B

Beijing Dabeinong Technology Group Co Ltd
SZSE:002385

Watchlist Manager
Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
Watchlist
Price: 4.39 CNY -3.09% Market Closed
Market Cap: 19B CNY
Have any thoughts about
Beijing Dabeinong Technology Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Beijing Dabeinong Technology Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(272)
(281)
(282)
(256)
(243)
(247)
(242)
(260)
(298)
(285)
(277)
(285)
(283)
(309)
(344)
(352)
(325)
(316)
(306)
(298)
(290)
(262)
(219)
(224)
(247)
(289)
(320)
(288)
(279)
(253)
(233)
(219)
(192)
(184)
(203)
(248)
(268)
(288)
(265)
(289)
(277)
Change in Working Capital
(2 985)
(2 987)
(3 057)
(3 093)
(3 090)
(3 139)
(3 144)
(3 080)
(3 169)
(3 158)
(3 165)
(3 131)
(3 265)
(3 071)
(2 931)
(2 999)
(2 764)
(2 676)
(2 545)
(2 425)
(2 461)
(2 392)
(2 414)
(2 254)
(2 156)
(2 254)
(2 443)
(2 695)
(2 779)
(2 872)
(2 938)
(2 862)
(2 779)
(2 846)
(2 887)
(3 022)
(3 111)
(3 406)
(3 475)
(3 375)
(3 478)
Cash from Operating Activities
643
N/A
847
+32%
784
-7%
950
+21%
1 323
+39%
1 300
-2%
1 446
+11%
1 430
-1%
771
-46%
642
-17%
591
-8%
458
-23%
657
+44%
715
+9%
567
-21%
514
-9%
1 065
+107%
1 068
+0%
1 569
+47%
1 672
+7%
1 582
-5%
1 787
+13%
1 947
+9%
2 299
+18%
2 173
-5%
1 856
-15%
1 535
-17%
1 163
-24%
1 247
+7%
1 149
-8%
595
-48%
675
+14%
1 170
+73%
1 415
+21%
1 290
-9%
1 424
+10%
773
-46%
245
-68%
505
+106%
712
+41%
1 611
+126%
Investing Cash Flow
Capital Expenditures
(1 287)
(985)
(949)
(812)
(854)
(1 148)
(1 119)
(1 200)
(1 209)
(891)
(893)
(898)
(859)
(1 066)
(1 249)
(1 342)
(1 293)
(987)
(707)
(507)
(625)
(865)
(1 191)
(1 542)
(1 975)
(2 443)
(2 760)
(2 848)
(2 677)
(2 357)
(2 089)
(1 958)
(1 685)
(1 551)
(1 302)
(1 114)
(1 093)
(1 047)
(1 024)
(944)
(935)
Other Items
9
(41)
(483)
(617)
(1 916)
(2 516)
(2 330)
(2 199)
(1 136)
(227)
(68)
657
(441)
340
(502)
(1 662)
(628)
(430)
443
883
1 470
475
713
812
785
918
642
848
612
743
(421)
(1 138)
(1 269)
(1 588)
(398)
(82)
(185)
(1 026)
(880)
(791)
(534)
Cash from Investing Activities
(1 279)
N/A
(1 025)
+20%
(1 433)
-40%
(1 429)
+0%
(2 769)
-94%
(3 664)
-32%
(3 449)
+6%
(3 400)
+1%
(2 345)
+31%
(1 117)
+52%
(960)
+14%
(241)
+75%
(1 300)
-440%
(726)
+44%
(1 751)
-141%
(3 003)
-71%
(1 920)
+36%
(1 417)
+26%
(265)
+81%
376
N/A
845
+125%
(390)
N/A
(479)
-23%
(729)
-52%
(1 190)
-63%
(1 525)
-28%
(2 118)
-39%
(2 000)
+6%
(2 065)
-3%
(1 615)
+22%
(2 510)
-55%
(3 097)
-23%
(2 954)
+5%
