B

Beijing Dabeinong Technology Group Co Ltd
SZSE:002385

Watchlist Manager
Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
Watchlist
Price: 4.39 CNY -3.09% Market Closed
Market Cap: 19B CNY
Have any thoughts about
Beijing Dabeinong Technology Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.5 CNY. Compared to the current market price of 4.39 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.5 CNY
Undervaluation 58%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Dabeinong Technology Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Dabeinong Technology Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Dabeinong Technology Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Dabeinong Technology Group Co Ltd

Provide an overview of the primary business activities
of Beijing Dabeinong Technology Group Co Ltd.

What unique competitive advantages
does Beijing Dabeinong Technology Group Co Ltd hold over its rivals?

What risks and challenges
does Beijing Dabeinong Technology Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/S
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/E
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/OCF
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/FCFE
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/B
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/S
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/GP
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/EBITDA
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/EBIT
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/OCF
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/FCFF
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/IC
for Beijing Dabeinong Technology Group Co Ltd.

Show me price targets
for Beijing Dabeinong Technology Group Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past Revenue estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the Net Income projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past Net Income estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the EPS projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past EPS estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the EBIT projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past EBIT estimates
for Beijing Dabeinong Technology Group Co Ltd?

Compare the revenue forecasts
for Beijing Dabeinong Technology Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Dabeinong Technology Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Dabeinong Technology Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Dabeinong Technology Group Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Dabeinong Technology Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Dabeinong Technology Group Co Ltd with its peers.

Analyze the financial leverage
of Beijing Dabeinong Technology Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROE
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROA
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROIC
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROCE
for Beijing Dabeinong Technology Group Co Ltd.

Provide Gross Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide Operating Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide Net Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide FCF Margin
for Beijing Dabeinong Technology Group Co Ltd.

Show all solvency ratios
for Beijing Dabeinong Technology Group Co Ltd.

Provide D/E Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide D/A Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Interest Coverage Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Quick Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Current Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Cash Ratio
for Beijing Dabeinong Technology Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Dabeinong Technology Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Dabeinong Technology Group Co Ltd?

What is the current Free Cash Flow
of Beijing Dabeinong Technology Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Dabeinong Technology Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Dabeinong Technology Group Co Ltd

Current Assets 10B
Cash & Short-Term Investments 3.1B
Receivables 2B
Other Current Assets 4.9B
Non-Current Assets 18.7B
Long-Term Investments 2.9B
PP&E 11.9B
Intangibles 3.2B
Other Non-Current Assets 760.1m
Current Liabilities 15.4B
Accounts Payable 2.2B
Accrued Liabilities 345.7m
Short-Term Debt 8.5B
Other Current Liabilities 4.4B
Non-Current Liabilities 5.7B
Long-Term Debt 3.5B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Beijing Dabeinong Technology Group Co Ltd

Revenue
29.6B CNY
Cost of Revenue
-25.9B CNY
Gross Profit
3.7B CNY
Operating Expenses
-4.4B CNY
Operating Income
-640.1m CNY
Other Expenses
-491.9m CNY
Net Income
-1.1B CNY

Free Cash Flow Analysis
Beijing Dabeinong Technology Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Dabeinong Technology Group Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Negative 3-Years Revenue Growth
Declining ROIC
32/100
Profitability
Score

Beijing Dabeinong Technology Group Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Dabeinong Technology Group Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Beijing Dabeinong Technology Group Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Dabeinong Technology Group Co Ltd

Wall Street analysts forecast Beijing Dabeinong Technology Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Dabeinong Technology Group Co Ltd is 7.24 CNY with a low forecast of 5.62 CNY and a high forecast of 9.98 CNY.

Lowest
Price Target
5.62 CNY
28% Upside
Average
Price Target
7.24 CNY
65% Upside
Highest
Price Target
9.98 CNY
127% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Dabeinong Technology Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Dabeinong Technology Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Dabeinong Technology Group Co Ltd

Country

China

Industry

Food Products

Market Cap

18.1B CNY

Dividend Yield

1.14%

Description

Beijing Dabeinong Technology Group Co., Ltd. engages in the manufacture, process, and sale of feed and seed products. The company is headquartered in Beijing, Beijing and currently employs 20,067 full-time employees. The company went IPO on 2010-04-09. The firm's main products include livestock and poultry feeds, veterinary drug vaccines, boars, rice corn and crop seeds, pesticide fertilizers, agricultural internet and industrial chain science and technology financial services, among others. The company distributes its products within domestic market and to overseas markets.

Contact

BEIJING
Beijing
No.27, Zhongguancun Avenue, Haidian District
+861082856450
www.dbn.com.cn

IPO

2010-04-09

Employees

20 067

Officers

VP of Finance & CFO
Mr. Yuehua Wang
VP, Director of Technology Center & Director
Dr. Weiping Song Ph.D.
Executive President
Mr. Xinyang Zhu
Board Secretary
Mr. Wei Yin
Financial Controller
Ms. Han Jiang
Chairman of Supervisory Board
Mr. Zhongheng Chen
Show More
Employee Supervisor & Director of Audit Department
Mr. Jie Zhang
Show Less

See Also

Discover More
What is the Intrinsic Value of one Beijing Dabeinong Technology Group Co Ltd stock?

The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.5 CNY.

Is Beijing Dabeinong Technology Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.39 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 58%.

Back to Top