Visionox Technology Inc
SZSE:002387

Watchlist Manager
Visionox Technology Inc Logo
Visionox Technology Inc
SZSE:002387
Watchlist
Price: 11.38 CNY -9.68% Market Closed
Market Cap: 15.7B CNY
Have any thoughts about
Visionox Technology Inc?
Write Note

Intrinsic Value

Visionox Technology Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Visionox Technology Inc stock under the Base Case scenario is 12.29 CNY. Compared to the current market price of 11.38 CNY, Visionox Technology Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.29 CNY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Visionox Technology Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Visionox Technology Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Visionox Technology Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Visionox Technology Inc

Provide an overview of the primary business activities
of Visionox Technology Inc.

What unique competitive advantages
does Visionox Technology Inc hold over its rivals?

What risks and challenges
does Visionox Technology Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Visionox Technology Inc.

Provide P/S
for Visionox Technology Inc.

Provide P/E
for Visionox Technology Inc.

Provide P/OCF
for Visionox Technology Inc.

Provide P/FCFE
for Visionox Technology Inc.

Provide P/B
for Visionox Technology Inc.

Provide EV/S
for Visionox Technology Inc.

Provide EV/GP
for Visionox Technology Inc.

Provide EV/EBITDA
for Visionox Technology Inc.

Provide EV/EBIT
for Visionox Technology Inc.

Provide EV/OCF
for Visionox Technology Inc.

Provide EV/FCFF
for Visionox Technology Inc.

Provide EV/IC
for Visionox Technology Inc.

Show me price targets
for Visionox Technology Inc made by professional analysts.

What are the Revenue projections
for Visionox Technology Inc?

How accurate were the past Revenue estimates
for Visionox Technology Inc?

What are the Net Income projections
for Visionox Technology Inc?

How accurate were the past Net Income estimates
for Visionox Technology Inc?

What are the EPS projections
for Visionox Technology Inc?

How accurate were the past EPS estimates
for Visionox Technology Inc?

What are the EBIT projections
for Visionox Technology Inc?

How accurate were the past EBIT estimates
for Visionox Technology Inc?

Compare the revenue forecasts
for Visionox Technology Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Visionox Technology Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Visionox Technology Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Visionox Technology Inc compared to its peers.

Compare the P/E ratios
of Visionox Technology Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Visionox Technology Inc with its peers.

Analyze the financial leverage
of Visionox Technology Inc compared to its main competitors.

Show all profitability ratios
for Visionox Technology Inc.

Provide ROE
for Visionox Technology Inc.

Provide ROA
for Visionox Technology Inc.

Provide ROIC
for Visionox Technology Inc.

Provide ROCE
for Visionox Technology Inc.

Provide Gross Margin
for Visionox Technology Inc.

Provide Operating Margin
for Visionox Technology Inc.

Provide Net Margin
for Visionox Technology Inc.

Provide FCF Margin
for Visionox Technology Inc.

Show all solvency ratios
for Visionox Technology Inc.

Provide D/E Ratio
for Visionox Technology Inc.

Provide D/A Ratio
for Visionox Technology Inc.

Provide Interest Coverage Ratio
for Visionox Technology Inc.

Provide Altman Z-Score Ratio
for Visionox Technology Inc.

Provide Quick Ratio
for Visionox Technology Inc.

Provide Current Ratio
for Visionox Technology Inc.

Provide Cash Ratio
for Visionox Technology Inc.

What is the historical Revenue growth
over the last 5 years for Visionox Technology Inc?

What is the historical Net Income growth
over the last 5 years for Visionox Technology Inc?

What is the current Free Cash Flow
of Visionox Technology Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Visionox Technology Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Visionox Technology Inc

Current Assets 12.8B
Cash & Short-Term Investments 4.6B
Receivables 3.6B
Other Current Assets 4.6B
Non-Current Assets 28B
Long-Term Investments 3.8B
PP&E 19.5B
Intangibles 2.3B
Other Non-Current Assets 2.4B
Current Liabilities 22.5B
Accounts Payable 7.6B
Accrued Liabilities 216.1m
Short-Term Debt 8.8B
Other Current Liabilities 5.8B
Non-Current Liabilities 11.5B
Long-Term Debt 10.8B
Other Non-Current Liabilities 691.2m
Efficiency

Earnings Waterfall
Visionox Technology Inc

Revenue
7.7B CNY
Cost of Revenue
-8.8B CNY
Gross Profit
-1.1B CNY
Operating Expenses
-1.7B CNY
Operating Income
-2.8B CNY
Other Expenses
-164.3m CNY
Net Income
-3B CNY

Free Cash Flow Analysis
Visionox Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Visionox Technology Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
26/100
Profitability
Score

Visionox Technology Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Visionox Technology Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
29/100
Solvency
Score

Visionox Technology Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Visionox Technology Inc

Wall Street analysts forecast Visionox Technology Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Visionox Technology Inc is 9.59 CNY with a low forecast of 9.49 CNY and a high forecast of 9.87 CNY.

Lowest
Price Target
9.49 CNY
17% Downside
Average
Price Target
9.59 CNY
16% Downside
Highest
Price Target
9.87 CNY
13% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Visionox Technology Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Visionox Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Visionox Technology Inc Logo
Visionox Technology Inc

Country

China

Industry

Electrical Equipment

Market Cap

15.8B CNY

Dividend Yield

0%

Description

Visionox Technology, Inc. engages in the research and development of organic light-emitting diode technology. The company is headquartered in Beijing, Beijing and currently employs 6,598 full-time employees. The company went IPO on 2010-04-13. The firm's primary products are OLEDs, including 1.91-inch hyperboloid active-matrix organic light-emitting display devices (AMOLED), 4.01-inch flexible AMOLED, 5.5-inch HD AMOLED and so on. Its products are used in a range of areas, including mobile phones, wearable devices and flexible vehicle displays. The firm also provides related technical services.

Contact

BEIJING
Beijing
2F, Huanyang Mansion, Block 7, No. 1, Shangdi East Road, Haidian District
+861058850501
www.visionox.com

IPO

2010-04-13

Employees

6 598

Officers

GM & Chairman of the Board
Mr. Deqiang Zhang
Financial Director
Mr. Renzhong Zhou
Deputy GM & Employee Representative Director
Ms. Ruoyuan Yan
Board Secretary & Deputy GM
Ms. Fengying Xu
Deputy General Manager
Mr. Yubin Yang
Employee Representative Supervisor & Financing Manager of Fund Management Dept.
Mr. Feng Feng Zhang

See Also

Discover More
What is the Intrinsic Value of one Visionox Technology Inc stock?

The intrinsic value of one Visionox Technology Inc stock under the Base Case scenario is 12.29 CNY.

Is Visionox Technology Inc stock undervalued or overvalued?

Compared to the current market price of 11.38 CNY, Visionox Technology Inc is Undervalued by 7%.

Back to Top