(3 139)
-6%
(1 700)
+46%
(1 196)
+30%
(1 279)
-7%
(2 073)
-62%
(1 904)
+8%
(1 735)
+9%
(1 470)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
695
Net Issuance of Debt
1 224
629
417
(415)
358
(464)
(424)
(235)
(1 118)
92
854
1 111
1 016
1 213
239
733
768
1 593
1 904
671
539
(23)
946
2 216
2 709
2 759
2 356
994
1 226
1 126
1 482
2 367
1 715
1 173
1 248
741
1 325
1 766
831
508
(716)
Cash Paid for Dividends
(240)
(252)
(254)
(289)
(276)
(289)
(285)
(328)
(353)
(334)
(331)
(402)
(376)
(378)
(431)
(518)
(548)
(749)
(884)
(576)
(564)
(655)
(510)
(1 443)
(1 458)
(1 234)
(1 256)
(620)
(571)
(570)
(586)
(283)
(388)
(396)
(408)
(413)
(624)
(861)
(877)
(877)
(659)
Other
338
854
861
874
805
2 522
2 496
2 504
3 031
545
528
86
95
1 043
1 537
1 923
1 420
(2 031)
(2 487)
(2 425)
(2 558)
(300)
(342)
(353)
(365)
(174)
(140)
275
771
1 365
1 695
1 458
1 573
852
46
(355)
(501)
(136)
(402)
(160)
(827)
Cash from Financing Activities
1 322
N/A
1 232
-7%
1 025
-17%
170
-83%
886
+422%
1 769
+100%
1 787
+1%
1 941
+9%
1 560
-20%
302
-81%
1 051
+248%
795
-24%
735
-8%
1 879
+156%
1 345
-28%
2 138
+59%
1 640
-23%
(1 187)
N/A
(1 467)
-24%
(2 330)
-59%
(2 583)
-11%
(979)
+62%
94
N/A
420
+347%
887
+111%
1 350
+52%
960
-29%
649
-32%
1 427
+120%
1 921
+35%
2 592
+35%
3 541
+37%
2 899
-18%
1 629
-44%
886
-46%
(27)
N/A
200
N/A
769
+284%
(448)
N/A
(529)
-18%
(1 508)
-185%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(4)
(7)
(6)
(5)
(2)
0
0
0
0
(1)
0
(0)
(0)
1
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
Net Change in Cash
686
N/A
1 054
+54%
377
-64%
(309)
N/A
(560)
-81%
(595)
-6%
(216)
+64%
(29)
+87%
(13)
+53%
(172)
-1 186%
683
N/A
1 011
+48%
91
-91%
1 864
+1 959%
155
-92%
(357)
N/A
779
N/A
(1 538)
N/A
(162)
+89%
(281)
-73%
(156)
+44%
418
N/A
1 561
+273%
1 990
+27%
1 870
-6%
1 682
-10%
378
-78%
(189)
N/A
609
N/A
1 455
+139%
676
-54%
1 120
+66%
1 115
0%
(95)
N/A
476
N/A
202
-58%
(305)
N/A
(1 059)
-247%
(1 847)
-74%
(1 553)
+16%
(1 367)
+12%
Free Cash Flow
Free Cash Flow
(645)
N/A
(137)
+79%
(165)
-20%
138
N/A
470
+240%
151
-68%
327
+116%
230
-30%
(438)
N/A
(248)
+43%
(301)
-21%
(440)
-46%
(202)
+54%
(351)
-74%
(682)
-94%
(828)
-21%
(228)
+72%
81
N/A
862
+970%
1 165
+35%
957
-18%
922
-4%
755
-18%
757
+0%
198
-74%
(587)
N/A
(1 225)
-109%
(1 685)
-38%
(1 430)
+15%
(1 209)
+15%
(1 495)
-24%
(1 283)
+14%
(516)
+60%
(136)
+74%
(12)
+91%
310
N/A
(320)
N/A
(802)
-151%
(518)
+35%
(232)
+55%
676
N/A

See Also

Discover More