Suzhou Dongshan Precision Manufacturing Co Ltd Intrinsic Valuation and Fundamental Analysis - Suzhou Dongshan Precision Manufacturing Co Ltd - Alpha Spread

Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384

Watchlist Manager
Suzhou Dongshan Precision Manufacturing Co Ltd Logo
Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384
Watchlist
Price: 21.18 CNY -3.24% Market Closed
Market Cap: 36.2B CNY
Have any thoughts about
Suzhou Dongshan Precision Manufacturing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock under the Base Case scenario is 40.34 CNY. Compared to the current market price of 21.18 CNY, Suzhou Dongshan Precision Manufacturing Co Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
40.34 CNY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about Suzhou Dongshan Precision Manufacturing Co Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
Suzhou Dongshan Precision Manufacturing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Suzhou Dongshan Precision Manufacturing Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Suzhou Dongshan Precision Manufacturing Co Ltd

Provide an overview of the primary business activities
of Suzhou Dongshan Precision Manufacturing Co Ltd.

What unique competitive advantages
does Suzhou Dongshan Precision Manufacturing Co Ltd hold over its rivals?

What risks and challenges
does Suzhou Dongshan Precision Manufacturing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide P/S
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide P/E
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide P/OCF
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide P/FCFE
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide P/B
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/S
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/GP
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/EBITDA
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/EBIT
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/OCF
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/FCFF
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide EV/IC
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Show me price targets
for Suzhou Dongshan Precision Manufacturing Co Ltd made by professional analysts.

What are the Revenue projections
for Suzhou Dongshan Precision Manufacturing Co Ltd?

How accurate were the past Revenue estimates
for Suzhou Dongshan Precision Manufacturing Co Ltd?

What are the Net Income projections
for Suzhou Dongshan Precision Manufacturing Co Ltd?

How accurate were the past Net Income estimates
for Suzhou Dongshan Precision Manufacturing Co Ltd?

What are the EPS projections
for Suzhou Dongshan Precision Manufacturing Co Ltd?

How accurate were the past EPS estimates
for Suzhou Dongshan Precision Manufacturing Co Ltd?

What are the EBIT projections
for Suzhou Dongshan Precision Manufacturing Co Ltd?

How accurate were the past EBIT estimates
for Suzhou Dongshan Precision Manufacturing Co Ltd?

Compare the revenue forecasts
for Suzhou Dongshan Precision Manufacturing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suzhou Dongshan Precision Manufacturing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suzhou Dongshan Precision Manufacturing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suzhou Dongshan Precision Manufacturing Co Ltd compared to its peers.

Compare the P/E ratios
of Suzhou Dongshan Precision Manufacturing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Suzhou Dongshan Precision Manufacturing Co Ltd with its peers.

Analyze the financial leverage
of Suzhou Dongshan Precision Manufacturing Co Ltd compared to its main competitors.

Show all profitability ratios
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide ROE
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide ROA
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide ROIC
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide ROCE
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Gross Margin
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Operating Margin
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Net Margin
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide FCF Margin
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Show all solvency ratios
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide D/E Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide D/A Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Interest Coverage Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Altman Z-Score Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Quick Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Current Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

Provide Cash Ratio
for Suzhou Dongshan Precision Manufacturing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Suzhou Dongshan Precision Manufacturing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Suzhou Dongshan Precision Manufacturing Co Ltd?

What is the current Free Cash Flow
of Suzhou Dongshan Precision Manufacturing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Suzhou Dongshan Precision Manufacturing Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzhou Dongshan Precision Manufacturing Co Ltd

Current Assets 22.4B
Cash & Short-Term Investments 6.2B
Receivables 7.5B
Other Current Assets 8.7B
Non-Current Assets 23.2B
Long-Term Investments 435.7m
PP&E 17.5B
Intangibles 3.2B
Other Non-Current Assets 2.1B
Current Liabilities 18.5B
Accounts Payable 8.4B
Accrued Liabilities 496.7m
Short-Term Debt 6.6B
Other Current Liabilities 3.1B
Non-Current Liabilities 8.9B
Long-Term Debt 7.1B
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Suzhou Dongshan Precision Manufacturing Co Ltd

Revenue
36.6B CNY
Cost of Revenue
-31.3B CNY
Gross Profit
5.3B CNY
Operating Expenses
-3B CNY
Operating Income
2.3B CNY
Other Expenses
-578.8m CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
Suzhou Dongshan Precision Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
Positive Free Cash Flow
51/100
Profitability
Score

Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou Dongshan Precision Manufacturing Co Ltd

Wall Street analysts forecast Suzhou Dongshan Precision Manufacturing Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou Dongshan Precision Manufacturing Co Ltd is 27.31 CNY with a low forecast of 23.23 CNY and a high forecast of 32.13 CNY.

Lowest
Price Target
23.23 CNY
10% Upside
Average
Price Target
27.31 CNY
29% Upside
Highest
Price Target
32.13 CNY
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Suzhou Dongshan Precision Manufacturing Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Suzhou Dongshan Precision Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Suzhou Dongshan Precision Manufacturing Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Suzhou Dongshan Precision Manufacturing Co Ltd

1M 1M
-5%
6M 6M
+42%
1Y 1Y
+19%
3Y 3Y
+5%
5Y 5Y
-9%
10Y 10Y
+167%
Annual Price Range
21.18
52w Low
11.57
52w High
28.82
Price Metrics
Average Annual Return 1.76%
Standard Deviation of Annual Returns 7.28%
Max Drawdown -67%
Shares Statistics
Market Capitalization 36.2B CNY
Shares Outstanding 1 709 869 952
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Suzhou Dongshan Precision Manufacturing Co Ltd Logo
Suzhou Dongshan Precision Manufacturing Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

36.2B CNY

Dividend Yield

1.18%

Description

Suzhou Dongshan Precision Manufacturing Co. Ltd. engages in the design and manufacture of precision sheet metal. The company is headquartered in Suzhou, Jiangsu and currently employs 19,962 full-time employees. The company went IPO on 2010-04-09. The firm's main products include precision sheet metals, precision die-castings, light-emitting diodes (LEDs) and its display components, touch panels, liquid crystal display module (LCM) modules and flexible circuit boards. Its precision sheet metals are applied in mobile communications and automobiles. Its precision electronic products are applied in consumer electronics and others. The firm distributes its products within domestic market and to overseas markets.

Contact

JIANGSU
Suzhou
Block 12, Canal Town Headquarters Industrial Park, No. 99 Taihu East Road, Wuzhong District
+8651280190019
www.dsbj.com

IPO

2010-04-09

Employees

19 962

Officers

See Also

Discover More
What is the Intrinsic Value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock?

The intrinsic value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock under the Base Case scenario is 40.34 CNY.

Is Suzhou Dongshan Precision Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.18 CNY, Suzhou Dongshan Precision Manufacturing Co Ltd is Undervalued by 47%.

Back to Top