Visionox Technology Inc
SZSE:002387

Watchlist Manager
Visionox Technology Inc Logo
Visionox Technology Inc
SZSE:002387
Watchlist
Price: 11.38 CNY -9.68% Market Closed
Market Cap: 15.7B CNY
Have any thoughts about
Visionox Technology Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Visionox Technology Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(79)
(73)
(75)
(75)
(62)
(53)
(48)
(33)
(30)
(26)
(8)
(8)
(7)
(8)
(25)
(35)
200
233
295
346
128
298
278
232
223
62
25
95
110
0
174
777
760
0
0
0
0
(57)
(73)
(84)
(101)
Change in Working Capital
(168)
(199)
(198)
(205)
(212)
(197)
(183)
(163)
78
(61)
(43)
(13)
(154)
341
269
597
445
920
989
804
1 304
195
85
(195)
(625)
(471)
(224)
(540)
(940)
(1 060)
(1 529)
(1 313)
(1 178)
(1 168)
(1 137)
(801)
(1 532)
(46)
1 967
1 315
1 119
Cash from Operating Activities
84
N/A
(2)
N/A
110
N/A
83
-24%
31
-62%
64
+106%
(14)
N/A
(8)
+44%
204
N/A
(48)
N/A
(0)
+99%
28
N/A
(131)
N/A
361
N/A
269
-26%
538
+100%
409
-24%
876
+114%
491
-44%
329
-33%
1 100
+235%
1 210
+10%
1 347
+11%
1 273
-6%
972
-24%
755
-22%
1 811
+140%
2 367
+31%
2 156
-9%
2 285
+6%
303
-87%
1 003
+231%
1 140
+14%
2 845
+150%
3 033
+7%
2 012
-34%
1 450
-28%
2 166
+49%
3 845
+78%
3 873
+1%
3 443
-11%
Investing Cash Flow
Capital Expenditures
(762)
(731)
(547)
(313)
(79)
(40)
(27)
(14)
(1)
(871)
(1 034)
(2 117)
(3 408)
(4 128)
(6 457)
(12 397)
(13 013)
(13 726)
(12 017)
(6 081)
(4 935)
(3 490)
(3 275)
(2 934)
(2 860)
(2 411)
(1 989)
(1 604)
(1 254)
(1 194)
(1 061)
(884)
(897)
(1 149)
(843)
(1 107)
(1 445)
(1 462)
(1 527)
(1 260)
(661)
Other Items
231
256
166
123
154
393
413
356
598
528
682
682
349
199
834
(2 768)
(2 220)
2 529
1 726
3 182
2 474
(947)
(1 084)
964
1 045
(514)
(789)
(634)
(474)
(266)
188
126
26
(376)
(433)
(605)
(587)
(325)
(455)
(71)
(258)
Cash from Investing Activities
(530)
N/A
(475)
+11%
(381)
+20%
(190)
+50%
75
N/A
353
+371%
386
+9%
341
-12%
597
+75%
(343)
N/A
(353)
-3%
(1 435)
-307%
(3 060)
-113%
(3 929)
-28%
(5 623)
-43%
(15 166)
-170%
(15 232)
0%
(11 197)
+26%
(10 291)
+8%
(2 900)
+72%
(2 461)
+15%
(4 438)
-80%
(4 359)
+2%
(1 970)
+55%
(1 816)
+8%
(2 925)
-61%
(2 778)
+5%
(2 238)
+19%
(1 728)
+23%
(1 460)
+15%
(874)
+40%
(757)
+13%
(871)
-15%
(1 526)
-75%
(1 276)
+16%
(1 712)
-34%
(2 032)
-19%
(1 787)
+12%
(1 982)
-11%
(1 331)
+33%
(919)
+31%
Financing Cash Flow
