S

Shenzhen Hepalink Pharmaceutical Group Co Ltd
SZSE:002399

Watchlist Manager
Shenzhen Hepalink Pharmaceutical Group Co Ltd
SZSE:002399
Watchlist
Price: 10.9 CNY -1.36%
Market Cap: 13.6B CNY
Have any thoughts about
Shenzhen Hepalink Pharmaceutical Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shenzhen Hepalink Pharmaceutical Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
22
(22)
(47)
(75)
(97)
(94)
(104)
(114)
(96)
(93)
(115)
(62)
(74)
(51)
(31)
(17)
15
84
118
91
105
29
10
24
(67)
(91)
(50)
(77)
64
129
155
286
202
271
226
139
103
7
3
(79)
(86)
Change in Working Capital
(74)
(206)
(259)
(222)
(309)
(308)
(361)
(396)
(557)
(507)
(523)
(528)
(561)
(775)
(909)
(998)
(1 012)
(1 081)
(1 131)
(1 186)
(1 255)
(1 106)
(1 136)
(1 183)
(1 172)
(1 161)
(1 130)
(1 140)
(1 276)
(1 304)
(1 276)
(1 377)
(1 456)
(1 533)
(1 589)
(1 601)
(1 537)
(1 597)
(1 487)
(1 405)
(1 330)
Cash from Operating Activities
726
N/A
913
+26%
1 029
+13%
1 128
+10%
936
-17%
894
-4%
694
-22%
603
-13%
436
-28%
346
-21%
226
-35%
50
-78%
(404)
N/A
(487)
-20%
(500)
-3%
(164)
+67%
472
N/A
636
+35%
575
-10%
304
-47%
(9)
N/A
(228)
-2 321%
(308)
-35%
(290)
+6%
(206)
+29%
37
N/A
675
+1 710%
548
-19%
290
-47%
(7)
N/A
(428)
-6 353%
(513)
-20%
(849)
-65%
(757)
+11%
(969)
-28%
(1 059)
-9%
(271)
+74%
398
N/A
1 493
+275%
2 236
+50%
2 424
+8%
Investing Cash Flow
Capital Expenditures
(181)
(168)
(162)
(140)
(159)
(169)
(182)
(253)
(237)
(360)
(444)
(516)
(702)
(663)
(656)
(577)
(477)
(535)
(506)
(487)
(474)
(362)
(327)
(314)
(250)
(213)
(191)
(190)
(194)
(194)
(184)
(209)
(212)
(222)
(243)
(255)
(335)
(445)
(449)
(396)
(310)
Other Items
(2 112)
(2 645)
(2 449)
(1 315)
(518)
(1 487)
(1 047)
(835)
(850)
87
(796)
(567)
(614)
(553)
(288)
(488)
(575)
2 371
2 308
2 521
2 491
364
511
301
(1 112)
(1 961)
(1 769)
(1 150)
596
914
518
(69)
(103)
472
1 377
1 555
1 895
1 666
1 006
844
(7)
Cash from Investing Activities
(2 293)
N/A
(2 812)
-23%
(2 610)
+7%
(1 455)
+44%
(677)
+53%
(1 656)
-145%
(1 230)
+26%
(1 088)
+12%
(1 087)
+0%
(273)
+75%
(1 240)
-354%
(1 084)
+13%
(1 316)
-21%
(1 217)
+8%
(943)
+22%
(1 065)
-13%
(1 051)
+1%
1 836
N/A
1 802
-2%
2 033
+13%
2 017
-1%
2
-100%
185
+10 759%
(13)
N/A
(1 362)
-10 457%
(2 174)
-60%
(1 960)
+10%
(1 339)
+32%
401
N/A
720
+79%
335
-54%
(279)
N/A
(315)
-13%
250
N/A
1 134
+354%
1 300
+15%
1 560
+20%
1 222
-22%
557
-54%
447
