Aerospace CH UAV Co Ltd banner
A

Aerospace CH UAV Co Ltd
SZSE:002389

Watchlist Manager
Aerospace CH UAV Co Ltd
SZSE:002389
Watchlist
Price: 23.58 CNY 0.73% Market Closed
Market Cap: ¥23.2B

Cash Flow Statement

Cash Flow Statement
Aerospace CH UAV Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
5
0
0
0
0
0
0
0
Cash Taxes Paid
(25)
(26)
(29)
(30)
(30)
(27)
(30)
(42)
(45)
(55)
(40)
(33)
(26)
(48)
(27)
(18)
(18)
11
(16)
(46)
(37)
(49)
(40)
(14)
(24)
(23)
(60)
(61)
(76)
(63)
(39)
(30)
(21)
(48)
(86)
(91)
(94)
(99)
(87)
(95)
(100)
(121)
(120)
(130)
(124)
(123)
(145)
(134)
(120)
(141)
0
(5)
(12)
(29)
(187)
(184)
(182)
(172)
(133)
(151)
(160)
(177)
(169)
(158)
Change in Working Capital
(4)
(1)
(4)
(6)
(22)
(23)
(24)
(22)
(9)
(3)
8
10
(36)
9
(27)
(56)
(19)
(49)
(57)
(20)
(79)
(105)
(100)
(149)
(140)
(92)
(165)
(144)
(166)
(197)
(127)
(114)
(168)
(213)
(265)
(281)
(346)
(374)
(365)
(391)
(396)
(420)
(406)
(437)
(372)
(402)
(394)
(415)
(382)
(381)
(410)
(402)
(447)
(451)
(487)
(506)
(482)
(480)
(461)
(477)
(536)
(514)
(501)
(483)
Cash from Operating Activities
74
N/A
83
+13%
59
-29%
16
-73%
15
-6%
(10)
N/A
10
N/A
14
+51%
43
+200%
62
+44%
112
+81%
121
+8%
69
-42%
124
+78%
70
-44%
62
-11%
14
-78%
(65)
N/A
(33)
+50%
82
N/A
147
+79%
186
+26%
161
-13%
128
-21%
96
-25%
77
-20%
13
-83%
17
+29%
103
+508%
286
+178%
218
-24%
173
-21%
157
-9%
(97)
N/A
(65)
+33%
(193)
-198%
(41)
+79%
(255)
-526%
(52)
+79%
125
N/A
322
+158%
525
+63%
549
+5%
454
-17%
411
-10%
481
+17%
296
-38%
49
-84%
38
-21%
(109)
N/A
(181)
-66%
(59)
+67%
474
N/A
329
-31%
285
-13%
298
+5%
388
+30%
358
-8%
402
+13%
536
+33%
(94)
N/A
(280)
-199%
(384)
-37%
(584)
-52%
Investing Cash Flow
Capital Expenditures
(9)
(24)
(42)
(64)
(125)
(203)
(201)
(195)
(240)
(223)
(250)
(301)
(204)
(296)
(331)
(343)
(316)
(236)
(240)
(350)
(593)
(619)
(661)
(643)
(486)
(439)
(317)
(209)
(340)
(279)
(295)
(291)
(146)
(200)
(224)
(207)
(122)
(73)
(62)
(49)
(136)
(157)
(157)
(146)
(251)
(233)
(246)
(250)
(203)
(216)
(193)
(204)
(361)
(352)
(358)
(392)
(323)
(332)
(362)
(359)
(267)
(255)
(219)
(201)
Other Items
0
0
0
(13)
0
0
0
6
(29)
(33)
(33)
(34)
(604)
(600)
(348)
(414)
203
272
54
244
222
237
196
100
(406)
(514)
(439)
(384)
208
0
0
73
(61)
(49)
43
58
361
417
286
245
75
8
127
171
81
190
109
107
396
(283)
324
(13)
(301)
353
(60)
129
190
(43)
(302)
(97)
97
240
325
309
Cash from Investing Activities
(9)
N/A
(24)
-176%
(41)
-73%
(77)
-86%
(125)
-62%
(203)
-63%
(201)
+1%
(188)
+6%
(269)
-43%
(257)
+5%
(283)
-10%
(335)
-18%
(808)
-142%
(895)
-11%
(679)
+24%
(756)
-11%
(113)
+85%
37
N/A
(186)
N/A
(106)
+43%
(371)
-249%
(382)
-3%
(465)
-22%
(543)
-17%
(892)
-64%
(953)
-7%
(756)
+21%
(593)
+22%
(132)
+78%
(48)
+64%
(129)
-171%
(218)
-69%
(206)
+5%
(248)
-20%
(181)
+27%
(149)
+18%
238
N/A
344
+44%
224
-35%
196
-13%
(61)
N/A
(149)
-145%
(30)
+80%
25
N/A
(170)
N/A
(43)
+75%
(137)
-223%
(142)
-4%
193
N/A
(499)
N/A
131
N/A
(218)
N/A
(662)
-204%
1
N/A
(419)
N/A
(264)
+37%
(133)
+49%
