Visionox Technology Inc
SZSE:002387

Watchlist Manager
Visionox Technology Inc Logo
Visionox Technology Inc
SZSE:002387
Watchlist
Price: 9.25 CNY 0.54% Market Closed
Market Cap: 12.9B CNY

Intrinsic Value

Visionox Technology Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Visionox Technology Inc stock under the Base Case scenario is 12.5 CNY. Compared to the current market price of 9.25 CNY, Visionox Technology Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.5 CNY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Visionox Technology Inc

Visionox Technology Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Visionox Technology Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Visionox Technology Inc
SZSE:002387
CN
Electrical Equipment
Market Cap
12.9B CNY
IPO
Apr 13, 2010
CN
Electrical Equipment
Market Cap
12.9B CNY
IPO
Apr 13, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Visionox Technology Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Visionox Technology Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Visionox Technology Inc

Current Assets 12.8B
Cash & Short-Term Investments 4.6B
Receivables 3.6B
Other Current Assets 4.6B
Non-Current Assets 28B
Long-Term Investments 3.8B
PP&E 19.5B
Intangibles 2.3B
Other Non-Current Assets 2.4B
Efficiency

Free Cash Flow Analysis
Visionox Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Visionox Technology Inc

Revenue
7.7B CNY
Cost of Revenue
-8.8B CNY
Gross Profit
-1.1B CNY
Operating Expenses
-1.7B CNY
Operating Income
-2.8B CNY
Other Expenses
-164.3m CNY
Net Income
-3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Visionox Technology Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
26/100
Profitability
Score

Visionox Technology Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Visionox Technology Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
29/100
Solvency
Score

Visionox Technology Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Visionox Technology Inc

Wall Street analysts forecast Visionox Technology Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Visionox Technology Inc is 9.59 CNY with a low forecast of 9.49 CNY and a high forecast of 9.87 CNY.

Lowest
Price Target
9.49 CNY
3% Upside
Average
Price Target
9.59 CNY
4% Upside
Highest
Price Target
9.87 CNY
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Visionox Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Visionox Technology Inc stock?

The intrinsic value of one Visionox Technology Inc stock under the Base Case scenario is 12.5 CNY.

Is Visionox Technology Inc stock undervalued or overvalued?

Compared to the current market price of 9.25 CNY, Visionox Technology Inc is Undervalued by 26%.

Back to Top