Zhejiang Yatai Pharmaceutical Co Ltd
SZSE:002370
Balance Sheet
Balance Sheet Decomposition
Zhejiang Yatai Pharmaceutical Co Ltd
Zhejiang Yatai Pharmaceutical Co Ltd
Balance Sheet
Zhejiang Yatai Pharmaceutical Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
68
|
33
|
67
|
390
|
367
|
264
|
270
|
225
|
461
|
814
|
767
|
535
|
1 179
|
903
|
801
|
722
|
720
|
720
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
801
|
722
|
720
|
720
|
|
| Cash Equivalents |
68
|
33
|
67
|
390
|
367
|
264
|
270
|
225
|
461
|
814
|
767
|
535
|
1 179
|
903
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
72
|
128
|
123
|
131
|
138
|
136
|
131
|
172
|
262
|
331
|
335
|
474
|
131
|
305
|
111
|
148
|
141
|
138
|
|
| Accounts Receivables |
42
|
54
|
62
|
81
|
85
|
96
|
75
|
85
|
160
|
273
|
274
|
398
|
73
|
118
|
70
|
89
|
80
|
95
|
|
| Other Receivables |
30
|
74
|
61
|
51
|
53
|
40
|
56
|
87
|
103
|
58
|
61
|
76
|
58
|
187
|
41
|
59
|
61
|
43
|
|
| Inventory |
50
|
66
|
56
|
81
|
85
|
102
|
89
|
96
|
117
|
79
|
115
|
171
|
155
|
65
|
61
|
95
|
89
|
70
|
|
| Other Current Assets |
5
|
3
|
3
|
7
|
5
|
2
|
2
|
1
|
12
|
26
|
48
|
68
|
17
|
2
|
23
|
19
|
4
|
27
|
|
| Total Current Assets |
195
|
230
|
249
|
610
|
594
|
504
|
492
|
494
|
852
|
1 250
|
1 265
|
1 247
|
1 482
|
1 275
|
996
|
1 005
|
955
|
955
|
|
| PP&E Net |
138
|
152
|
164
|
227
|
250
|
264
|
260
|
291
|
298
|
341
|
597
|
846
|
596
|
488
|
434
|
386
|
365
|
338
|
|
| PP&E Gross |
0
|
152
|
164
|
227
|
250
|
264
|
260
|
291
|
298
|
341
|
597
|
846
|
596
|
488
|
434
|
386
|
365
|
338
|
|
| Accumulated Depreciation |
0
|
57
|
70
|
86
|
103
|
123
|
146
|
159
|
191
|
222
|
247
|
279
|
632
|
496
|
560
|
296
|
628
|
660
|
|
| Intangible Assets |
26
|
24
|
24
|
23
|
23
|
22
|
21
|
47
|
84
|
88
|
87
|
201
|
103
|
113
|
119
|
77
|
70
|
70
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
16
|
16
|
10
|
677
|
670
|
670
|
670
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
19
|
26
|
35
|
34
|
80
|
75
|
58
|
53
|
38
|
38
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
8
|
7
|
2
|
131
|
95
|
85
|
299
|
8
|
6
|
4
|
3
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
16
|
16
|
10
|
677
|
670
|
670
|
670
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
362
N/A
|
410
+13%
|
442
+8%
|
865
+96%
|
872
+1%
|
818
-6%
|
802
-2%
|
849
+6%
|
2 061
+143%
|
2 471
+20%
|
2 738
+11%
|
3 297
+20%
|
2 268
-31%
|
1 956
-14%
|
1 611
-18%
|
1 524
-5%
|
1 429
-6%
|
1 402
-2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
44
|
67
|
54
|
58
|
55
|
51
|
46
|
44
|
273
|
163
|
109
|
85
|
44
|
45
|
54
|
90
|
52
|
46
|
|
| Accrued Liabilities |
6
|
5
|
7
|
7
|
7
|
11
|
12
|
10
|
12
|
16
|
14
|
27
|
21
|
26
|
22
|
23
|
17
|
17
|
|
| Short-Term Debt |
143
|
78
|
119
|
82
|
58
|
50
|
30
|
39
|
309
|
0
|
72
|
95
|
3
|
0
|
0
|
50
|
50
|
30
|
|
| Current Portion of Long-Term Debt |
0
|
30
|
24
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
24
|
65
|
84
|
112
|
2
|
0
|
302
|
|
| Other Current Liabilities |
12
|
7
|
7
|
1
|
7
|
2
|
4
|
7
|
158
|
95
|
72
|
59
|
40
|
137
|
27
|
58
|
43
|
22
|
|
| Total Current Liabilities |
205
|
187
|
212
|
145
|
126
|
114
|
92
|
100
|
753
|
274
|
268
|
289
|
173
|
292
|
214
|
222
|
162
|
416
|
|
| Long-Term Debt |
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
513
|
0
|
0
|
165
|
982
|
930
|
863
|
900
|
639
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
3
|
3
|
6
|
4
|
4
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
101
|
319
|
477
|
71
|
95
|
97
|
44
|
9
|
|
| Total Liabilities |
205
N/A
|
211
+3%
|
212
+1%
|
145
-32%
|
127
-13%
|
114
-10%
|
92
-19%
|
101
+10%
|
1 275
+1 160%
|
285
-78%
|
379
+33%
|
785
+107%
|
1 635
+108%
|
1 296
-21%
|
1 178
-9%
|
1 223
+4%
|
848
-31%
|
430
-49%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
90
|
90
|
90
|
120
|
204
|
204
|
204
|
204
|
204
|
268
|
537
|
537
|
537
|
537
|
537
|
537
|
609
|
729
|
|
| Retained Earnings |
59
|
100
|
130
|
172
|
198
|
156
|
162
|
198
|
233
|
338
|
513
|
668
|
1 415
|
1 388
|
1 616
|
1 749
|
1 761
|
1 727
|
|
| Additional Paid In Capital |
9
|
9
|
10
|
428
|
343
|
344
|
344
|
342
|
342
|
1 575
|
1 307
|
1 307
|
1 307
|
1 308
|
1 309
|
1 310
|
1 594
|
1 907
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
4
|
2
|
1
|
205
|
204
|
204
|
204
|
139
|
63
|
|
| Total Equity |
158
N/A
|
199
+26%
|
230
+16%
|
720
+213%
|
745
+4%
|
704
-6%
|
710
+1%
|
747
+5%
|
786
+5%
|
2 186
+178%
|
2 359
+8%
|
2 512
+6%
|
633
-75%
|
660
+4%
|
433
-34%
|
301
-30%
|
581
+93%
|
972
+67%
|
|
| Total Liabilities & Equity |
362
N/A
|
410
+13%
|
442
+8%
|
865
+96%
|
872
+1%
|
818
-6%
|
802
-2%
|
849
+6%
|
2 061
+143%
|
2 471
+20%
|
2 738
+11%
|
3 297
+20%
|
2 268
-31%
|
1 956
-14%
|
1 611
-18%
|
1 524
-5%
|
1 429
-6%
|
1 402
-2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
306
|
306
|
306
|
408
|
408
|
408
|
408
|
408
|
408
|
537
|
537
|
537
|
537
|
537
|
537
|
537
|
609
|
729
|
|