Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
Intrinsic Value
The intrinsic value of one Hubei Guochuang Hi-tech Material Co Ltd stock under the Base Case scenario is 5.74 CNY. Compared to the current market price of 2.52 CNY, Hubei Guochuang Hi-tech Material Co Ltd is Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hubei Guochuang Hi-tech Material Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hubei Guochuang Hi-tech Material Co Ltd
Balance Sheet Decomposition
Hubei Guochuang Hi-tech Material Co Ltd
Current Assets | 599.2m |
Cash & Short-Term Investments | 30.2m |
Receivables | 481.3m |
Other Current Assets | 87.8m |
Non-Current Assets | 388.4m |
Long-Term Investments | 12m |
PP&E | 110.3m |
Intangibles | 21.8m |
Other Non-Current Assets | 244.2m |
Free Cash Flow Analysis
Hubei Guochuang Hi-tech Material Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hubei Guochuang Hi-tech Material Co Ltd
Revenue
|
535m
CNY
|
Cost of Revenue
|
-465.1m
CNY
|
Gross Profit
|
69.9m
CNY
|
Operating Expenses
|
-157.8m
CNY
|
Operating Income
|
-87.8m
CNY
|
Other Expenses
|
-12.3m
CNY
|
Net Income
|
-100.1m
CNY
|
Profitability Score
Profitability Due Diligence
Hubei Guochuang Hi-tech Material Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
Hubei Guochuang Hi-tech Material Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hubei Guochuang Hi-tech Material Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Hubei Guochuang Hi-tech Material Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hubei Guochuang Hi-tech Material Co Ltd
Dividends
Current shareholder yield for Hubei Guochuang Hi-tech Material Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hubei Guochuang Hi-tech Material Co Ltd stock under the Base Case scenario is 5.74 CNY.
Compared to the current market price of 2.52 CNY, Hubei Guochuang Hi-tech Material Co Ltd is Undervalued by 56%.