-20%
(317)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
252
232
410
77
1 529
1 241
986
1 031
(71)
1 262
1 333
1 446
1 958
1 124
1 291
828
149
(289)
(1 006)
911
1 155
1 304
2 090
731
(837)
(681)
(758)
(1 594)
7
(37)
506
1 854
1 314
720
(70)
(975)
(1 122)
(882)
(1 394)
(1 586)
(1 565)
Cash Paid for Dividends
(259)
(263)
(273)
(472)
(277)
(292)
(302)
(174)
(539)
(541)
(538)
(508)
(405)
(457)
(474)
(438)
(188)
(255)
(268)
(252)
(393)
(343)
(340)
(386)
(484)
(448)
(470)
(455)
(435)
(412)
(412)
(425)
(240)
(251)
(286)
(253)
(292)
(426)
(387)
(371)
(309)
Other
65
4
0
0
(60)
(138)
(611)
(624)
(602)
(446)
18
15
(16)
(33)
(27)
(1 247)
(1 245)
(1 153)
(1 141)
(1 103)
(1 102)
(1 196)
(1 304)
61
3 642
3 635
3 720
3 537
(44)
(52)
(51)
(97)
(137)
(139)
(51)
22
101
98
19
25
(11)
Cash from Financing Activities
59
N/A
(27)
N/A
137
N/A
(395)
N/A
1 193
N/A
810
-32%
72
-91%
234
+225%
(1 211)
N/A
274
N/A
813
+197%
953
+17%
1 536
+61%
633
-59%
790
+25%
(857)
N/A
(1 284)
-50%
(1 696)
-32%
(2 415)
-42%
(443)
+82%
(341)
+23%
(234)
+31%
447
N/A
405
-9%
2 322
+473%
2 507
+8%
2 492
-1%
1 488
-40%
(472)
N/A
(501)
-6%
43
N/A
1 331
+3 005%
937
-30%
330
-65%
(407)
N/A
(1 206)
-196%
(1 313)
-9%
(1 210)
+8%
(1 761)
-46%
(1 932)
-10%
(1 884)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(6)
2
2
6
14
11
11
12
7
13
12
5
(3)
(5)
(12)
15
51
19
23
9
(15)
11
16
17
(6)
(116)
(136)
(152)
(135)
(63)
(52)
(29)
(25)
17
(2)
47
39
36
67
14
14
Net Change in Cash
(1 515)
N/A
(1 924)
-27%
(1 443)
+25%
(715)
+50%
1 465
N/A
59
-96%
(453)
N/A
(239)
+47%
(1 855)
-675%
360
N/A
(189)
N/A
(75)
+60%
(187)
-150%
(1 075)
-473%
(666)
+38%
(2 072)
-211%
(1 812)
+13%
796
N/A
(16)
N/A
1 903
N/A
1 652
-13%
(450)
N/A
339
N/A
120
-65%
748
+523%
254
-66%
1 072
+323%
545
-49%
84
-85%
149
+78%
(102)
N/A
511
N/A
(252)
N/A
(160)
+36%
(244)
-53%
(918)
-276%
14
N/A
446
+3 025%
355
-20%
765
+115%
238
-69%
Free Cash Flow
Free Cash Flow
545
N/A
745
+37%
867
+16%
988
+14%
777
-21%
725
-7%
512
-29%
350
-32%
199
-43%
(13)
N/A
(218)
-1 528%
(466)
-114%
(1 107)
-137%
(1 150)
-4%
(1 155)
0%
(742)
+36%
(5)
+99%
101
N/A
69
-32%
(184)
N/A
(483)
-163%
(590)
-22%
(634)
-8%
(603)
+5%
(456)
+24%
(175)
+62%
484
N/A
359
-26%
96
-73%
(200)
N/A
(611)
-205%
(722)
-18%
(1 060)
-47%
(979)
+8%
(1 212)
-24%
(1 314)
-8%
(606)
+54%
(47)
+92%
1 044
N/A
1 839
+76%
2 114
+15%

See Also

Discover More