Zhejiang Weixing New Building Materials Co Ltd
SZSE:002372

Watchlist Manager
Zhejiang Weixing New Building Materials Co Ltd Logo
Zhejiang Weixing New Building Materials Co Ltd
SZSE:002372
Watchlist
Price: 12.67 CNY -3.87% Market Closed
Market Cap: 19.9B CNY
Have any thoughts about
Zhejiang Weixing New Building Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Weixing New Building Materials Co Ltd

Revenue
6.4B CNY
Cost of Revenue
-3.7B CNY
Gross Profit
2.7B CNY
Operating Expenses
-1.4B CNY
Operating Income
1.3B CNY
Other Expenses
-145.7m CNY
Net Income
1.2B CNY

Income Statement
Zhejiang Weixing New Building Materials Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 323
N/A
2 354
+1%
2 375
+1%
2 447
+3%
2 548
+4%
2 747
+8%
2 806
+2%
2 953
+5%
3 061
+4%
3 322
+9%
3 426
+3%
3 592
+5%
3 752
+4%
3 903
+4%
4 014
+3%
4 196
+5%
4 294
+2%
4 570
+6%
4 688
+3%
4 788
+2%
4 722
-1%
4 664
-1%
4 446
-5%
4 363
-2%
4 765
+9%
5 105
+7%
5 437
+7%
5 687
+5%
5 911
+4%
6 388
+8%
6 497
+2%
6 503
+0%
6 524
+0%
6 954
+7%
6 844
-2%
6 689
-2%
6 536
-2%
6 378
-2%
6 479
+2%
6 484
+0%
6 405
-1%
Gross Profit
Cost of Revenue
(1 408)
(1 388)
(1 409)
(1 440)
(1 475)
(1 544)
(1 589)
(1 648)
(1 663)
(1 775)
(1 877)
(1 977)
(2 063)
(2 079)
(2 182)
(2 267)
(2 323)
(2 432)
(2 552)
(2 592)
(2 573)
(2 498)
(2 428)
(2 396)
(2 636)
(2 885)
(3 143)
(3 347)
(3 535)
(3 846)
(3 985)
(4 043)
(4 032)
(4 211)
(4 195)
(4 026)
(3 868)
(3 557)
(3 634)
(3 657)
(3 686)
Gross Profit
915
N/A
966
+6%
966
0%
1 007
+4%
1 073
+7%
1 203
+12%
1 217
+1%
1 305
+7%
1 399
+7%
1 546
+11%
1 549
+0%
1 615
+4%
1 690
+5%
1 824
+8%
1 832
+0%
1 929
+5%
1 972
+2%
2 137
+8%
2 136
0%
2 197
+3%
2 149
-2%
2 166
+1%
2 018
-7%
1 968
-2%
2 128
+8%
2 220
+4%
2 295
+3%
2 339
+2%
2 376
+2%
2 542
+7%
2 512
-1%
2 460
-2%
2 492
+1%
2 742
+10%
2 649
-3%
2 663
+1%
2 668
+0%
2 821
+6%
2 844
+1%
2 827
-1%
2 719
-4%
Operating Income
Operating Expenses
(505)
(537)
(531)
(557)
(588)
(653)
(646)
(680)
(715)
(788)
(769)
(772)
(789)
(890)
(874)
(914)
(919)
(1 000)
(973)
(991)
(976)
(1 017)
(935)
(936)
(984)
(957)
(976)
(991)
(988)
(1 125)
(1 072)
(1 075)
(1 071)
(1 248)
(1 193)
(1 200)
(1 227)
(1 342)
(1 313)
(1 366)
(1 391)
Selling, General & Administrative
(491)
(508)
(521)
(546)
(577)
(620)
(640)
(672)
(707)
(712)
(760)
(792)
(789)
(813)
(851)
(890)
(879)
(867)
(888)
(868)
(868)
(870)
(829)
(821)
(872)
(813)
(873)
(888)
(877)
(948)
(931)
(930)
(930)
(1 049)
(1 044)
(1 051)
(1 078)
(1 144)
(1 174)
(1 226)
(1 246)
Research & Development
0
0
0
0
0
0
0
0
0
(51)
0
0
(31)
(83)
0
0
(78)
(133)
(126)
(163)
(157)
(149)
(156)
(159)
(157)
(147)
(163)
(165)
(171)
(176)
(187)
(189)
(192)
(180)
(190)
(189)
(193)
(190)
(205)
(202)
(198)
Depreciation & Amortization
0
(28)
0
0
0
(32)
0
0
0
(24)
0
0
0
(40)
0
0
0
(43)
0
0
0
(49)
0
0
0
(52)
0
0
0
(50)
0
0
0
(54)
0
0
0
(69)
0
0
0
Other Operating Expenses
(13)
(1)
(10)
(11)
