Shandong New Beiyang Information Technology Co Ltd
SZSE:002376

Watchlist Manager
Shandong New Beiyang Information Technology Co Ltd Logo
Shandong New Beiyang Information Technology Co Ltd
SZSE:002376
Watchlist
Price: 6.13 CNY 1.83% Market Closed
Market Cap: 5B CNY

Intrinsic Value

The intrinsic value of one Shandong New Beiyang Information Technology Co Ltd stock under the Base Case scenario is 6.72 CNY. Compared to the current market price of 6.13 CNY, Shandong New Beiyang Information Technology Co Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.72 CNY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong New Beiyang Information Technology Co Ltd

Shandong New Beiyang Information Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shandong New Beiyang Information Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shandong New Beiyang Information Technology Co Ltd
SZSE:002376
CN
Technology
Market Cap
5B CNY
IPO
Mar 23, 2010
CN
Technology
Market Cap
5B CNY
IPO
Mar 23, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Shandong New Beiyang Information Technology Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong New Beiyang Information Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shandong New Beiyang Information Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong New Beiyang Information Technology Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 644.9m
Receivables 737.9m
Other Current Assets 915.4m
Non-Current Assets 3.1B
Long-Term Investments 1.1B
PP&E 1.4B
Intangibles 497.1m
Other Non-Current Assets 151.1m
Efficiency

Free Cash Flow Analysis
Shandong New Beiyang Information Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong New Beiyang Information Technology Co Ltd

Revenue
2.3B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
733.3m CNY
Operating Expenses
-719.8m CNY
Operating Income
13.6m CNY
Other Expenses
51m CNY
Net Income
64.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong New Beiyang Information Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Shandong New Beiyang Information Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong New Beiyang Information Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Shandong New Beiyang Information Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong New Beiyang Information Technology Co Ltd

There are no price targets for Shandong New Beiyang Information Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong New Beiyang Information Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shandong New Beiyang Information Technology Co Ltd stock?

The intrinsic value of one Shandong New Beiyang Information Technology Co Ltd stock under the Base Case scenario is 6.72 CNY.

Is Shandong New Beiyang Information Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.13 CNY, Shandong New Beiyang Information Technology Co Ltd is Undervalued by 9%.

Back to Top