diligence
Guangdong Advertising Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Guangdong Advertising Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangdong Advertising Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Guangdong Advertising Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangdong Advertising Group Co Ltd
Dividends
Current shareholder yield for Guangdong Advertising Group Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guangdong Advertising Group Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 7.2 CNY,
Guangdong Advertising Group Co Ltd
is
hidden
.