(12)
(2)
(6)
(8)
(9)
(2)
(9)
21
31
46
(23)
(24)
38
43
40
39
49
51
50
44
45
55
60
62
59
49
47
45
50
36
42
41
45
62
65
63
53
Operating Income
410
N/A
429
+5%
434
+1%
449
+3%
485
+8%
550
+13%
571
+4%
626
+10%
684
+9%
758
+11%
780
+3%
844
+8%
901
+7%
933
+4%
959
+3%
1 014
+6%
1 053
+4%
1 137
+8%
1 163
+2%
1 206
+4%
1 173
-3%
1 149
-2%
1 083
-6%
1 031
-5%
1 144
+11%
1 263
+10%
1 319
+4%
1 349
+2%
1 388
+3%
1 417
+2%
1 441
+2%
1 386
-4%
1 421
+3%
1 495
+5%
1 456
-3%
1 464
+0%
1 442
-2%
1 479
+3%
1 532
+4%
1 462
-5%
1 328
-9%
Pre-Tax Income
Interest Income Expense
10
11
12
14
15
19
16
15
14
16
12
17
16
29
34
35
36
29
30
29
38
45
59
54
93
118
98
107
44
24
7
0
26
45
138
215
225
261
191
98
108
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
(2)
(1)
(1)
0
1
6
6
6
5
1
1
0
(1)
(0)
(0)
(0)
(6)
(7)
(7)
(7)
(7)
(0)
(0)
0
Gain/Loss on Disposition of Assets
0
(0)
0
(1)
(1)
(0)
(1)
(1)
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
15
20
21
12
10
7
8
22
22
19
15
(1)
1
2
2
2
0
(0)
(1)
1
1
2
2
0
(1)
(2)
(3)
(3)
(1)
(1)
1
1
1
2
(1)
(1)
(1)
(2)
(1)
(2)
Pre-Tax Income
434
N/A
455
+5%
466
+2%
484
+4%
511
+6%
578
+13%
593
+2%
648
+9%
718
+11%
796
+11%
810
+2%
875
+8%
916
+5%
963
+5%
994
+3%
1 052
+6%
1 090
+4%
1 165
+7%
1 192
+2%
1 233
+3%
1 212
-2%
1 196
-1%
1 149
-4%
1 093
-5%
1 243
+14%
1 385
+11%
1 416
+2%
1 453
+3%
1 429
-2%
1 440
+1%
1 446
+0%
1 387
-4%
1 447
+4%
1 535
+6%
1 590
+4%
1 671
+5%
1 659
-1%
1 732
+4%
1 720
-1%
1 559
-9%
1 434
-8%
Net Income
Tax Provision
(71)
(67)
(69)
(70)
(74)
(94)
(96)
(108)
(119)
(125)
(127)
(139)
(145)
(142)
(149)
(157)
(159)
(186)
(190)
(196)
(194)
(211)
(208)
(195)
(216)
(189)
(193)
(199)
(193)
(211)
(212)
(206)
(217)
(224)
(221)
(225)
(234)
(271)
(278)
(257)
(231)
Income from Continuing Operations
363
388
397
414
437
484
497
541
599
671
683
736
771
821
845
895
932
979
1 002
1 037
1 018
985
941
898
1 028
1 195
1 222
1 254
1 236
1 228
1 234
1 181
1 230
1 311
1 369
1 446
1 425
1 461
1 442
1 302
1 203
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(11)
(14)
(15)
(19)
(22)
(29)
(29)
(24)
(21)
Net Income (Common)
363
N/A
388
+7%
397
+2%
414
+4%
437
+6%
484
+11%
497
+3%
541
+9%
599
+11%
671
+12%
683
+2%
736
+8%
771
+5%
821
+6%
846
+3%
895
+6%
931
+4%
978
+5%
1 001
+2%
1 036
+3%
1 017
-2%
983
-3%
939
-4%
896
-5%
1 025
+14%
1 193
+16%
1 219
+2%
1 250
+2%
1 231
-1%
1 223
-1%
1 228
+0%
1 175
-4%
1 219
+4%
1 297
+6%
1 354
+4%
1 427
+5%
1 403
-2%
1 432
+2%
1 412
-1%
1 278
-10%
1 182
-8%
EPS (Diluted)
0.24
N/A
0.26
+8%
0.26
N/A
0.48
+85%
0.28
-42%
0.32
+14%
0.32
N/A
0.36
+13%
0.4
+11%
0.44
+10%
0.45
+2%
0.48
+7%
0.5
+4%
0.53
+6%
0.55
+4%
0.58
+5%
0.6
+3%
0.63
+5%
0.64
+2%
0.66
+3%
0.65
-2%
0.63
-3%
0.59
-6%
0.56
-5%
0.64
+14%
0.76
+19%
0.77
+1%
0.79
+3%
0.78
-1%
0.77
-1%
0.78
+1%
0.74
-5%
0.77
+4%
0.82
+6%
0.85
+4%
0.9
+6%
0.88
-2%
0.9
+2%
0.89
-1%
0.84
-6%
0.74
-12%

See Also

Discover More