(375)
-182%
(664)
-77%
(457)
+31%
(170)
+63%
(15)
+91%
106
N/A
109
+2%
Financing Cash Flow
Net Issuance of Debt
(48)
(42)
(47)
(17)
(31)
9
29
63
34
20
(19)
(11)
17
64
42
23
51
38
134
163
159
182
204
(219)
(311)
(296)
(393)
(33)
70
184
119
133
108
(98)
37
170
36
(8)
(53)
(68)
(41)
(191)
(181)
(317)
(143)
(51)
(135)
17
(69)
0
115
72
3
0
21
(69)
(15)
(142)
(179)
(8)
36
182
339
203
Cash Paid for Dividends
(2)
(1)
(1)
(0)
(0)
0
(14)
(14)
(15)
(42)
(29)
(29)
(29)
(2)
(23)
(23)
(23)
(24)
(17)
(44)
(25)
(28)
(31)
(11)
(30)
(26)
(23)
(21)
(17)
0
(3)
1
(7)
(12)
(38)
(38)
(42)
(41)
(62)
(56)
(48)
(46)
(4)
(36)
(38)
(37)
(69)
(43)
(42)
(42)
(65)
(71)
(67)
(72)
(71)
(67)
(67)
(66)
(65)
(66)
(65)
(66)
(70)
(70)
Other
0
0
477
495
487
489
12
(6)
2
0
700
700
696
696
(4)
(4)
0
0
10
125
93
85
0
1 107
1 140
1 136
0
(8)
(4)
0
0
0
156
0
136
132
(24)
0
0
(12)
(34)
0
0
(26)
(7)
(23)
(48)
(5)
894
1 033
955
917
5
(117)
(15)
(22)
109
111
111
79
(33)
(33)
(67)
(34)
Cash from Financing Activities
(50)
N/A
(44)
+14%
429
N/A
478
+11%
455
-5%
498
+9%
27
-95%
42
+59%
22
-48%
(22)
N/A
653
N/A
661
+1%
684
+3%
758
+11%
14
-98%
(4)
N/A
28
N/A
14
-50%
127
+818%
244
+93%
227
-7%
239
+6%
256
+7%
886
+246%
800
-10%
823
+3%
724
-12%
(58)
N/A
50
N/A
167
+238%
112
-33%
128
+14%
257
+101%
46
-82%
135
+190%
263
+96%
(30)
N/A
(74)
-148%
(119)
-62%
(136)
-14%
(122)
+10%
(271)
-122%
(218)
+19%
(380)
-74%
(188)
+51%
(112)
+41%
(252)
-126%
(31)
+88%
783
N/A
1 031
+32%
1 005
-2%
919
-9%
(59)
N/A
(186)
-214%
(65)
+65%
(158)
-141%
27
N/A
(97)
N/A
(133)
-37%
5
N/A
(62)
N/A
83
N/A
201
+143%
99
-51%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
(0)
(0)
2
2
3
3
1
1
1
(0)
1
1
0
0
Net Change in Cash
15
N/A
16
+10%
447
+2 708%
417
-7%
346
-17%
285
-18%
(164)
N/A
(132)
+20%
(204)
-55%
(217)
-7%
482
N/A
447
-7%
(55)
N/A
(14)
+75%
(595)
-4 179%
(699)
-18%
(72)
+90%
(14)
+80%
(92)
-551%
220
N/A
3
-99%
43
+1 369%
(48)
N/A
470
N/A
4
-99%
(53)
N/A
(20)
+63%
(635)
-3 138%
20
N/A
406
+1 888%
201
-51%
83
-59%
208
+152%
(299)
N/A
(111)
+63%
(78)
+29%
168
N/A
15
-91%
53
+248%
185
+250%
139
-25%
105
-25%
301
+186%
100
-67%
52
-48%
327
+533%
(93)
N/A
(124)
-34%
1 013
N/A
422
-58%
955
+126%
642
-33%
(245)
N/A
146
N/A
(197)
N/A
(121)
+39%
283
N/A
(114)
N/A
(394)
-246%
84
N/A
(325)
N/A
(212)
+35%
(76)
+64%
(376)
-394%
Free Cash Flow
Free Cash Flow
65
N/A
59
-8%
18
-70%
(48)
N/A
(110)
-127%
(213)
-94%
(191)
+10%
(180)
+6%
(197)
-9%
(162)
+18%
(138)
+15%
(181)
-31%
(135)
+25%
(172)
-28%
(261)
-52%
(281)
-8%
(302)
-8%
(300)
+1%
(272)
+9%
(268)
+2%
(446)
-67%
(433)
+3%
(500)
-15%
(515)
-3%
(390)
+24%
(362)
+7%
(304)
+16%
(192)
+37%
(237)
-24%
7
N/A
(77)
N/A
(118)
-54%
11
N/A
(296)
N/A
(289)
+3%
(400)
-38%
(163)
+59%
(328)
-101%
(114)
+65%
76
N/A
186
+144%
368
+98%
392
+6%
308
-21%
159
-48%
248
+56%
50
-80%
(201)
N/A
(165)
+18%
(325)
-97%
(373)
-15%
(263)
+29%
112
N/A
(23)
N/A
(74)
-217%
(94)
-28%
65
N/A
26
-60%
40
+56%
177
+340%
(361)
N/A
(536)
-48%
(603)
-13%
(784)
-30%