Net Issuance of Debt
223
243
247
157
(115)
(192)
(315)
(275)
(179)
(110)
0
2 059
2 258
4 899
5 202
(47)
(593)
2 368
2 506
5 793
6 333
79
(156)
919
1 878
2 506
1 439
529
(302)
741
2 848
2 742
3 036
2 062
1 084
876
1 432
802
3 835
2 078
323
Cash Paid for Dividends
(23)
(26)
(30)
(37)
(35)
(32)
(28)
(21)
(18)
(17)
(11)
(23)
(57)
(244)
(361)
(708)
(764)
(905)
(872)
(828)
(831)
(768)
(763)
(713)
(742)
(763)
(791)
(806)
(791)
(788)
(794)
(818)
(854)
(851)
(869)
(886)
(908)
(965)
(1 077)
(1 026)
(1 068)
Other
0
(1)
49
(1)
50
(10)
(51)
(1)
(52)
300
0
479
708
(777)
18 365
22 604
23 068
15 817
(3 774)
(7 006)
(7 936)
(39)
465
(1 148)
(1 046)
(714)
(1 024)
(934)
(475)
(404)
(389)
(160)
(965)
(1 341)
(1 446)
(270)
(507)
(187)
(1 314)
(2 165)
53
Cash from Financing Activities
204
N/A
217
+6%
266
+22%
119
-55%
(101)
N/A
(234)
-133%
(393)
-68%
(296)
+25%
(248)
+16%
173
N/A
289
+67%
2 515
+771%
2 908
+16%
3 878
+33%
23 206
+498%
21 849
-6%
21 711
-1%
17 279
-20%
(2 139)
N/A
(2 041)
+5%
(2 433)
-19%
(729)
+70%
(454)
+38%
(942)
-108%
90
N/A
1 029
+1 038%
(376)
N/A
(1 211)
-222%
(1 568)
-30%
(451)
+71%
1 665
N/A
1 764
+6%
1 217
-31%
(129)
N/A
(1 231)
-852%
(280)
+77%
17
N/A
(350)
N/A
1 444
N/A
(1 113)
N/A
(693)
+38%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
20
19
17
27
(5)
(9)
(28)
(5)
(25)
(40)
(25)
(26)
(28)
(12)
(7)
(11)
0
10
2
8
11
(0)
6
2
(2)
(11)
Net Change in Cash
(242)
N/A
(260)
-7%
(6)
+98%
12
N/A
6
-53%
183
+3 171%
(21)
N/A
38
N/A
552
+1 368%
(218)
N/A
(64)
+71%
1 108
N/A
(283)
N/A
310
N/A
17 820
+5 641%
7 241
-59%
6 908
-5%
6 975
+1%
(11 912)
N/A
(4 617)
+61%
(3 803)
+18%
(3 985)
-5%
(3 471)
+13%
(1 664)
+52%
(793)
+52%
(1 165)
-47%
(1 370)
-18%
(1 110)
+19%
(1 152)
-4%
366
N/A
1 084
+196%
2 010
+85%
1 496
-26%
1 192
-20%
534
-55%
31
-94%
(566)
N/A
34
N/A
3 310
+9 515%
1 428
-57%
1 820
+28%
Free Cash Flow
Free Cash Flow
(678)
N/A
(733)
-8%
(438)
+40%
(230)
+47%
(48)
+79%
24
N/A
(41)
N/A
(22)
+47%
203
N/A
(919)
N/A
(1 035)
-13%
(2 089)
-102%
(3 539)
-69%
(3 766)
-6%
(6 188)
-64%
(11 860)
-92%
(12 603)
-6%
(12 850)
-2%
(11 526)
+10%
(5 752)
+50%
(3 834)
+33%
(2 281)
+41%
(1 928)
+15%
(1 661)
+14%
(1 888)
-14%
(1 655)
+12%
(179)
+89%
763
N/A
902
+18%
1 090
+21%
(759)
N/A
120
N/A
243
+103%
1 696
+598%
2 190
+29%
905
-59%
4
-100%
704
+15 968%
2 318
+229%
2 613
+13%
2 782
+6%

See Also

Discover More